
Yantai China Pet Foods Co., Ltd.
SZSE:002891.SZ
21.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 139.524 | 86.211 | 56.224 | 56.428 | 80.567 | 80.507 | 27.015 | -8.701 | 46.282 | 44.948 | 23.397 | 23.905 | 31.022 | 39.559 | 21.13 | 38.641 | 50.127 | 37.845 | 8.271 | 32.797 | 30.104 | 9.263 | 6.844 | 14.45 | 15.631 | 13.748 | 12.616 | 14.3 | 16.413 | 20.837 | 22.124 | 12.258 | 22.497 | 19.527 | 12.993 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 35.773 | 35.773 | 121.208 | -63.714 | 36.369 | 36.369 | 119.604 | 29.785 | 30.017 | 30.017 | 24.14 | 24.14 | 24.712 | 24.712 | 49.909 | -25.353 | 25.353 | 0 | 46.675 | -20.992 | 20.992 | 0 | 27.004 | -11.963 | 11.963 | 0 | 21.548 | -10.751 | 10.751 | 0 | 19.203 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.977 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -170.568 | 0 | -91.523 | 105.217 | -105.217 | 0 | -86.007 | 108.853 | -108.853 | 0 | -9.36 | 21.001 | -21.001 | 0 | -314.975 | 252.518 | -252.518 | 0 | -92.222 | 88.887 | -88.887 | 0 | -132.972 | 112.474 | -112.474 | 0 | -84.556 | 38.588 | -38.588 | 0 | -34.771 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -154.405 | 0 | -112.143 | 133.441 | -133.441 | 0 | 21.962 | 49.55 | -49.55 | 0 | -53.476 | 117.908 | -117.908 | 0 | -48.534 | 91.244 | -91.244 | 0 | -55.797 | 82.681 | -82.681 | 0 | -60.555 | 72.917 | -72.917 | 0 | -41.9 | 12.612 | -12.612 | 0 | -10.934 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -16.162 | 0 | 20.62 | -28.224 | 28.224 | 0 | -107.969 | 59.303 | -59.303 | 0 | 44.116 | -96.907 | 96.907 | 0 | -266.441 | 161.274 | -161.274 | 0 | -36.426 | 6.206 | -6.206 | 0 | -72.418 | 39.557 | -39.557 | 0 | -42.656 | 25.976 | -25.976 | 0 | -31.814 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.977 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 192.02 | 0 | 28.45 | 40.353 | -69.439 | 71.837 | 60.455 | 121.38 | -36.369 | 60.95 | -138.638 | 111.242 | -86.186 | -23.905 | -31.022 | -39.559 | -21.13 | -38.641 | -50.127 | -37.845 | -8.271 | -32.797 | -30.104 | -9.263 | -6.844 | -14.45 | -15.631 | -13.748 | -12.616 | -14.3 | -16.413 | -20.837 | -22.124 | -12.258 | -22.497 | -19.527 | -12.993 |
Kasstroom uit Operationele Activiteiten
| 192.02 | 0 | 167.973 | 90.791 | -13.214 | 157.95 | 182.524 | 133.04 | 27.015 | 85.846 | 46.282 | 77.354 | -62.789 | 115.412 | 31.022 | 111.436 | -20.608 | 170.859 | -68.161 | -60.159 | -25.701 | 68.521 | 33.865 | 9.25 | -14.772 | 63.81 | -45.364 | 23.384 | -14.817 | -12.709 | 26.656 | 24.74 | 36.957 | 7.933 | -28.977 | 47.206 | 40.934 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.864 | -26.349 | -50.268 | -67.652 | -97.363 | -59.3 | -149.251 | -97.748 | -100.522 | -89.082 | -108.732 | -86.138 | -64.803 | -41.625 | -99.457 | -68.968 | -74.135 | -58.08 | -69.22 | -37.939 | -27.576 | -23.367 | -40.208 | -37.638 | -50.79 | -49.057 | -97.659 | -60.889 | -43.483 | -75.962 | -35.387 | -13.512 | -12.344 | -26.661 | -0.532 | -20.734 | 0 |
Netto Overnames
| 0 | 0 | 0.028 | 0.001 | 1.524 | 2.323 | 1.658 | 0.123 | 1.027 | 0 | -0.4 | -6.179 | 0 | -8.916 | -5.355 | -72.015 | 74.135 | 58.046 | 0 | 37.954 | 27.576 | 23.466 | 40.298 | 37.64 | 50.819 | -50.658 | -2.731 | 2.731 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -130 | -357 | -220.25 | 0 | -111.5 | -307 | -707.177 | -307 | -347 | 0 | -6 | -94.685 | -40.49 | -185.002 | -283.612 | -302.189 | -162.968 | -200.364 | 0 | -101.188 | -8.638 | -73.418 | -56.697 | -40 | -47 | -14.337 | -106.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 338.532 | 262.207 | 109.977 | 30 | 470.262 | 361.805 | 456.373 | 221.976 | 359.769 | 0 | 5.768 | 78.489 | 91.689 | 140.442 | 253.609 | 307.461 | 334.516 | -7.033 | 61.095 | 6.012 | 8.639 | 43.312 | 18.066 | 59.077 | 49.041 | 27.939 | 108.926 | 255.241 | 0.018 | 50.315 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.452 | -1.105 | -0 | 30.346 | 358.786 | 49.198 | -1.5 | 0 | -1 | -116.086 | 0.437 | 0.054 | 0.304 | 0.247 | 0.016 | -68.968 | -74.135 | -58.08 | 0.02 | -37.939 | -27.576 | -23.367 | -40.208 | -37.638 | -50.79 | -51.789 | 0 | -209.48 | -75.789 | -89.131 | -0.241 | 0.247 | 0 | -1.384 | 2.876 | -18.124 | -4.417 |
Kasstroom uit Investeringsactiviteiten
| 176.216 | -122.247 | -160.513 | -37.651 | 261.423 | -10.102 | -399.897 | -182.649 | -87.727 | -205.168 | -108.927 | -108.459 | -13.3 | -94.854 | -134.799 | -204.68 | 97.413 | -265.51 | -8.105 | -133.101 | -27.574 | -53.375 | -78.749 | -18.559 | -48.72 | -137.901 | -95.694 | -15.128 | -119.254 | -114.778 | -35.634 | -13.265 | -12.344 | -28.045 | 2.344 | -18.124 | -4.417 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 18.026 | 2.533 | 27.302 | -81.06 | -237.707 | 58.185 | 219.168 | 119.877 | -80.948 | -237.776 | -129.35 | 118.637 | 46.487 | -67.134 | 285.517 | 70.406 | -58.655 | -351.352 | 69.226 | 168.12 | 55.923 | 14.493 | 4.8 | -57.675 | 49.21 | 83.65 | 42 | 62.696 | 51.89 | -26.008 | 0 | 5.272 | 11.588 | 2.155 | -1.787 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 29.16 | -29.16 | 0 | -70.004 | 59.957 | -59.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.328 | 0 | 0 | 0 | 0 | -186.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.117 | -66.254 | -7.891 | -74.562 | -0.923 | -14.59 | -4.668 | -15.06 | -0.168 | -4.896 | -14.706 | -19.471 | -2.991 | -9.102 | -2.516 | -15.91 | -1.153 | -6.206 | -4.042 | -10.847 | -7.257 | -4.17 | -3.115 | -9.713 | -8.733 | -0.856 | -2.494 | -14.005 | -0.495 | -22.192 | -27.583 | -21.871 | -5.264 | -4.651 | -2.291 | -16.556 | 0 |
Overige Financieringsactiviteiten
| 1.359 | -12.286 | 31.47 | 40.064 | -20.19 | -66.658 | -34.942 | -52.017 | 8.696 | 772.38 | -8.836 | -14.267 | -5.129 | 7.952 | -9.258 | -1.071 | -0.246 | 0.69 | 631.724 | -67.781 | 66.292 | -2.438 | -0.293 | -5.643 | 187.081 | 3.759 | 1 | 0.596 | -0.134 | 49.068 | 301.454 | -11.588 | 0 | 0.497 | -0.497 | 14.715 | 2.291 |
Kasstroom uit Financieringsactiviteiten
| 18.268 | -76.007 | 50.881 | -115.559 | -258.819 | -15.754 | 179.558 | -7.157 | -72.42 | 529.708 | -141.955 | 84.899 | 38.368 | -67.79 | 273.744 | 53.426 | -58.674 | -356.868 | 696.908 | 89.492 | 114.958 | 7.885 | 1.392 | -73.031 | 227.558 | 86.552 | 40.506 | 49.288 | 51.261 | 0.868 | 273.871 | -28.187 | 6.323 | -1.999 | 0.007 | 14.715 | 2.291 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.134 | 1.642 | -0.152 | 6.649 | 4.563 | 1.455 | 1.131 | 11.925 | -9.196 | 10.988 | 0.479 | 6.497 | 1.037 | -3.83 | 0.445 | -3.748 | 0.223 | -5.313 | -4.73 | -0.354 | 1.268 | -3.607 | 2.671 | 4.309 | -2.595 | 11.152 | 0.155 | 3.014 | -2.186 | 0.843 | 0.108 | -2.108 | -1.163 | 6.031 | -3.671 | 3.44 | 0 |
Netto Kasstroomverandering
| 383.838 | 101.416 | 11.233 | -110.201 | -6.048 | 133.548 | -36.683 | -44.841 | -195.831 | 421.373 | -231.301 | 60.29 | -36.684 | -51.063 | 145.593 | -43.566 | 18.354 | -456.832 | 615.912 | -104.122 | 62.951 | 19.424 | -40.821 | -78.031 | 161.472 | 23.613 | -100.399 | 60.559 | -84.996 | -125.776 | 265.002 | -18.82 | 29.774 | -16.079 | -30.297 | 47.237 | 38.808 |
Kaspositie aan het Einde van de Periode
| 854.534 | 470.697 | 369.281 | 385.754 | 413.818 | 419.866 | 286.318 | 323.001 | 367.842 | 563.674 | 142.301 | 373.601 | 313.311 | 349.995 | 401.058 | 255.465 | 299.03 | 280.466 | 737.298 | 121.385 | 225.507 | 162.555 | 143.131 | 183.952 | 261.983 | 100.511 | 76.897 | 177.296 | 116.737 | 201.583 | 327.359 | 62.357 | 81.177 | 51.403 | 67.482 | -3.41 | -2.126 |