Sailong Pharmaceutical Group Co., Ltd.
SZSE:002898.SZ
12.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 87.119 | 72.27 | 113.309 | 58.077 | 96.266 | 206.784 | 368.202 | 73.838 | 71.667 | 54.729 | 83.8 |
| Kortetermijnbeleggingen
| 2.144 | -17.521 | -17.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 89.262 | 72.27 | 113.309 | 58.077 | 96.266 | 206.784 | 368.202 | 73.838 | 71.667 | 54.729 | 83.8 |
| Nettovorderingen
| 55.272 | 116.98 | 102.611 | 91.908 | 150.726 | 101.945 | 60.793 | 20.607 | 36.065 | 23.023 | 36.285 |
| Voorraad
| 88.872 | 63.971 | 52.979 | 62.738 | 52.818 | 45.999 | 27.225 | 38.286 | 29.652 | 17.789 | 15.755 |
| Overige vlottende activa
| 4.769 | 1.136 | 20.242 | 30.168 | 23.218 | 13.798 | 4.411 | 2.025 | 1.643 | 6.964 | -2.648 |
| Totaal vlottende activa
| 256.302 | 254.357 | 289.141 | 242.891 | 323.028 | 368.527 | 460.631 | 134.757 | 139.026 | 102.505 | 133.192 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 352.109 | 394.246 | 405.591 | 408.802 | 379.264 | 247.254 | 178.016 | 111.143 | 63.669 | 33.305 | 32.218 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 112.733 | 104.464 | 103.683 | 98.146 | 94.931 | 60.522 | 51.429 | 47.484 | 48.511 | 49.568 | 3.863 |
| Goodwill en immateriële activa
| 112.733 | 104.464 | 103.683 | 98.146 | 94.931 | 60.522 | 51.429 | 47.484 | 48.511 | 49.568 | 3.863 |
| Langetermijnbeleggingen
| 69.856 | 79.803 | 63.08 | 38.664 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 1.96 | 13.559 | 18.568 | 21.565 | 31.087 | 13.922 | 2.245 | 3.002 | 1.002 | 3.376 | 0.828 |
| Overige niet-vlottende activa
| 20.883 | 1.561 | 2.721 | 3.892 | 7.669 | 65.619 | 22.813 | 9.271 | 12.524 | 0.728 | 16.306 |
| Totaal niet-vlottende activa
| 557.541 | 593.634 | 593.643 | 571.069 | 512.95 | 387.316 | 254.503 | 170.901 | 125.706 | 86.977 | 53.215 |
| Totaal activa
| 813.844 | 847.991 | 882.785 | 813.96 | 835.978 | 755.842 | 715.134 | 305.657 | 264.732 | 189.482 | 186.408 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 63.529 | 94.468 | 94.146 | 64.708 | 74.575 | 57.037 | 61.536 | 20.682 | 5.403 | 8.632 | 8.71 |
| Kortlopende schulden
| 112.005 | 129.935 | 129.871 | 91.786 | 78.289 | -12.576 | 15 | -5.462 | -10.914 | 10 | 22 |
| Belastingschulden
| 4.941 | 10.113 | 5.415 | 1.363 | 6.266 | 10.428 | 5.464 | 16.367 | 18.074 | 13.468 | 14.51 |
| Uitgestelde opbrengsten
| 37.484 | 23.542 | 32.491 | 30.898 | 17.221 | 12.576 | 14.54 | 5.462 | 10.914 | 21.742 | 23.607 |
| Overige kortlopende verplichtingen
| -54.478 | -56.073 | -89.494 | -63.218 | -75.957 | -34.201 | -61.879 | -6.52 | 22.654 | -13.639 | -3.098 |
| Totaal kortlopende verplichtingen
| 227.01 | 296.451 | 266.575 | 190.244 | 174.969 | 90.301 | 96.198 | 51.211 | 51.534 | 48.834 | 74.438 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 25.118 | 13.5 | 43.179 | 28.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 2.842 | 3.084 | 3.326 | 3.418 | 1.985 | 2 | 0.3 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 9.76 | 8.607 | 6.043 | 5.035 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 |
| Overige niet-vlottende verplichtingen
| 13.232 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 50.952 | 25.191 | 52.548 | 36.713 | 1.985 | 2 | 0.3 | -0 | 0 | 0.098 | 0 |
| Totaal passiva
| 277.962 | 321.642 | 319.124 | 226.957 | 176.954 | 92.301 | 96.498 | 51.211 | 51.534 | 48.932 | 74.438 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 18.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 176 | 176 | 176 | 176 | 160 | 160 | 160 | 120 | 120 | 5 | 0.588 |
| Ingehouden winsten
| 53.403 | 44.803 | 82.115 | 105.456 | 177.478 | 181.995 | 146.639 | 83.321 | 44.155 | 89.686 | 104.298 |
| Overige gereserveerde algehele resultaten
| -0 | 17.077 | 17.077 | 17.077 | 17.077 | 17.077 | 7.528 | 51.125 | 49.043 | -0 | 0 |
| Overige totale aandeelhoudersvermogen
| 288.469 | 288.469 | 288.469 | 288.469 | 304.469 | 304.469 | 304.469 | 0 | 0 | 45.865 | 7.084 |
| Totaal eigen vermogen van aandeelhouders
| 535.882 | 526.349 | 563.661 | 587.002 | 659.024 | 663.541 | 618.636 | 254.447 | 213.198 | 140.55 | 111.97 |
| Totaal eigen vermogen
| 535.882 | 526.349 | 563.661 | 587.002 | 659.024 | 663.541 | 618.636 | 254.447 | 213.198 | 140.55 | 111.97 |
| Totaal passiva en aandeelhoudersvermogen
| 813.844 | 847.991 | 882.785 | 813.96 | 835.978 | 755.842 | 715.134 | 305.657 | 264.732 | 189.482 | 186.408 |