TYM Corporation
KRX:002900.KS
3120 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37,117.981 | 40,740.414 | 41,493.781 | 44,496.61 | 63,282.406 | 37,581.573 | 20,073.016 | 24,106.995 | 30,640.959 | 25,031.122 | 17,050.863 | 80,204.569 | 93,175.224 | 99,125.437 | 77,392.587 | 90,797.987 | 56,228.865 | 47,568.185 | 50,686.217 | 21,204.891 | 33,950.899 | 12,537.661 | 22,214.032 | 20,676.133 | 28,127.16 | 20,481.753 | 22,359.305 | 19,552.03 | 25,181.351 | 23,035.738 | 21,600.595 | 13,107.872 | 33,572.537 | 18,324.963 | 29,667.977 | 28,041.63 | 24,511.993 | 10,201.443 | 29,771.63 | 7,355.746 | 18,553.634 | 13,640.908 | 28,529.39 | 22,595.962 | 18,724.243 | 7,304.273 | 24,364.747 | 15,726.643 | 6,660.136 | 10,238.82 | 5,863.405 | 14,038.645 | 11,387.833 | 12,412.841 | 19,843.396 | 16,124.026 | 8,778.027 | 9,834.118 | 6,266.164 | 3,550.432 | 4,268.491 | 9,397.962 | 4,830.6 |
Kortetermijnbeleggingen
| 3,725 | 4,085 | 4,085 | 5,644.801 | 4,859.947 | 4,627.304 | 4,086.66 | 4,284.372 | 5,170.901 | 5,786.772 | 4,679.517 | 5,050.944 | 10,367.101 | 10,314.188 | 8,495.567 | 7,484.151 | 8,639.883 | 8,996.95 | 4,780.056 | 4,661.317 | 5,815.609 | 5,555.494 | 5,462.288 | 5,227.307 | 5,882.754 | 5,882.785 | 4,705.178 | 4,096.748 | 4,096.747 | 4,105.568 | 4,121.139 | 4,120.416 | 4,620.856 | 4,922.739 | 5,302.184 | 5,247.014 | 4,586.218 | 4,513.987 | 4,347.774 | 5,122.563 | 5,552.075 | 5,642.818 | 6,710.767 | 6,839.012 | 6,866.835 | 6,813.753 | 5,980.983 | 3,429.37 | 3,428.244 | 3,441.726 | 3,734.307 | 4,935 | 5,345 | 5,055 | 3,985 | 3,485 | 3,185 | 3,185 | 3,185 | 3,953.11 | 6,036.86 | 7,420.62 | 8,361.225 |
Liquide middelen en kortetermijnbeleggingen
| 40,842.981 | 44,825.414 | 45,578.781 | 50,141.411 | 68,142.353 | 42,208.877 | 24,159.676 | 28,391.367 | 35,811.86 | 30,817.895 | 21,730.38 | 85,255.513 | 103,542.325 | 109,439.625 | 85,888.154 | 98,282.138 | 64,868.749 | 56,565.135 | 55,466.273 | 25,866.208 | 39,766.508 | 18,093.155 | 27,676.32 | 25,903.44 | 34,009.914 | 26,364.538 | 27,064.483 | 23,648.778 | 29,278.098 | 27,141.306 | 25,721.734 | 17,228.288 | 38,193.393 | 23,247.702 | 34,970.161 | 33,288.644 | 29,098.211 | 14,715.43 | 34,119.404 | 12,478.309 | 24,105.709 | 19,283.726 | 35,240.157 | 29,434.974 | 25,591.078 | 14,118.026 | 30,345.73 | 19,156.013 | 10,088.38 | 13,680.546 | 9,597.712 | 18,973.645 | 16,732.833 | 17,467.841 | 23,828.396 | 19,609.026 | 11,963.027 | 13,019.118 | 9,451.164 | 7,503.542 | 10,305.351 | 16,818.582 | 13,191.825 |
Nettovorderingen
| 148,915.794 | 159,637.073 | 129,329.773 | 138,698.417 | 167,384.898 | 182,705.305 | 150,588.088 | 242,960.477 | 280,397.665 | 200,448.06 | 121,880.724 | 153,617.391 | 162,791.501 | 151,513.205 | 130,100.554 | 149,199.772 | 161,319.197 | 174,273.2 | 123,125.334 | 162,734.057 | 151,951.293 | 177,361.039 | 136,812.935 | 112,483.571 | 119,755.362 | 0 | 154,131.176 | 134,632.57 | 0 | 133,786.781 | 113,098.471 | 148,662.101 | 0 | 0 | 108,754.62 | 0 | 135,542.698 | 127,929.438 | 112,336.017 | 107,991.139 | 110,384.944 | 0 | 100,788.748 | 96,559.632 | 122,631.519 | 130,576.542 | 90,140.383 | 142,021.078 | 126,069.292 | 0 | 129,779.393 | 0 | 98,268.928 | 96,660.589 | 89,302.507 | 111,656.842 | 119,089.474 | 96,221.437 | 107,049.165 | 0 | 87,528.795 | 0 | 0 |
Voorraad
| 326,711.8 | 323,039.221 | 322,609.21 | 333,047.794 | 317,812.481 | 317,870.071 | 287,945.336 | 294,359.003 | 249,622.975 | 284,822.091 | 253,099.803 | 190,688.275 | 172,568.451 | 178,396.145 | 178,200.466 | 183,451.638 | 188,747.217 | 199,417.655 | 195,317.315 | 207,508.967 | 193,890.144 | 174,801.926 | 170,073.144 | 90,150.578 | 88,367.415 | 89,218.218 | 145,265.834 | 75,475.766 | 73,340.153 | 73,946.861 | 77,604.753 | 74,039.891 | 86,759.123 | 88,601.873 | 78,306.501 | 74,020.817 | 84,121.827 | 86,640.241 | 79,497.095 | 74,064.09 | 71,159.526 | 73,810.626 | 73,844.999 | 79,691.644 | 81,511.65 | 91,444.085 | 85,320.203 | 65,139.609 | 61,142.063 | 57,974.042 | 69,644.991 | 52,035.21 | 56,218.88 | 66,564.711 | 60,337.425 | 49,786.958 | 61,576.741 | 47,615.191 | 42,308.454 | 52,160.631 | 43,489.138 | 42,553.379 | 45,009.141 |
Overige vlottende activa
| 32,968.252 | 14,972.218 | 19,278.56 | 11,775.988 | 12,098.436 | 8,620.774 | 10,521.547 | 17,629.154 | 15,711.701 | 11,519.938 | 13,396.597 | 15,197.931 | 13,752.12 | 12,453.847 | 12,463.266 | 19,152.193 | 21,971.669 | 19,899.909 | 20,371.916 | 38,720.152 | 38,516.485 | 27,348.316 | 27,014.597 | 3,671.651 | 3,965.513 | 134,649.844 | -0 | 0.001 | 139,587.971 | 0.001 | -0.002 | -0.001 | 139,617.643 | 154,985.763 | 0 | 140,734.756 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 134,931.176 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 131,204.842 | -0.001 | 93,061.201 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | 102,598.457 | -0.001 | 91,074.795 | 92,257.607 |
Totaal vlottende activa
| 549,438.826 | 542,473.925 | 516,796.324 | 533,663.61 | 565,438.168 | 551,405.027 | 473,214.647 | 583,340 | 581,544.201 | 527,607.983 | 410,107.504 | 444,759.11 | 452,654.398 | 451,802.823 | 406,652.44 | 450,085.74 | 436,906.832 | 450,155.899 | 394,280.837 | 434,829.383 | 424,124.43 | 397,604.436 | 361,576.996 | 232,209.24 | 246,098.204 | 250,232.6 | 326,461.493 | 233,757.115 | 242,206.222 | 234,874.949 | 216,424.957 | 239,930.279 | 264,570.159 | 266,835.338 | 222,031.282 | 248,044.217 | 248,762.737 | 229,285.11 | 225,952.516 | 194,533.54 | 205,650.18 | 228,025.528 | 209,873.904 | 205,686.249 | 229,734.248 | 236,138.654 | 205,806.316 | 226,316.701 | 197,299.736 | 202,859.43 | 209,022.095 | 164,070.056 | 171,220.642 | 180,693.142 | 173,468.329 | 181,052.827 | 192,629.243 | 156,855.747 | 158,808.781 | 162,262.63 | 141,323.283 | 150,446.756 | 150,458.573 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 277,446.588 | 274,344.248 | 266,974.035 | 266,180.351 | 261,960.792 | 259,537.634 | 256,670.31 | 252,346.094 | 250,342.089 | 251,581.341 | 252,156.268 | 240,031.837 | 213,913.052 | 213,177.272 | 212,706.864 | 197,539.858 | 198,963.314 | 199,660.017 | 200,757.515 | 195,234.835 | 196,136.297 | 197,140.993 | 195,983.393 | 95,361.069 | 96,547.213 | 96,925.222 | 174,840.454 | 98,483.224 | 98,010.692 | 98,442.057 | 99,732.275 | 100,621.293 | 98,859.468 | 98,472.438 | 98,576.392 | 99,675.201 | 99,993.626 | 101,023.71 | 100,642.08 | 107,788.505 | 106,251.21 | 104,881.274 | 103,426.494 | 106,701.128 | 106,530.85 | 107,106.034 | 107,742.45 | 93,497.848 | 95,305.097 | 96,700.959 | 97,540.267 | 106,883.583 | 96,427.896 | 85,596.529 | 81,787.047 | 81,682.104 | 79,279.615 | 71,415.489 | 64,682.237 | 60,165.283 | 58,184.202 | 57,385.906 | 56,446.212 |
Goodwill
| 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 7,432.726 | 0 | 7,432.726 | 0 | 0 | 0 | 7,432.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24,374.14 | 22,452.721 | 18,373.581 | 15,085.97 | 12,150.374 | 11,917.128 | 10,553.531 | 9,553.862 | 8,973.032 | 9,228.746 | 8,874.28 | 8,019.466 | 7,382.711 | 14,002.777 | 5,552.71 | 12,476.251 | 11,512.453 | 11,452.626 | 3,945.803 | 3,572.771 | 3,710.029 | 3,893.034 | 3,778.453 | 2,286.132 | 2,534.598 | 2,917.924 | 8,480.373 | 3,387.583 | 3,820.957 | 4,300.544 | 4,794.012 | 5,177.815 | 5,621.584 | 6,076.588 | 6,116.591 | 6,384.409 | 6,152.882 | 6,396.737 | 6,691.287 | 6,523.962 | 6,117.099 | 6,095.558 | 5,813.616 | 6,000.335 | 5,963.169 | 5,854.469 | 6,087.963 | 5,171.085 | 4,484.84 | 3,472.094 | 3,252.206 | 2,628.416 | 2,877.917 | 3,109.6 | 2,334.12 | 2,534.95 | 2,328.167 | 3,086.915 | 3,260.216 | 3,484.461 | 3,576.845 | 3,387.957 | 3,588.568 |
Goodwill en immateriële activa
| 7,432.726 | 7,432.726 | 25,806.307 | 22,518.696 | 19,583.1 | 19,349.854 | 17,986.257 | 16,986.588 | 16,405.758 | 16,661.472 | 16,307.006 | 15,452.192 | 14,815.437 | 14,002.777 | 12,985.436 | 12,476.251 | 11,512.453 | 11,452.626 | 11,378.529 | 3,572.771 | 3,710.029 | 3,893.034 | 3,778.453 | 2,286.132 | 2,534.598 | 2,917.924 | 8,480.373 | 3,387.583 | 3,820.957 | 4,300.544 | 4,794.012 | 5,177.815 | 5,621.584 | 6,076.588 | 6,116.591 | 6,384.409 | 6,152.882 | 6,396.737 | 6,691.287 | 6,523.962 | 6,117.099 | 6,095.558 | 5,813.616 | 6,000.335 | 5,963.169 | 5,854.469 | 6,087.963 | 5,171.085 | 4,484.84 | 3,472.094 | 3,252.206 | 2,628.416 | 2,877.917 | 3,109.6 | 2,334.12 | 2,534.95 | 2,328.167 | 3,086.915 | 3,260.216 | 3,484.461 | 3,576.845 | 3,387.957 | 3,588.568 |
Langetermijnbeleggingen
| 22,845.891 | 22,648.309 | 24,491.791 | 13,951 | 12,720.919 | 14,314.87 | 13,628.259 | 12,284.31 | 9,693.548 | 9,064.004 | 11,110.391 | 7,708.94 | 3,950.648 | 4,033.282 | 4,988.055 | 8,075.11 | 5,884.366 | 3,824.042 | 10,465.012 | 11,775.311 | 10,242.198 | 10,656.043 | 10,646.393 | 28,338.157 | 28,209.066 | 30,290.116 | 10,108.188 | 32,310.915 | 32,000.927 | 33,157.508 | 30,170.901 | 29,334.677 | 10,648.215 | 10,325.28 | 9,511.082 | 9,845.345 | 11,827.427 | 11,840.511 | 11,537.366 | 10,087.053 | 9,985.284 | 10,538.105 | 9,906.807 | 9,526.997 | 10,559.496 | 10,439.097 | 12,128.449 | 35,182.425 | 29,355.795 | 29,658.413 | 31,239.848 | 32,043.388 | 31,481.537 | 31,087.874 | 32,314.831 | 19,044.977 | 19,980.001 | 19,056.849 | 17,887.532 | 19,493.287 | 15,999.508 | 17,922.375 | 14,049.932 |
Belastingvorderingen
| 16,760.991 | 14,954.981 | 13,415.082 | 13,534.921 | 13,771.808 | 9,077.997 | 8,558.313 | 7,100.662 | 6,325.028 | 6,254.099 | 7,282.681 | 2,728.18 | 5,883.908 | 6,125.223 | 6,504.776 | 3,687.088 | 3,531.414 | 5,085.393 | 5,086.723 | 2,594.137 | 2,982.226 | 2,476.402 | 2,536.543 | 2,977.955 | 2,089.167 | 1,800.275 | 10,240.105 | 64.487 | 0 | 0 | 4,337.976 | 4,343.565 | 0 | 5,139.182 | 5,581.343 | 0 | 4,586.218 | 0 | 4,768.442 | 6,056.205 | 6,467.393 | 0 | 7,791.39 | 0 | 7,902.939 | 0 | 80.246 | 4,049.08 | 351.068 | 441.173 | 218.964 | 5,743.995 | 5,714.83 | 4,750.083 | 3,606.797 | 2,687.268 | 2,202.997 | 4,733.615 | 5,131.715 | 4,408.274 | 6,684.652 | 4,266.192 | 5,170.186 |
Overige niet-vlottende activa
| 25,975.045 | 24,048.362 | 1,627.366 | 13,257.69 | 12,814.421 | 12,596.062 | 12,070.64 | 12,462.074 | 14,337.671 | 11,577.217 | 10,464.398 | 10,739.503 | 16,018.677 | 14,875.756 | 13,021.869 | 9,378.619 | 10,563.545 | 10,926.395 | 6,646.968 | 7,213.728 | 8,341.25 | 7,124.272 | 7,027.68 | 17,710.723 | 18,478.81 | 6,023.023 | 6,487.026 | 4,356.623 | 4,360.872 | 4,414.441 | 0 | 0.001 | 4,849.872 | -0.001 | -0 | 5,492.788 | 305.625 | 4,885.726 | -0 | -0.001 | -0.001 | 6,619.137 | -0 | 7,734.073 | -0.002 | 7,879.606 | 7,069.886 | 0.001 | 4,198.911 | 4,287.769 | 4,599.199 | 13,105.24 | 9,628.821 | 8,528.034 | 7,986.557 | 7,499.786 | 7,269.127 | 6,529.335 | 6,402.808 | 6,432.457 | 8,241.988 | 9,716.208 | 10,670.746 |
Totaal niet-vlottende activa
| 350,461.241 | 343,428.626 | 332,314.581 | 329,442.659 | 320,851.04 | 314,876.416 | 308,913.779 | 301,179.727 | 297,104.095 | 295,138.133 | 297,320.744 | 276,660.652 | 254,581.722 | 252,214.311 | 250,207 | 231,156.926 | 230,455.092 | 230,948.474 | 234,334.747 | 220,390.782 | 221,412.001 | 221,290.744 | 219,972.461 | 146,674.036 | 147,858.854 | 137,956.56 | 210,156.146 | 138,602.832 | 138,193.448 | 140,314.55 | 139,035.165 | 139,477.351 | 119,979.139 | 120,013.487 | 119,785.407 | 121,397.743 | 122,865.778 | 124,146.684 | 123,639.174 | 130,455.724 | 128,820.985 | 128,134.074 | 126,938.307 | 129,962.533 | 130,956.452 | 131,279.206 | 133,108.994 | 137,900.439 | 133,695.711 | 134,560.408 | 136,850.484 | 160,404.622 | 146,131.001 | 133,072.12 | 128,029.352 | 113,449.085 | 111,059.907 | 104,822.203 | 97,364.508 | 93,983.762 | 92,687.195 | 92,678.638 | 89,925.644 |
Totaal activa
| 899,900.067 | 885,902.552 | 849,110.905 | 863,106.269 | 886,289.208 | 866,281.443 | 782,128.427 | 884,519.727 | 878,648.296 | 822,746.117 | 707,428.248 | 721,419.762 | 707,236.12 | 704,017.134 | 656,859.44 | 681,242.666 | 667,361.924 | 681,104.372 | 628,615.584 | 655,220.165 | 645,536.431 | 618,895.18 | 581,549.457 | 378,883.276 | 393,957.058 | 388,189.16 | 536,617.638 | 372,359.947 | 380,399.67 | 375,189.498 | 355,460.123 | 379,407.629 | 384,549.298 | 386,848.824 | 341,816.689 | 369,441.961 | 371,628.515 | 353,431.794 | 349,591.69 | 324,989.264 | 334,471.165 | 356,159.602 | 336,812.212 | 335,648.782 | 360,690.7 | 367,417.86 | 338,915.31 | 364,217.139 | 330,995.447 | 337,419.839 | 345,872.579 | 324,474.678 | 317,351.642 | 313,765.261 | 301,497.681 | 294,501.912 | 303,689.15 | 261,677.951 | 256,173.289 | 256,246.392 | 234,010.478 | 243,125.394 | 240,384.217 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 117,463.835 | 98,572.516 | 82,008.521 | 94,727.749 | 128,227.192 | 118,330.346 | 123,321.891 | 131,752.264 | 169,738.33 | 165,776.644 | 146,217.092 | 113,994.983 | 126,980.93 | 124,285.905 | 100,414.446 | 95,975.173 | 102,977.668 | 111,559.94 | 93,038.063 | 107,968.573 | 121,355.132 | 111,150.065 | 101,398.759 | 55,900.055 | 67,152.333 | 68,166.151 | 89,354.264 | 51,855.857 | 55,903.913 | 52,454.718 | 39,614.041 | 46,628.948 | 54,316.876 | 62,616.472 | 41,102.694 | 39,623.031 | 48,235.102 | 47,542.491 | 45,336.618 | 37,716.368 | 40,150.028 | 44,229.392 | 37,205.911 | 43,836.273 | 50,384.846 | 55,285.97 | 45,479.48 | 56,156.853 | 44,318.092 | 46,951.114 | 54,962.412 | 46,417.98 | 51,661.1 | 55,614.07 | 51,521.089 | 57,264.96 | 71,875.277 | 33,230.107 | 29,578.395 | 29,378.513 | 24,587.806 | 29,998.732 | 31,824.813 |
Kortlopende schulden
| 206,923.829 | 216,729.651 | 241,764.934 | 244,583.627 | 231,114.471 | 238,960.712 | 205,935.264 | 219,766.968 | 196,463.347 | 206,827.792 | 156,160.498 | 165,665.564 | 136,424.6 | 156,438.797 | 152,766.735 | 200,642.374 | 195,197.791 | 224,382.08 | 194,498.279 | 209,843.041 | 177,498.288 | 172,378.271 | 153,634.357 | 104,151.429 | 94,306.365 | 107,249.956 | 137,205.88 | 116,293.685 | 121,326.435 | 103,349.916 | 91,931.016 | 85,274.49 | 96,200.666 | 99,454.486 | 78,537.927 | 86,381.716 | 86,951.972 | 87,331.781 | 93,038.432 | 70,991.915 | 74,550.92 | 81,725.961 | 59,069.86 | 62,859.269 | 76,924.322 | 81,438.794 | 68,178.562 | 78,742.679 | 94,629.521 | 81,358.178 | 75,530.543 | 38,595.672 | 43,431.277 | 41,140.646 | 36,770.015 | 32,607.873 | 35,715.037 | 59,894.033 | 56,116.549 | 63,317.725 | 29,868.367 | 25,889.144 | 23,068.986 |
Belastingschulden
| 11,179.77 | 7,535.989 | 2,217.441 | 9,798.547 | 9,219.582 | 8,762.566 | 8,152.004 | 17,537.248 | 19,072.958 | 5,773.212 | 4,310.383 | 1,899.359 | 3,250.708 | 1,608.264 | 430.429 | 481.327 | 439.192 | 1,779.459 | 627.804 | 2,033.119 | 2,606.252 | 791.162 | 102.871 | 547.724 | 740.577 | 0 | 0 | 2,953.263 | 2,402.653 | 1,104.574 | 330.015 | 1,527.962 | 1,949.519 | 2,071.13 | 1,774.905 | 3,935.227 | 2,044.008 | 1,144.687 | 0 | 897.998 | 1,101.312 | 1,541.998 | 824.44 | 1,971.472 | 2,063.018 | 1,342.462 | 812.221 | 1,443.463 | 0 | 2,687.267 | 2,687.688 | 3,145.67 | 2,208.495 | 1,967.32 | 854.615 | 1,502.096 | 1.42 | 2,306.027 | 6,219.097 | 5,545.78 | 5,046.255 | 4,609.412 | 5,032.544 |
Uitgestelde opbrengsten
| 14,465.801 | 18,458.207 | 16,816.275 | 61,323.71 | 63,370.316 | 9,040.299 | 5,624.861 | 17,838.633 | 12,830.719 | 12,812.946 | 8,649.952 | 102,893.014 | 125,645.689 | 122,619.327 | 120,555.176 | 101,068.27 | 93,364.374 | 94,161.193 | 89,052.105 | 33,341.892 | 31,702.621 | 37,303.971 | 34,899.115 | 11,282.906 | 10,157.293 | 0 | 38,369.759 | 2,953.263 | 17,542.107 | 16,408.069 | 18,734.453 | 17,093.996 | 19,050.828 | 2,071.13 | 20,175.41 | 25,720.994 | 2,044.008 | 1,144.687 | 0 | 897.998 | 1,101.312 | 1,541.998 | 18,488.328 | 15,315.443 | 23,353.216 | 1,342.462 | 19,213.573 | 14,103.848 | 12,567.149 | 14,522.545 | 18,532.299 | 55,124.401 | 2,208.495 | 37,036.117 | 854.615 | 26,580.998 | 1.42 | 2,306.027 | 6,219.097 | 20,181.245 | 5,046.255 | 4,609.412 | 5,032.544 |
Overige kortlopende verplichtingen
| 64,967.351 | 61,781.481 | 54,689.543 | 9,674.289 | 11,212.136 | 70,698.642 | 65,552.006 | 84,502.171 | 96,308.051 | 76,517.238 | 69,923.024 | 15,678.926 | 14,791.874 | 13,073.326 | 12,575.61 | 15,955.837 | 18,967.218 | 17,857.606 | 17,472.308 | 48,786.338 | 58,088.526 | 34,018.937 | 33,606.286 | 3,891.675 | 4,307.009 | 15,066.662 | 0.001 | 13,771.039 | 0.001 | 0.002 | -0 | 0.001 | 0.001 | 15,428.346 | -0.001 | -0.001 | 18,990.27 | 17,329.658 | 18,970.791 | 14,850.383 | 14,344.878 | 14,197.726 | -0 | 0.001 | -0.001 | 18,907.011 | -0 | 980.833 | 211.91 | 181.835 | 980.833 | -0.001 | 37,768.615 | -0.001 | 29,920.431 | -0.001 | 28,062.462 | 17,851.777 | 20,244.339 | -0.001 | 7,660.568 | 12,906.669 | 12,631.748 |
Totaal kortlopende verplichtingen
| 403,820.816 | 395,541.855 | 395,279.274 | 410,309.376 | 433,924.114 | 437,030 | 400,434.022 | 453,860.036 | 475,340.448 | 461,934.621 | 380,950.566 | 398,232.487 | 403,843.093 | 416,417.356 | 386,311.967 | 413,641.654 | 410,507.05 | 447,960.819 | 394,060.756 | 399,939.845 | 388,644.567 | 354,851.244 | 323,538.517 | 175,226.065 | 175,923 | 190,482.769 | 264,929.903 | 184,873.844 | 194,772.456 | 172,212.705 | 150,279.51 | 148,997.435 | 169,568.371 | 179,570.434 | 139,816.03 | 151,725.74 | 156,221.352 | 153,348.617 | 157,345.841 | 124,456.664 | 130,147.138 | 141,695.077 | 114,764.099 | 122,010.986 | 150,662.383 | 156,974.237 | 132,871.615 | 149,984.213 | 151,726.672 | 143,013.672 | 150,006.087 | 140,138.052 | 135,069.487 | 133,790.832 | 119,066.15 | 116,453.83 | 135,654.196 | 113,281.944 | 112,158.38 | 112,877.482 | 67,162.996 | 73,403.957 | 72,558.091 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 40,456.183 | 40,523.242 | 20,633.715 | 26,249.998 | 25,181.796 | 25,291.621 | 4,779.835 | 21,245.368 | 30,859.849 | 40,702.773 | 40,580.97 | 41,417.728 | 41,404.335 | 48,388.832 | 48,409.549 | 42,318.464 | 33,319.376 | 16,820.148 | 26,069.473 | 29,304.922 | 34,146.515 | 41,459.809 | 43,297.988 | 40,528.632 | 55,842.066 | 38,333.3 | 68,848.113 | 25,869.335 | 25,810.982 | 45,660.617 | 50,603.71 | 71,096.715 | 57,116.191 | 49,206.492 | 51,237.009 | 54,725.435 | 57,199.378 | 45,000 | 42,500 | 35,982.231 | 38,687.932 | 46,934.303 | 59,497.039 | 44,669.922 | 38,592.157 | 38,078.343 | 42,006.778 | 33,756.465 | 5,864.9 | 19,246.766 | 23,315.38 | 35,635.536 | 34,948.927 | 35,317.318 | 40,920.066 | 34,269.299 | 25,055.293 | 7,070.25 | 2,691.023 | 4,566.057 | 33,662.499 | 36,297.58 | 38,572.202 |
Uitgestelde opbrengsten niet-vlottend
| 4,767.86 | 5,103.974 | 5,128.941 | 4,866.862 | 4,191.845 | 3,907.348 | 3,935.433 | 2,429.146 | 2,454.325 | 2,409.504 | 2,434.684 | 2,564.67 | 2,600.209 | 2,566.846 | 2,601.96 | 2,635.649 | 5,238.755 | 5,202.601 | 5,151.812 | 2,540.919 | 2,875.339 | 2,814.01 | 2,843.225 | 0 | 0 | 2,671.423 | 3,011.087 | 2,794.194 | 2,794.194 | 2,794.194 | 2,794.194 | 2,904.215 | 2,904.215 | 2,904.215 | 2,904.215 | 3,025.685 | 3,025.685 | 3,030.139 | 3,034.594 | 3,160.518 | 3,164.972 | 3,173.574 | 3,182.176 | 3,312.248 | 3,320.85 | 3,333.314 | 3,345.779 | 3,508.239 | 2,587.798 | 2,674.9 | 252.324 | 0 | 0 | 0 | 0 | 0 | 12,022.309 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,236.468 | 10,280.865 | 8,400.024 | 2,761.381 | 6,361.877 | 0 | 0 | -478.617 | 2,657.963 | 2,304.514 | 16.346 | 9,367.537 | 9,048.645 | 9,094.429 | 9,103.517 | 7,124.532 | 7,175.616 | 7,128.291 | 7,130.963 | 8,251.356 | 8,280.993 | 8,310.629 | 8,340.266 | 0 | 0 | 0 | 44,703.221 | 0 | 388.632 | 1,084.854 | 1,334.24 | 617.711 | 991.293 | 1,578.104 | 1,233.514 | 1,399.924 | 1,729.064 | 1,758.906 | 1,295.99 | 1,587.447 | 1,624.618 | 2,046.482 | 1,483.07 | 1,636.62 | 1,712.954 | 1,625.969 | 17,857.333 | 496.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666.459 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 34,859.337 | 39,449.78 | 37,001.865 | 38,780.982 | 37,070.452 | 38,970.481 | 38,516.908 | 43,744.86 | 38,643.352 | 36,350.227 | 34,244.726 | 42,956.632 | 42,133.014 | 42,586.081 | 39,698.609 | 49,608.874 | 49,811.078 | 51,477.588 | 49,093.6 | 101,826.484 | 99,444.041 | 102,224.825 | 99,265.913 | 27,238.919 | 26,283.077 | 22,436.957 | 46,360.628 | 21,817.986 | 20,854.021 | 20,106.915 | 17,799.396 | 20,824.375 | 19,880.592 | 18,778.51 | 16,244.46 | 20,308.086 | 19,277.964 | 17,963.509 | 16,562.505 | 20,556.561 | 19,824.661 | 18,955.703 | 17,741.68 | 20,361.523 | 19,671.969 | 19,069.103 | -0.001 | 16,421.654 | 15,062.445 | 14,375.912 | 13,756.501 | 14,635.72 | 14,223.462 | 13,638.014 | 13,381.781 | 13,176.812 | 0.001 | 11,432.333 | 11,109.997 | 10,492.543 | 11,698.274 | 10,683.533 | 9,822.67 |
Totaal niet-vlottende verplichtingen
| 90,319.848 | 95,357.861 | 71,164.545 | 72,659.223 | 72,805.97 | 68,169.45 | 47,232.176 | 66,940.757 | 74,615.488 | 81,767.018 | 77,276.726 | 96,306.567 | 95,186.203 | 102,636.188 | 99,813.635 | 101,687.519 | 95,544.825 | 80,628.628 | 87,445.848 | 141,923.681 | 144,746.888 | 154,809.273 | 153,747.392 | 67,767.551 | 82,125.143 | 63,441.68 | 162,923.049 | 50,481.515 | 49,847.829 | 69,646.58 | 72,531.54 | 95,443.016 | 80,892.291 | 72,467.321 | 71,619.199 | 79,459.13 | 81,232.091 | 67,752.554 | 63,393.089 | 61,286.757 | 63,302.183 | 71,110.062 | 81,903.964 | 69,980.313 | 63,297.93 | 62,106.729 | 63,209.889 | 54,183.09 | 23,515.143 | 36,297.578 | 37,324.205 | 50,271.256 | 49,172.389 | 48,955.332 | 54,301.847 | 47,446.111 | 37,744.062 | 18,502.583 | 13,801.02 | 15,058.6 | 45,360.773 | 46,981.113 | 48,394.872 |
Totaal passiva
| 494,140.665 | 490,899.716 | 466,443.819 | 482,968.6 | 506,730.084 | 505,199.45 | 447,666.197 | 520,800.792 | 549,955.936 | 543,701.638 | 458,227.293 | 494,539.054 | 499,029.296 | 519,053.544 | 486,125.602 | 515,329.173 | 506,051.875 | 528,589.447 | 481,506.604 | 541,863.525 | 533,391.455 | 509,660.517 | 477,285.909 | 242,993.616 | 258,048.143 | 253,924.45 | 427,852.953 | 235,355.359 | 244,620.286 | 241,859.285 | 222,811.05 | 244,440.451 | 250,460.662 | 252,037.756 | 211,435.229 | 231,184.87 | 237,453.442 | 221,101.171 | 220,738.93 | 185,743.421 | 193,449.321 | 212,805.139 | 196,668.063 | 191,991.299 | 213,960.313 | 219,080.967 | 196,081.504 | 204,167.303 | 175,241.815 | 179,311.25 | 187,330.293 | 190,409.308 | 184,241.876 | 182,746.164 | 173,367.998 | 163,899.942 | 173,398.258 | 131,784.527 | 125,959.4 | 127,936.082 | 112,523.768 | 120,385.07 | 120,952.962 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 112,627.39 | 112,627.39 | 112,627.39 | 112,627.39 | 112,627.39 | 76,176.874 | 76,176.874 | 76,176.874 | 76,176.874 | 75,993.724 | 75,764.786 | 74,684.201 | 70,682.372 | 68,438.783 | 67,477.245 | 63,002.305 | 63,002.305 | 63,002.305 | 63,002.305 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 | 32,694.45 |
Ingehouden winsten
| 489.356 | -8,861.902 | 51,773.301 | 214,756.415 | 210,600.36 | 192,338.309 | 166,846.886 | 187,147.54 | 156,488.154 | 109,732.348 | 81,261.587 | 70,924.209 | 70,562.923 | 60,670.723 | 53,276.857 | 46,492.015 | 42,279.918 | 35,838.279 | 32,723.077 | 35,759.786 | 35,825.325 | 32,475.278 | 29,110.239 | 87,150.395 | 87,178.04 | 85,643.039 | 39,854.334 | 89,487.335 | 88,346.029 | 86,380.219 | 85,075.445 | 88,698.877 | 87,061.148 | 87,807.32 | 83,249.754 | 90,765.846 | 86,998.767 | 85,282.636 | 81,886.706 | 92,280.176 | 94,703.16 | 96,195.624 | 93,018.498 | 96,390.568 | 98,478.673 | 100,751.785 | 95,841.696 | 117,558.589 | 113,113.046 | 115,170.101 | 115,657.631 | 46,216.863 | 44,721.596 | 43,310.629 | 38,470.049 | 38,836.177 | 37,853.983 | 38,495.443 | 39,002.739 | 36,957.267 | 29,855.198 | 29,042.231 | 27,982.531 |
Overige gereserveerde algehele resultaten
| 259,957.193 | 258,440.511 | 185,656.054 | 178,622.777 | 177,631.904 | 191,329.626 | 94,631.785 | 100,258.907 | 101,007.087 | 98,852.544 | 71,025.581 | 53,855.934 | 7,802.512 | 7,795.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33,766.97 | 33,766.97 | 33,637.384 | -124,822.391 | -120,272.296 | -97,688.691 | -2,162.865 | 1,269.541 | -3,885.073 | -4,454.959 | 22,206.825 | 28,455.845 | 3,788.706 | -1,171.003 | 5,226.729 | 14,151.67 | 14,991.217 | 15,487.776 | 15,384.373 | 4,741.11 | 4,753.694 | 4,794.137 | 4,693.831 | 16,044.815 | 16,036.425 | 15,927.222 | -11,544.834 | 14,822.803 | 14,738.906 | 14,255.544 | 14,879.178 | 13,573.851 | 14,333.038 | 14,309.298 | 14,437.256 | 14,796.795 | 14,481.855 | 14,353.537 | 14,271.603 | 14,271.217 | 13,624.234 | 14,464.389 | 14,431.201 | 14,572.465 | 15,557.264 | 14,890.659 | 14,297.661 | 9,796.797 | 9,946.136 | 10,244.038 | 10,190.206 | 55,154.057 | 55,693.72 | 55,014.018 | 56,965.184 | 59,071.344 | 59,742.459 | 58,703.531 | 58,516.7 | 58,658.593 | 58,937.062 | 61,003.643 | 58,754.273 |
Totaal eigen vermogen van aandeelhouders
| 406,840.909 | 395,972.969 | 383,694.129 | 381,184.191 | 380,587.359 | 362,156.118 | 335,492.679 | 364,852.862 | 329,787.042 | 280,123.656 | 250,258.779 | 227,920.188 | 152,836.513 | 135,734.191 | 125,980.832 | 123,645.99 | 120,273.44 | 114,328.36 | 111,109.755 | 73,195.346 | 73,273.469 | 69,963.865 | 66,498.52 | 135,889.66 | 135,908.915 | 134,264.711 | 61,003.95 | 137,004.588 | 135,779.385 | 133,330.213 | 132,649.072 | 134,967.178 | 134,088.636 | 134,811.068 | 130,381.46 | 138,257.091 | 134,175.072 | 132,330.623 | 128,852.76 | 139,245.843 | 141,021.844 | 143,354.463 | 140,144.148 | 143,657.483 | 146,730.387 | 148,336.894 | 142,833.806 | 160,049.836 | 155,753.632 | 158,108.589 | 158,542.287 | 134,065.37 | 133,109.766 | 131,019.097 | 128,129.683 | 130,601.971 | 130,290.892 | 129,893.424 | 130,213.889 | 128,310.31 | 121,486.71 | 122,740.324 | 119,431.254 |
Totaal eigen vermogen
| 405,759.402 | 395,002.836 | 382,667.086 | 380,137.669 | 379,559.124 | 361,081.994 | 334,462.229 | 363,718.935 | 328,692.359 | 279,044.478 | 249,200.955 | 226,880.708 | 208,206.824 | 184,963.59 | 170,733.838 | 165,913.493 | 161,310.049 | 152,514.925 | 147,108.98 | 113,356.64 | 112,144.976 | 109,234.664 | 104,263.548 | 135,889.66 | 135,908.915 | 134,264.711 | 108,764.686 | 137,004.588 | 135,779.385 | 133,330.213 | 181,187.623 | 134,967.178 | 134,088.636 | 134,811.068 | 130,381.46 | 138,257.091 | 134,175.072 | 132,330.623 | 128,852.76 | 139,245.843 | 141,021.844 | 143,354.463 | 140,144.148 | 143,657.483 | 146,730.387 | 148,336.894 | 142,833.806 | 160,049.836 | 155,753.632 | 158,108.589 | 158,542.287 | 134,065.37 | 133,109.766 | 131,019.097 | 128,129.683 | 130,601.971 | 130,290.892 | 129,893.424 | 130,213.889 | 128,310.31 | 121,486.71 | 122,740.324 | 119,431.254 |
Totaal passiva en aandeelhoudersvermogen
| 899,900.067 | 885,902.552 | 849,110.905 | 863,106.269 | 886,289.208 | 866,281.444 | 782,128.427 | 884,519.727 | 878,648.296 | 822,746.117 | 707,428.248 | 721,419.762 | 707,236.12 | 704,017.134 | 656,859.44 | 681,242.666 | 667,361.924 | 681,104.372 | 628,615.584 | 655,220.165 | 645,536.431 | 618,895.181 | 581,549.457 | 378,883.276 | 393,957.058 | 388,189.16 | 536,617.638 | 372,359.947 | 380,399.67 | 375,189.498 | 355,460.123 | 379,407.629 | 384,549.298 | 386,848.824 | 341,816.689 | 369,441.961 | 371,628.515 | 353,431.794 | 349,591.69 | 324,989.264 | 334,471.165 | 356,159.602 | 336,812.212 | 335,648.782 | 360,690.7 | 367,417.86 | 338,915.31 | 364,217.139 | 330,995.447 | 337,419.839 | 345,872.579 | 324,474.678 | 317,351.642 | 313,765.261 | 301,497.681 | 294,501.912 | 303,689.15 | 261,677.951 | 256,173.289 | 256,246.392 | 234,010.478 | 243,125.394 | 240,384.217 |