Harbin Medisan Pharmaceutical Co., Ltd.
SZSE:002900.SZ
12.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 14.312 | 7.482 | 18.789 | 13.539 | 7.935 | 13.025 | 39.164 | 8.87 | -0.141 | 21.677 | -1.171 | -188.799 | -46.541 | 22.992 | 563.3 | 7.165 | -5.951 | -3.879 | 31.99 | 26.424 | 33.786 | 63.438 | 53.537 | 24.074 | 37.307 | 82.352 | 62.08 | 55.078 | 44.919 | 56.431 | 24.647 | 59.847 | 40.024 | 54.805 |
Afschrijvingen & Amortisatie
| 0 | 28.71 | 28.71 | 108.676 | -53.431 | 28.133 | 28.133 | 110.345 | 27.829 | 27.343 | 27.343 | 26.482 | 26.482 | 25.096 | 25.096 | 79.947 | -40.024 | 40.024 | 0 | 78.992 | -38.951 | 38.951 | 0 | 73.808 | -36.12 | 36.12 | 0 | 68.804 | -33.602 | 33.602 | 0 | 57.78 | 0 | 0.163 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 57.067 | -59.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 5.129 | 0 | 18.698 | -11.663 | 11.663 | 0 | 8.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -92.728 | 0 | -53.543 | 8.026 | -8.026 | 0 | -9.403 | 13.529 | -13.529 | 0 | 76.095 | -68.327 | 68.327 | 0 | 80.961 | 26.434 | -26.434 | 0 | -92.646 | 46.23 | -46.23 | 0 | -106.302 | 47.478 | -47.478 | 0 | -146.044 | 72.154 | -72.154 | 0 | -4.121 | 0 | 0 |
Vorderingen
| 0 | -45.414 | 0 | -6.742 | -4.327 | 4.327 | 0 | -10.026 | 25.991 | -25.991 | 0 | 49.608 | -29.652 | 29.652 | 0 | 49.088 | -3.855 | 3.855 | 0 | -59.009 | 16.227 | -16.227 | 0 | -67.261 | 43.205 | -43.205 | 0 | -86.083 | 21.824 | -21.824 | 0 | -17.867 | 0 | 0 |
Voorraden
| 0 | -47.313 | 0 | -46.801 | 12.353 | -12.353 | 0 | 0.623 | -12.462 | 12.462 | 0 | 26.487 | -38.675 | 38.675 | 0 | 31.873 | 30.289 | -30.289 | 0 | -33.637 | 30.004 | -30.004 | 0 | -39.04 | 4.272 | -4.272 | 0 | -59.962 | 50.33 | -50.33 | 0 | 13.746 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.598 | 13.727 | -54.553 | -60.354 | -19.053 | 34.034 | -28.133 | -32.774 | -41.358 | -13.815 | 1.171 | 223.339 | 46.541 | -22.992 | -563.3 | -7.165 | 5.951 | 3.879 | -31.99 | -26.424 | -33.786 | -63.438 | -53.537 | -24.074 | -37.307 | -82.352 | -62.08 | -55.078 | -44.919 | -56.431 | -24.647 | -59.847 | -40.024 | -54.805 |
Kasstroom uit Operationele Activiteiten
| 18.909 | -7.5 | -35.764 | 8.318 | -11.118 | 18.926 | 39.164 | 85.181 | -0.141 | 21.677 | -0 | 8.058 | 8.362 | 40.46 | -53.525 | 65.047 | 25.124 | -24.73 | -69.947 | 40.836 | 166.309 | 127.002 | -14.007 | 31.398 | 73.031 | 118.003 | 70.027 | 114.217 | 76.964 | 48.524 | -16.247 | 93.199 | 0 | 33.919 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -75.023 | -117.39 | -65.56 | -93.895 | -87.081 | -57.211 | -61.391 | -33.356 | -22.779 | -25.345 | -7.745 | -24.34 | -16.334 | -19.394 | -13.882 | -41.338 | -51.02 | -18.838 | -34.658 | -49.8 | -70.07 | -40.532 | -38.232 | -23.925 | -22.603 | -16.879 | -15.006 | -22.009 | -28.107 | -25.57 | -29.242 | -21.824 | 0 | -41.505 |
Netto Overnames
| 0.017 | 0 | 0.002 | -15.98 | 0.015 | 0.133 | 0.071 | 0 | 0.115 | -0 | 0 | -4.031 | 0 | 7.828 | 0.01 | 41.58 | 51.2 | 18.975 | 34.685 | 49.245 | 71.025 | 40.863 | 38.241 | 24.152 | 22.923 | 16.889 | 15.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -60.078 | -141 | -30 | 15.147 | -55.579 | -20 | -0.071 | 0 | -12 | -10 | -50 | -264.007 | -243.728 | -260 | -346 | -241 | -148 | -363.878 | -338.129 | -604.002 | -369.003 | -649.002 | -649.002 | -650.809 | -647.452 | -720.625 | -463.2 | -649 | 0 | 0 | -6 | -7 | 0 | 0 |
Verkoop/verval van Beleggingen
| 96.219 | 110 | 0 | 30.189 | 20.872 | 46.195 | 17.991 | 0 | 12.08 | 51.836 | 504.929 | 264.473 | 312.536 | 304.716 | 20.165 | 315.562 | 409.864 | 344.544 | 367.598 | 616.659 | 413.732 | 655.991 | 654.544 | 671.814 | 657.742 | 717.305 | 352.61 | 0 | 17.052 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.219 | -15 | -29.998 | 45.337 | 0 | 0 | 0.071 | 11.466 | 0 | 0.052 | -0 | 0.022 | 3.754 | -4.061 | 0.009 | -41.338 | -51.02 | -18.838 | -34.658 | -49.8 | -70.07 | -40.532 | -38.232 | -23.925 | -22.603 | -16.879 | -15.006 | 0.027 | 0.006 | 17.525 | 0.008 | 0.002 | 0 | -41.505 |
Kasstroom uit Investeringsactiviteiten
| -40.084 | -163.39 | -95.558 | -64.538 | -121.773 | -30.883 | -43.328 | -21.89 | -22.584 | 16.543 | 447.184 | -23.851 | 56.228 | 29.088 | -339.699 | 33.466 | 211.023 | -38.036 | -5.162 | -37.698 | -24.386 | -33.212 | -32.68 | -2.692 | -11.994 | -20.189 | -125.595 | -670.982 | -11.048 | -8.046 | -35.234 | -28.822 | 0 | -41.505 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 13.772 | -10.695 | 204.93 | -0.041 | 0.03 | -10.801 | 49.88 | -64.593 | -0.12 | -12.66 | 231 | 47.047 | -18.4 | 0 | 60.493 | -10 | 0 | 90 | 0 | 0 | 0 | 100 | 44 | -8 | 0 | 0 | 0 | -121 | 0 | 0 | 45 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.84 | -88.323 | -3.445 | -31.639 | -2.369 | -33.811 | -2.444 | -2.44 | -2.741 | -101.654 | -2.502 | -2.16 | -26.289 | -3.257 | -2.607 | -2.758 | -7.252 | -84.015 | -1.766 | -2.24 | -13.314 | -192.784 | -0.694 | -0.515 | -7.687 | -99.249 | 0 | -0.561 | -1.544 | -80.829 | -9.438 | -40.39 | 0 | -1.698 |
Overige Financieringsactiviteiten
| -9.228 | 200.816 | 2.974 | 6.453 | -4.366 | -13.46 | -0.57 | 3.352 | 46.568 | 0.564 | -201.894 | 1.392 | 1.944 | -100.686 | -1.184 | 0.078 | 0.475 | 1.1 | 11.581 | -24.985 | -16.239 | -11.75 | -54.896 | 0 | 0 | 87.841 | 0 | -25.421 | 885.013 | 29.062 | 1.035 | 0.074 | 0 | 18.872 |
Kasstroom uit Financieringsactiviteiten
| -1.297 | 101.798 | 204.458 | 2.829 | -6.705 | -58.072 | 46.866 | -63.682 | 43.707 | -113.75 | 26.604 | 46.278 | -42.745 | -103.943 | 56.702 | -12.679 | -6.778 | 7.085 | 9.815 | -32.418 | -29.553 | -104.534 | -11.589 | -8.515 | -7.687 | -11.408 | 0 | -146.982 | 883.468 | -51.766 | 36.597 | -40.316 | 0 | 17.174 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.872 | -5.766 | -12.959 | 0 | 29.04 | 16.35 | -7.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -22.472 | -289.312 | 17.951 | -53.392 | -140.468 | -75.794 | 29.743 | -0.391 | 50.022 | -59.179 | 466.022 | 26.012 | 16.309 | -40.11 | -336.686 | 85.834 | 229.369 | -55.681 | -65.294 | -29.28 | 112.37 | -10.744 | -58.276 | 20.19 | 53.35 | 86.406 | -55.568 | -703.747 | 949.384 | -11.289 | -14.884 | 24.06 | 0 | 9.588 |
Kaspositie aan het Einde van de Periode
| 523.931 | 776.108 | 1,065.42 | 542.358 | 595.75 | 736.218 | 812.013 | 782.27 | 782.661 | 732.639 | 791.818 | 325.496 | 299.484 | 283.175 | 323.285 | 659.972 | 574.138 | 344.769 | 400.45 | 465.744 | 495.025 | 382.655 | 393.399 | 451.675 | 431.485 | 378.135 | 291.729 | 347.298 | 1,051.044 | 101.661 | 112.949 | 127.833 | 0 | 90.877 |