
Yantai China Pet Foods Co., Ltd.
SZSE:002891.SZ
21.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,101.115 | 1,276.108 | 1,232.274 | 1,075.05 | 878.036 | 1,034.868 | 997.367 | 1,009.263 | 705.704 | 805.738 | 852.684 | 796.674 | 792.893 | 869.415 | 754.73 | 697.382 | 560.025 | 612.615 | 631.654 | 615.614 | 372.871 | 501.08 | 427.993 | 406.566 | 380.6 | 401.942 | 362.846 | 370.579 | 276.891 | 288.879 | 259.855 | 249.879 | 216.739 | 222.918 | 193.132 | 192.076 | 182.821 |
Kosten van de omzet
| 750.171 | 897.622 | 900.953 | 779.462 | 633.532 | 751.29 | 725.17 | 752.256 | 533.846 | 659.868 | 681.762 | 640.636 | 646.531 | 704.355 | 611.922 | 550.064 | 437.465 | 475.235 | 459.794 | 464.741 | 281.502 | 377.422 | 319.745 | 308.738 | 301.853 | 290.67 | 277.875 | 295.25 | 219.265 | 224.198 | 199.444 | 182.983 | 156.772 | 159.526 | 139.322 | 279.434 | 0 |
Brutowinst
| 350.944 | 378.486 | 331.321 | 295.587 | 244.503 | 283.578 | 272.197 | 257.007 | 171.859 | 145.87 | 170.922 | 156.038 | 146.362 | 165.06 | 142.808 | 147.318 | 122.56 | 137.38 | 171.86 | 150.874 | 91.369 | 123.658 | 108.248 | 97.828 | 78.747 | 111.273 | 84.971 | 75.329 | 57.626 | 64.681 | 60.411 | 66.897 | 59.966 | 63.392 | 53.81 | -87.358 | 182.821 |
Brutowinstmarge
| 0.319 | 0.297 | 0.269 | 0.275 | 0.278 | 0.274 | 0.273 | 0.255 | 0.244 | 0.181 | 0.2 | 0.196 | 0.185 | 0.19 | 0.189 | 0.211 | 0.219 | 0.224 | 0.272 | 0.245 | 0.245 | 0.247 | 0.253 | 0.241 | 0.207 | 0.277 | 0.234 | 0.203 | 0.208 | 0.224 | 0.232 | 0.268 | 0.277 | 0.284 | 0.279 | -0.455 | 1 |
Onderzoek- en ontwikkelingskosten
| 23.376 | 21.723 | 20.847 | 15.32 | 14.79 | 11.587 | 12.79 | 10.896 | 12.637 | 9.766 | 10.752 | 11.077 | 11.769 | 11.385 | 8.848 | 11.552 | 9.504 | 12.154 | 9.732 | 7.439 | 5.283 | 6.914 | 5.435 | 6.043 | 4.527 | 15.978 | 17.361 | 14.437 | 0.863 | 3.683 | 0.57 | 1.377 | 0 | 2.482 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.628 | -42.182 | 105.538 | -19.698 | 44.787 | -56.363 | 78.844 | -10.03 | 36.179 | 35.255 | 65.513 | -11.197 | 27.029 | -44.025 | 57.771 | -9.968 | 23.136 | -32.072 | 16.627 | -7.167 | 18.761 | -26.611 | 13.917 | -3.281 | 14.864 | -19.394 | 9.699 | -4.668 | 12.7 | -14.919 | 14.027 | 12.868 | 8.865 | -10.715 | 10.479 | 24.706 | 0 |
Verkoop- en marketingkosten
| 125.357 | 65.082 | 161.053 | 127.7 | 91.133 | 135.33 | 96.19 | 87.179 | 68.238 | 108.937 | 68.034 | 71.398 | 54.605 | 88.058 | 58.109 | 53.108 | 44.02 | 27.951 | 55.94 | 59.835 | 40.732 | 53.699 | 39.498 | 44.821 | 32.192 | 55.414 | 36.111 | 32.306 | 16.116 | 21.958 | 14.541 | 17.375 | 13.665 | 20.237 | 9.952 | 20.521 | 0 |
Verkoop-, algemene en administratieve kosten
| 192.985 | 22.899 | 172.827 | 166.73 | 135.92 | 78.966 | 175.033 | 77.149 | 104.417 | 138.472 | 133.548 | 60.202 | 81.634 | 44.032 | 115.88 | 43.14 | 67.155 | -4.121 | 72.566 | 52.668 | 59.492 | 27.087 | 53.416 | 41.54 | 47.056 | 36.02 | 45.811 | 27.639 | 28.816 | 7.039 | 28.568 | 30.243 | 22.53 | 9.522 | 20.431 | 45.226 | 0 |
Overige kosten
| 4.17 | 204.549 | -41.831 | -5.096 | 0.199 | -1.952 | 0.387 | -0.225 | 2.012 | 8.011 | -35.984 | 39.639 | 1.688 | 78.527 | -32.911 | 0.069 | -0.625 | -2.194 | -0.022 | 1.055 | 1.226 | 8.503 | -0.342 | 0.45 | 0.084 | 1.879 | 0.108 | -1.932 | 0.003 | -2.339 | -0.001 | -0.567 | 0.914 | 1.047 | 1.087 | -165.663 | -160.837 |
Bedrijfskosten
| 220.531 | 249.171 | 151.844 | 187.146 | 152.73 | 187.06 | 147.441 | 134.716 | 119.067 | 156.249 | 108.316 | 110.917 | 95.091 | 133.943 | 91.817 | 84.227 | 79.249 | 69.641 | 82.953 | 86.989 | 65.38 | 79.795 | 57.206 | 68.4 | 50.996 | 88.526 | 64.089 | 52.824 | 30.643 | 40.318 | 29.697 | 30.555 | 23.905 | 42.262 | 21.245 | -165.663 | -160.837 |
Bedrijfsresultaat
| 130.413 | 129.315 | 179.477 | 108.442 | 81.778 | 83.709 | 123.701 | 130.589 | 34.159 | -10.379 | 67.657 | 59.734 | 54.382 | 20.884 | 40.943 | 53.897 | 33.104 | 61.704 | 68.799 | 50.123 | 15.744 | 24.219 | 44.032 | 26.188 | 15.458 | -2.683 | 20.816 | 25.428 | 21.954 | 21.288 | 26.11 | 32.879 | 32.588 | 21.195 | 31.951 | 26.413 | 21.984 |
Bedrijfsresultaat ratio
| 0.118 | 0.101 | 0.146 | 0.101 | 0.093 | 0.081 | 0.124 | 0.129 | 0.048 | -0.013 | 0.079 | 0.075 | 0.069 | 0.024 | 0.054 | 0.077 | 0.059 | 0.101 | 0.109 | 0.081 | 0.042 | 0.048 | 0.103 | 0.064 | 0.041 | -0.007 | 0.057 | 0.069 | 0.079 | 0.074 | 0.1 | 0.132 | 0.15 | 0.095 | 0.165 | 0.138 | 0.12 |
Totaal overige inkomsten en kosten netto
| 0.408 | -2.26 | -0.093 | -6.186 | 0.199 | -1.952 | -3.876 | -0.225 | -0.07 | 0.349 | 0.052 | -2.936 | 0.13 | -0.696 | -0.356 | 0.069 | -0.625 | -2.194 | -0.022 | 1.055 | 1.226 | 8.361 | -0.342 | 0.234 | 0.084 | 2.15 | 0.108 | 0.119 | 0.003 | -0.75 | -0.001 | -0.567 | 0.914 | 1.031 | 1.087 | 0.358 | 0.582 |
Inkomen voor belasting
| 130.821 | 127.055 | 179.384 | 110.908 | 81.977 | 81.758 | 124.088 | 130.364 | 34.09 | -10.03 | 67.71 | 59.997 | 37.836 | 32.402 | 40.587 | 53.966 | 32.478 | 59.51 | 68.777 | 51.178 | 16.97 | 32.58 | 43.69 | 26.422 | 15.542 | -0.533 | 20.924 | 25.547 | 21.957 | 20.538 | 26.155 | 30.729 | 33.503 | 22.226 | 33.038 | 26.771 | 22.565 |
Inkomen voor belasting ratio
| 0.119 | 0.1 | 0.146 | 0.103 | 0.093 | 0.079 | 0.124 | 0.129 | 0.048 | -0.012 | 0.079 | 0.075 | 0.048 | 0.037 | 0.054 | 0.077 | 0.058 | 0.097 | 0.109 | 0.083 | 0.046 | 0.065 | 0.102 | 0.065 | 0.041 | -0.001 | 0.058 | 0.069 | 0.079 | 0.071 | 0.101 | 0.123 | 0.155 | 0.1 | 0.171 | 0.139 | 0.123 |
Belastingkosten
| 28.448 | 12.731 | 31.924 | 27.346 | 16.923 | 14.802 | 24.8 | 31.628 | 7.075 | 4.292 | 14.78 | 13.703 | 10.432 | 11.764 | 5.006 | 9.924 | 6.253 | 17.386 | 12.237 | 10.363 | 5.03 | -0.33 | 9.987 | 14.113 | 5.156 | -12.448 | 4.892 | 8.189 | 5.724 | 3.087 | 7.51 | 7.151 | 8.37 | 5.603 | 7.156 | 168.854 | -151.265 |
Nettowinst
| 91.155 | 111.841 | 139.524 | 86.211 | 56.224 | 56.428 | 80.567 | 80.507 | 27.015 | -8.701 | 46.282 | 44.948 | 23.397 | 23.905 | 31.022 | 39.559 | 21.13 | 38.641 | 50.127 | 37.845 | 8.271 | 32.797 | 30.104 | 9.263 | 6.844 | 14.45 | 15.631 | 13.748 | 12.616 | 14.3 | 16.413 | 20.837 | 22.124 | 12.258 | 22.497 | 19.527 | 12.993 |
Nettowinstmarge
| 0.083 | 0.088 | 0.113 | 0.08 | 0.064 | 0.055 | 0.081 | 0.08 | 0.038 | -0.011 | 0.054 | 0.056 | 0.03 | 0.027 | 0.041 | 0.057 | 0.038 | 0.063 | 0.079 | 0.061 | 0.022 | 0.065 | 0.07 | 0.023 | 0.018 | 0.036 | 0.043 | 0.037 | 0.046 | 0.05 | 0.063 | 0.083 | 0.102 | 0.055 | 0.116 | 0.102 | 0.071 |
WPA (Winst Per Aandeel)
| 0.31 | 0.38 | 0.48 | 0.3 | 0.19 | 0.19 | 0.28 | 0.27 | 0.092 | -0.03 | 0.16 | 0.15 | 0.08 | 0.07 | 0.11 | 0.13 | 0.072 | 0.14 | 0.19 | 0.15 | 0.033 | 0.13 | 0.12 | 0.037 | 0.027 | 0.058 | 0.06 | 0.056 | 0.051 | 0.072 | 0.082 | 0.16 | 0.11 | 0.064 | 0.12 | 0.1 | 0.068 |
Verwaterde WPA
| 0.3 | 0.369 | 0.48 | 0.3 | 0.19 | 0.19 | 0.28 | 0.27 | 0.092 | -0.03 | 0.16 | 0.15 | 0.08 | 0.07 | 0.11 | 0.13 | 0.072 | 0.14 | 0.19 | 0.15 | 0.033 | 0.13 | 0.12 | 0.037 | 0.027 | 0.058 | 0.06 | 0.056 | 0.051 | 0.072 | 0.082 | 0.16 | 0.11 | 0.064 | 0.12 | 0.1 | 0.068 |
EBITDA
| 132.887 | 137.479 | 189.341 | 156.925 | 115.319 | 121.889 | 161.91 | 168.122 | 76.927 | 12.865 | 98.961 | 90.088 | 68.567 | 53.181 | 71.702 | 78.336 | 54.401 | 79.52 | 79.838 | 62.761 | 24.106 | 35.502 | 55.934 | 33.686 | 21.072 | 12.087 | 26.826 | 26.868 | 25.881 | 11.803 | 32.218 | -144.336 | 216.739 | 28.746 | 32.564 | -135.197 | 182.821 |
EBITDA ratio
| 0.121 | 0.108 | 0.154 | 0.146 | 0.131 | 0.118 | 0.162 | 0.167 | 0.109 | 0.016 | 0.116 | 0.113 | 0.086 | 0.061 | 0.095 | 0.112 | 0.097 | 0.13 | 0.126 | 0.102 | 0.065 | 0.071 | 0.131 | 0.083 | 0.055 | 0.03 | 0.074 | 0.073 | 0.093 | 0.041 | 0.124 | -0.578 | 1 | 0.129 | 0.169 | -0.704 | 1 |