Shandong Hongyu Agricultural Machinery Co., Ltd.
SZSE:002890.SZ
13.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.458 | 41.266 | 55.41 | 64.746 | 58.04 | 77.736 | 110.033 | 69.285 | 55.337 | 61.19 | 53.47 | 149.94 | 48.176 | 45.593 | 68.6 | 88.13 | 14.76 | 20.202 | 47.979 | 55.674 | 43.842 | 43.374 | 33.832 | 38.179 | 33.992 | 70.055 | 140.655 | 102.615 | 84.528 | 30.89 | -22.11 | 22.11 | -3.54 | 3.54 | 16.156 |
Kortetermijnbeleggingen
| 203.656 | 199.4 | 165.297 | 185.197 | 185.573 | 175.442 | 155.283 | 203.171 | 170.581 | 170.423 | 150.361 | 90.085 | 156.807 | 150.346 | 160.555 | 156.11 | 0 | 180 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 120 | 0 | 110 | 0 | 0 | 44.221 | 0 | 7.08 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 248.114 | 240.667 | 220.707 | 249.943 | 243.613 | 253.178 | 265.316 | 272.456 | 225.919 | 231.612 | 203.83 | 240.026 | 204.983 | 195.939 | 229.155 | 244.239 | 14.76 | 20.202 | 47.979 | 55.674 | 43.842 | 43.374 | 33.832 | 38.179 | 33.992 | 70.055 | 140.655 | 102.615 | 84.528 | 30.89 | 22.11 | 22.11 | 3.54 | 3.54 | 16.156 |
Nettovorderingen
| 165.658 | 187.838 | 216.986 | 169.509 | 179.756 | 197.752 | 198.33 | 162.05 | 190.179 | 181.508 | 227.162 | 159.352 | 163.715 | 180.88 | 157.308 | 120.507 | 171.455 | 182.083 | 162.308 | 150.553 | 161.863 | 159.713 | 168.221 | 146.265 | 143.623 | 123.582 | 129.548 | 96.088 | 130.639 | 143.641 | 0 | 106.657 | 0 | 91.235 | 127.62 |
Voorraad
| 120.696 | 116.308 | 116.891 | 116.498 | 116.135 | 108.921 | 111.045 | 124.072 | 112.15 | 119.572 | 133.76 | 133.382 | 125.355 | 113.623 | 116.614 | 102.491 | 106.988 | 103.013 | 116.754 | 105.425 | 107.934 | 106.038 | 116.822 | 121.783 | 128.01 | 124.88 | 118.789 | 106.089 | 86.641 | 66.821 | 0 | 86.658 | 0 | 86.57 | 84.612 |
Overige vlottende activa
| 165.658 | 0.747 | 0.81 | 0.044 | 0.024 | 0.024 | 0.024 | 0.518 | 0.024 | 0.024 | 0.024 | 0.089 | 0.001 | 1.295 | 1.147 | 0.581 | 180.748 | 180.52 | 150.789 | 150.795 | 150.443 | 150.579 | 150.472 | 150.489 | 160.492 | 121.916 | 60 | 113.529 | 111.481 | -0.391 | 0 | -0.273 | 0 | -0.398 | -0.758 |
Totaal vlottende activa
| 535.972 | 545.559 | 555.394 | 535.993 | 539.528 | 559.875 | 574.715 | 559.096 | 528.272 | 532.716 | 564.777 | 532.848 | 494.054 | 491.737 | 504.225 | 467.818 | 473.951 | 485.819 | 477.83 | 462.448 | 464.082 | 459.705 | 469.346 | 456.716 | 466.118 | 440.433 | 448.992 | 418.321 | 413.288 | 240.962 | 22.11 | 215.153 | 3.54 | 180.947 | 227.631 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 160.579 | 160.528 | 162.992 | 163.358 | 143.493 | 145.489 | 147.28 | 145.075 | 138.321 | 140.791 | 144.338 | 147.789 | 149.83 | 152.409 | 150.605 | 154.068 | 144.435 | 142.499 | 143.795 | 147.367 | 143.941 | 144.562 | 147.22 | 150.333 | 146.79 | 147.842 | 148.346 | 153.785 | 150.405 | 153.643 | 0 | 157.781 | 0 | 166.403 | 170.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24.337 | 24.549 | 24.762 | 24.958 | 25.17 | 25.127 | 25.32 | 25.515 | 25.456 | 25.653 | 25.868 | 26.099 | 26.329 | 26.534 | 26.748 | 26.962 | 27.176 | 27.392 | 27.468 | 27.681 | 27.903 | 27.873 | 28.075 | 28.277 | 28.479 | 28.681 | 28.883 | 29.024 | 28.972 | 29.079 | 0 | 29.447 | 0 | 30.193 | 27.039 |
Goodwill en immateriële activa
| 24.337 | 24.549 | 24.762 | 24.958 | 25.17 | 25.127 | 25.32 | 25.515 | 25.456 | 25.653 | 25.868 | 26.099 | 26.329 | 26.534 | 26.748 | 26.962 | 27.176 | 27.392 | 27.468 | 27.681 | 27.903 | 27.873 | 28.075 | 28.277 | 28.479 | 28.681 | 28.883 | 29.024 | 28.972 | 29.079 | 0 | 29.447 | 0 | 30.193 | 27.039 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 4.773 | 2.571 | 2.398 | 0 | 0 | 0 | 0 | 0 | 0 | 2.427 | 1.898 | 1.819 | 2.301 | 1.677 | 1.716 | 1.889 | 2.022 | 1.894 | 1.695 | 0 | 0 | 1.091 | 1.027 | 0.891 | 0.926 | 1 | 1.093 | 0 | 0.725 | 0 | 2.984 | 4.098 |
Belastingvorderingen
| 3.125 | 3.277 | 3.25 | 2.898 | 3.431 | 3.519 | 3.48 | 3.003 | 2.865 | 2.523 | 2.485 | 2.204 | 2.8 | 2.601 | 2.274 | 1.888 | 1.181 | 1.241 | 1.174 | 1.173 | 1.744 | 1.597 | 1.474 | 1.57 | 1.695 | 1.662 | 1.692 | 1.542 | 1.736 | 1.672 | 0 | 1.585 | 0 | 1.708 | 1.955 |
Overige niet-vlottende activa
| 12.813 | 11.97 | 8.839 | 5.429 | 25.354 | 8.099 | 8.968 | 6.671 | 7.85 | 4.705 | 3.732 | 2.353 | 1.002 | 0.411 | 2.781 | 1.226 | 6.739 | 2.445 | 1.354 | 0.413 | 2.077 | 3.723 | 1.499 | 1.482 | 4.472 | 6.189 | 5.767 | 0.8 | 3.925 | 0.338 | -22.11 | 2.073 | -3.54 | 0.593 | 3.69 |
Totaal niet-vlottende activa
| 200.854 | 200.323 | 199.843 | 201.417 | 200.018 | 184.632 | 185.047 | 180.265 | 174.492 | 173.672 | 176.424 | 178.444 | 182.387 | 183.854 | 184.226 | 186.445 | 181.208 | 175.293 | 175.68 | 178.656 | 177.559 | 179.448 | 178.268 | 181.661 | 182.527 | 185.401 | 185.58 | 186.078 | 186.038 | 185.826 | -22.11 | 191.612 | -3.54 | 201.882 | 206.977 |
Totaal activa
| 736.826 | 745.882 | 755.237 | 737.411 | 739.547 | 744.507 | 759.762 | 739.361 | 702.763 | 706.389 | 741.201 | 711.292 | 676.442 | 675.591 | 688.451 | 654.263 | 655.159 | 661.112 | 653.51 | 641.103 | 641.642 | 639.153 | 647.614 | 638.377 | 648.645 | 625.834 | 634.572 | 604.399 | 599.326 | 426.787 | 0 | 406.765 | 0 | 382.828 | 434.608 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 120.06 | 83.008 | 85.267 | 117.282 | 127.921 | 138.718 | 142.143 | 129.519 | 99.962 | 115.524 | 143.311 | 118.188 | 92.763 | 101.312 | 103.749 | 77.059 | 89.687 | 102.247 | 95.128 | 83.141 | 90.173 | 88.777 | 97.667 | 90.802 | 90.532 | 70.012 | 76.745 | 60.589 | 52.962 | 59.818 | 0 | 61.75 | 0 | 69.532 | 87.702 |
Kortlopende schulden
| 51.604 | 48.353 | 47.641 | 47.59 | 60.991 | 64.493 | 62.271 | 39.311 | 19.683 | 41.41 | 58.04 | 40.11 | 16.68 | 27.854 | 22.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0.802 | 15.802 | 15.802 | 30.802 | 25.802 | 25.802 | 25.802 | 0 | 35.802 | 0 | 25.905 | 60.802 |
Belastingschulden
| 1.692 | 0.16 | 2.014 | 4.117 | 2.821 | 1.669 | 3.762 | 1.564 | 6.219 | 4.546 | 4.83 | 3.739 | 2.145 | 0.977 | 4.168 | 4.032 | 2.838 | 4.517 | 2.488 | 2.707 | 1.344 | 1.326 | 3.327 | 2.962 | 0.618 | 2.07 | 1.396 | 0.578 | 2.418 | 8.931 | 0 | 3.927 | 0 | 5.997 | 8.718 |
Uitgestelde opbrengsten
| 0.746 | 0.669 | 0.768 | 1.078 | 0.809 | 0.699 | 1.031 | 0.812 | 0.8 | 0.977 | 1.568 | 1.537 | 1.398 | 1.37 | 2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.798 | 10.117 | 6.965 | 8.059 | 8.173 | 7.419 | 11.42 | 15.638 | 0 | 11.868 | 0 | 17.491 | 30.002 |
Overige kortlopende verplichtingen
| -159.866 | -67.284 | -72.316 | -150.672 | -175.605 | -189.319 | -189.162 | -152.174 | -106.664 | -147.205 | -190.084 | -146.293 | -98.225 | -118.684 | -112.793 | -63.271 | -80.1 | -92.988 | -86.373 | -74.676 | -82.766 | -81.781 | -100.728 | -93.09 | -90.598 | -71.34 | -76.991 | -60.674 | -54.758 | -68.437 | 0 | -65.511 | 0 | -75.375 | -95.812 |
Totaal kortlopende verplichtingen
| 134.297 | 147.914 | 148.641 | 136.676 | 144.859 | 154.978 | 162.189 | 148.55 | 119.963 | 130.775 | 160.977 | 135.468 | 107.524 | 114.142 | 124.115 | 94.879 | 102.113 | 116.023 | 106.372 | 94.312 | 98.924 | 97.098 | 109.534 | 102.396 | 113.852 | 94.615 | 116.87 | 94.302 | 90.806 | 101.572 | 0 | 109.586 | 0 | 113.082 | 179.115 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.446 | 2.511 | 2.577 | 2.642 | 2.708 | 2.774 | 2.839 | 2.905 | 2.97 | 3.036 | 3.101 | 3.167 | 3.232 | 3.298 | 3.363 | 3.429 | 3.629 | 3.83 | 4.03 | 4.231 | 4.431 | 4.632 | 4.03 | 4.231 | 4.431 | 4.632 | 4.832 | 5.033 | 5.233 | 5.434 | 0 | 5.835 | 0 | 6.637 | 7.038 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.823 | 8.781 | 8.487 | 7.778 | 7.943 | 7.926 | 7.806 | 7.109 | 5.926 | 5.961 | 6.094 | 6.161 | 6.203 | 5.493 | 4.788 | 4.405 | 3.97 | 3.155 | 1.899 | 1.883 | 2.061 | 1.95 | 1.789 | 1.593 | 1.619 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.269 | 8.781 | 11.064 | 10.42 | 10.651 | 10.7 | 10.646 | 10.013 | 8.896 | 8.997 | 9.195 | 9.327 | 9.435 | 8.791 | 8.151 | 7.834 | 7.599 | 6.984 | 5.929 | 6.114 | 6.492 | 6.582 | 5.82 | 5.824 | 6.05 | 5.865 | 4.832 | 5.033 | 5.233 | 5.434 | 0 | 5.835 | 0 | 6.637 | 7.038 |
Totaal passiva
| 145.565 | 156.695 | 159.705 | 147.096 | 155.51 | 165.678 | 172.835 | 158.563 | 128.859 | 139.772 | 170.172 | 144.796 | 116.959 | 122.933 | 132.266 | 102.713 | 109.712 | 123.007 | 112.301 | 100.426 | 105.416 | 103.68 | 115.354 | 108.22 | 119.902 | 100.48 | 121.702 | 99.335 | 96.039 | 107.005 | 0 | 115.421 | 0 | 119.719 | 186.153 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 169.875 | 169.875 | 130.673 | 130.673 | 130.673 | 130.673 | 93.338 | 93.338 | 93.338 | 93.338 | 93.338 | 93.338 | 93.338 | 93.338 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 50 | 0 | 50 | 0 | 50 | 50 |
Ingehouden winsten
| 272.455 | 267.899 | 277.038 | 271.733 | 267.913 | 262.972 | 271.388 | 265.377 | 260.811 | 253.746 | 258.527 | 254.338 | 248.11 | 241.701 | 245.539 | 241.439 | 237.565 | 230.471 | 233.758 | 233.536 | 230.104 | 229.191 | 226.442 | 224.624 | 226.446 | 223.404 | 210.836 | 203.356 | 205.896 | 195.046 | 0 | 167.265 | 0 | 144.269 | 137.463 |
Overige gereserveerde algehele resultaten
| 148.931 | 46.945 | 187.821 | 46.751 | 185.45 | 44.027 | 222.201 | 43.59 | 219.756 | 41.04 | 219.165 | 40.328 | 218.035 | 39.126 | 243.976 | 8.105 | 8.059 | 7.81 | 7.628 | 7.319 | 7.143 | 7.303 | 6.965 | 6.68 | 6.301 | 5.955 | 6.037 | 5.712 | 5.407 | 5.202 | 291.344 | 4.545 | 263.11 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 101.955 | 0 | 141.157 | 0 | 141.157 | 0 | 178.493 | 0 | 178.493 | 0 | 178.493 | 0 | 178.493 | 0 | 235.336 | 233.153 | 233.153 | 233.154 | 233.154 | 232.309 | 232.309 | 232.183 | 232.183 | 229.326 | 229.326 | 229.326 | 229.326 | 225.314 | 69.534 | 0 | 69.534 | 0 | 68.841 | 60.992 |
Totaal eigen vermogen van aandeelhouders
| 591.261 | 586.675 | 595.532 | 590.315 | 584.037 | 578.829 | 586.927 | 580.798 | 573.905 | 566.617 | 571.029 | 566.497 | 559.482 | 552.658 | 556.185 | 551.55 | 545.447 | 538.104 | 541.209 | 540.678 | 536.226 | 535.473 | 532.26 | 530.157 | 528.744 | 525.354 | 512.869 | 505.064 | 503.287 | 319.782 | 291.344 | 291.344 | 263.11 | 263.11 | 248.455 |
Totaal eigen vermogen
| 591.261 | 586.675 | 595.532 | 590.315 | 584.037 | 578.829 | 586.927 | 580.798 | 573.905 | 566.617 | 571.029 | 566.497 | 559.482 | 552.658 | 556.185 | 551.55 | 545.447 | 538.104 | 541.209 | 540.678 | 536.226 | 535.473 | 532.26 | 530.157 | 528.744 | 525.354 | 512.869 | 505.064 | 503.287 | 319.782 | 291.344 | 291.344 | 263.11 | 263.11 | 248.455 |
Totaal passiva en aandeelhoudersvermogen
| 736.826 | 745.882 | 755.237 | 737.411 | 739.547 | 744.507 | 759.762 | 739.361 | 702.763 | 706.389 | 741.201 | 711.292 | 676.442 | 675.591 | 688.451 | 654.263 | 655.159 | 661.112 | 653.51 | 641.103 | 641.642 | 639.153 | 647.614 | 638.377 | 648.645 | 625.834 | 634.572 | 604.399 | 599.326 | 426.787 | 291.344 | 406.765 | 263.11 | 382.828 | 434.608 |