Jiangsu Zhongshe Group Co., Ltd.
SZSE:002883.SZ
11.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 115.403 | 163.808 | 175.488 | 207.895 | 157.819 | 115.438 | 144.828 | 182.493 | 145.152 | 113.485 | 121.762 | 202.073 | 140.634 | 158.546 | 117.676 | 189.825 | 90.779 | 86.792 | 61.006 | 77.168 | 89.68 | 118.279 | 142.049 | 130.94 | 70.5 | 83.511 | 144.745 | 112.912 | 116.758 | 214.715 | 0 | 19.045 | -25.826 | 25.826 | 27.582 | 27.582 |
Kortetermijnbeleggingen
| 0.287 | 1 | 10.51 | 0.7 | 11.6 | 1.2 | 26.6 | 0 | 4.814 | 1.02 | 70.5 | 0.442 | 5.556 | 5.05 | 71.035 | 26.355 | 52.949 | 25 | 50 | 20 | 0 | 0 | 0 | -0.962 | 85 | 100 | 70 | 0.25 | 0 | 0 | 0 | 0 | 51.651 | 0.433 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 115.69 | 164.808 | 185.998 | 208.595 | 169.419 | 116.638 | 171.428 | 182.493 | 149.966 | 114.505 | 192.262 | 202.514 | 146.19 | 163.596 | 188.711 | 216.18 | 90.779 | 111.792 | 111.006 | 97.168 | 89.68 | 118.279 | 142.049 | 130.94 | 70.5 | 83.511 | 144.745 | 112.912 | 116.758 | 214.715 | 0 | 19.045 | 25.826 | 25.826 | 27.582 | 27.582 |
Nettovorderingen
| 857.591 | 796.181 | 829.053 | 871.386 | 901.452 | 869.258 | 812.095 | 850.492 | 819.011 | 802.369 | 767.129 | 799.293 | 748.19 | 657.993 | 609.619 | 610.127 | 584.804 | 400.573 | 391.364 | 394.672 | 350.226 | 323.116 | 291.952 | 299.643 | 260.717 | 232.862 | 186.846 | 211.235 | 188.501 | 172.909 | 0 | 177.311 | 0 | 0 | 82.974 | 82.974 |
Voorraad
| 22.118 | 0 | 0 | -0.7 | -11.6 | -1.2 | -26.6 | 17.693 | -4.814 | -1.02 | -70.5 | -0.442 | -5.556 | -5.05 | -71.035 | -26.355 | 0.217 | -25 | 0.192 | 0.19 | -350.226 | 13.328 | 15.141 | 10.831 | 13.494 | 12.729 | 0 | 0 | 0 | 0 | 0 | 11.295 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.012 | 20.202 | 24.426 | 0.096 | 0.12 | 24.29 | 0.005 | 0.626 | 0.004 | 0.008 | 0.002 | 0.211 | 0.001 | 0.015 | 0.025 | 0.035 | 630.951 | 0.023 | 0.025 | 0.144 | 365.401 | 0.147 | 16.027 | 0.202 | 85 | 100 | 70 | 70 | 70 | 0.829 | 0 | 0.003 | 0 | 2.142 | 0.182 | 9.674 |
Totaal vlottende activa
| 995.411 | 981.192 | 1,039.478 | 1,119.526 | 1,092.641 | 1,010.186 | 999.392 | 1,051.304 | 988.403 | 933.493 | 975.738 | 1,016.368 | 908.537 | 827.512 | 802.611 | 846.208 | 721.947 | 527.221 | 502.588 | 492.174 | 455.081 | 454.869 | 465.17 | 441.617 | 429.711 | 429.103 | 414.428 | 405.553 | 386.658 | 400.711 | 0 | 207.653 | 25.826 | 144.538 | 120.23 | 120.23 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 81.14 | 83.306 | 85.106 | 87.722 | 89.31 | 91.992 | 94.28 | 96.651 | 97.688 | 98.253 | 98.907 | 99.971 | 78.17 | 74.415 | 60.443 | 56.456 | 54.615 | 51.135 | 50.366 | 48.863 | 48.195 | 37.624 | 34.52 | 28.431 | 26.554 | 27.081 | 26.036 | 25.678 | 24.805 | 24.61 | 0 | 25.19 | 0 | 25.452 | 26.236 | 26.236 |
Goodwill
| 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 37.654 | 39.35 | 30.208 | 30.208 | 30.208 | 18.703 | 0 | 0 | 0 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 1.528 | 0 | 1.528 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.632 | 18.073 | 18.692 | 18.973 | 19.545 | 19.618 | 20.11 | 20.403 | 20.731 | 21.049 | 20.713 | 21.946 | 22.452 | 22.873 | 23.217 | 23.775 | 24.502 | 10.657 | 10.469 | 10.495 | 10.479 | 10.42 | 10.531 | 10.695 | 10.763 | 10.857 | 10.91 | 10.848 | 10.861 | 10.943 | 0 | 11.082 | 0 | 11.433 | 11.09 | 11.09 |
Goodwill en immateriële activa
| 55.286 | 55.727 | 56.345 | 56.627 | 57.198 | 57.272 | 57.763 | 58.057 | 58.384 | 58.703 | 58.367 | 59.6 | 61.802 | 53.081 | 53.425 | 53.983 | 43.205 | 10.657 | 10.469 | 10.495 | 12.008 | 11.948 | 12.059 | 12.224 | 12.291 | 12.386 | 12.438 | 12.376 | 12.39 | 12.471 | 0 | 12.61 | 0 | 11.433 | 11.09 | 11.09 |
Langetermijnbeleggingen
| 5.28 | 5.77 | 6.637 | 6.342 | -5.836 | 4.298 | -21.773 | 4.807 | -2.656 | 0.899 | -68.828 | 1.231 | -3.631 | -3.544 | -69.666 | -24.986 | -41.096 | 18.744 | -16.261 | 13.242 | 32.217 | 31.023 | 30.771 | 31.167 | 0.25 | 0.25 | 0.25 | -0 | 0.25 | 0.25 | 0 | 0.25 | 0 | 0 | 0.442 | 0.442 |
Belastingvorderingen
| 47.765 | 47.759 | 47.602 | 47.599 | 39.404 | 39.315 | 38.074 | 38.081 | 31.322 | 30.825 | 29.907 | 30.007 | 22.742 | 21.276 | 21.862 | 21.856 | 15.387 | 10.765 | 9.932 | 9.937 | 8.624 | 8.136 | 6.345 | 7.1 | 6.167 | 5.771 | 5.148 | 5.268 | 5.167 | 4.481 | 0 | 3.848 | 0 | 3.086 | 2.158 | 0 |
Overige niet-vlottende activa
| 0.641 | 0.938 | 1.077 | 1.007 | 12.781 | 2.591 | 28.214 | 1.543 | 6.521 | 2.504 | 72.057 | 1.935 | 6.533 | 14.369 | 72.06 | 27.702 | 54.615 | 26.052 | 51.09 | 21.225 | 1.093 | 0.798 | 0.875 | 0.015 | 0.495 | 0.342 | 0.347 | 0.412 | 0.045 | 0.051 | 253.482 | 0.068 | -25.826 | 0.518 | 0.136 | 2.293 |
Totaal niet-vlottende activa
| 190.112 | 193.5 | 196.767 | 199.297 | 192.856 | 195.468 | 196.559 | 199.139 | 191.259 | 191.184 | 190.41 | 192.744 | 165.615 | 159.597 | 138.124 | 135.011 | 126.725 | 117.353 | 105.596 | 103.761 | 102.137 | 89.529 | 84.57 | 78.937 | 45.757 | 45.83 | 44.22 | 43.735 | 42.656 | 41.863 | 253.482 | 41.965 | -25.826 | 40.488 | 40.061 | 40.061 |
Totaal activa
| 1,185.523 | 1,174.692 | 1,236.245 | 1,318.823 | 1,285.498 | 1,205.654 | 1,195.95 | 1,250.443 | 1,179.661 | 1,124.677 | 1,166.148 | 1,209.112 | 1,074.152 | 987.109 | 940.735 | 981.219 | 848.672 | 644.573 | 608.184 | 595.935 | 557.217 | 544.398 | 549.74 | 520.555 | 475.467 | 474.933 | 458.648 | 449.288 | 429.315 | 442.574 | 253.482 | 249.618 | 0 | 185.026 | 160.291 | 160.291 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 182.861 | 171.547 | 220.884 | 304.787 | 298.931 | 238.09 | 207.075 | 260.617 | 223.133 | 213.84 | 219.897 | 274.285 | 218.594 | 174.313 | 147.453 | 175.575 | 95.567 | 23.236 | 15.191 | 19.151 | 19.747 | 19.562 | 17.075 | 12.98 | 11.951 | 14.902 | 11.528 | 15.476 | 13.911 | 16.436 | 0 | 18.957 | 0 | 12.777 | 8.938 | 8.938 |
Kortlopende schulden
| 99.685 | 86.165 | 93.852 | 87.262 | 95.509 | 78.9 | 102.492 | 103.789 | 83.233 | 71.569 | 77.91 | 77.177 | 61.19 | 62.95 | 49.739 | 59.407 | 60 | 30 | 12.364 | 12.291 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.5 | 0 | 25.5 | 0 | 15 | 10 | 10 |
Belastingschulden
| 0 | 13.843 | 36.941 | 29.756 | 37.407 | 33.022 | 29.966 | 23.376 | 28.927 | 29.341 | 33.515 | 30.169 | 21.797 | 19.655 | 25.546 | 29.578 | 28.201 | 7.448 | 8.739 | 10.552 | 9.026 | 5.952 | 8.091 | 7.955 | 5.421 | 6.928 | 6.027 | 6.069 | 6.321 | 6.48 | 0 | 6.663 | 0 | 5.11 | 4.964 | 0 |
Uitgestelde opbrengsten
| 25.985 | 27.625 | 31.656 | 115.137 | 112.863 | 122.8 | 35.25 | 31.543 | 60.002 | 0 | 0 | 37.509 | 108.928 | 82.099 | 92.181 | 106.488 | 28.201 | 76.018 | 58.502 | 63.458 | 45.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.473 | 0 | 27.381 | 0 | 19.927 | 19.776 | 0 |
Overige kortlopende verplichtingen
| 94.23 | 105.596 | 97.979 | 31.701 | 13.652 | 13.599 | 99.85 | 116.59 | 91.82 | 134.96 | 165.909 | 131.025 | 20.398 | 18.469 | 14.196 | 16.616 | 69.62 | 8.069 | 14.334 | 7.071 | 7.791 | 74.504 | 75.109 | 65.425 | 41.874 | 43.749 | 40.728 | 39.598 | 37.818 | 7.507 | 0 | 10.57 | 0 | 10.243 | 7.848 | 27.624 |
Totaal kortlopende verplichtingen
| 402.761 | 390.933 | 444.371 | 538.887 | 520.956 | 453.39 | 444.667 | 512.538 | 458.188 | 420.369 | 463.717 | 519.996 | 409.11 | 337.831 | 303.569 | 358.086 | 253.388 | 137.322 | 100.391 | 101.97 | 85.261 | 94.066 | 92.184 | 78.406 | 53.825 | 58.651 | 52.256 | 55.075 | 51.729 | 77.916 | 0 | 82.408 | 0 | 57.946 | 46.562 | 46.562 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.514 | 3.617 | 2.908 | 5.22 | 5.533 | 6.925 | 5.905 | 6.407 | 7.504 | 6.97 | 7.421 | 10.686 | 8.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1.797 | -3.617 | -2.004 | -1.13 | -1.365 | -1.503 | -1.472 | 0 | 0 | 0 | -1.859 | -2.018 | -2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.694 | 1.797 | 1.9 | 2.004 | 1.13 | 1.365 | 1.503 | 1.472 | 1.598 | 1.645 | 1.699 | 1.859 | 2.018 | 2.04 | 2.089 | 2.253 | 0.004 | 0.004 | 0.048 | 0.033 | 0.001 | 0.002 | 0 | 0.008 | 0.033 | 0.034 | 0.034 | 0.036 | 0.036 | 0.038 | 0 | 0.041 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.354 | 1.797 | 3.617 | 2.004 | 1.13 | 1.365 | 1.503 | 1.472 | 0 | 0 | -0 | 1.859 | 2.018 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.048 | 4.311 | 5.517 | 4.912 | 6.35 | 6.897 | 8.428 | 7.377 | 8.005 | 9.149 | 8.669 | 9.28 | 12.704 | 10.434 | 2.089 | 2.253 | 0.004 | 0.004 | 0.048 | 0.033 | 0.001 | 0.002 | 0 | 0.008 | 0.033 | 0.034 | 0.034 | 0.036 | 0.036 | 0.038 | 0 | 0.041 | 0 | 0 | 0 | 0 |
Totaal passiva
| 406.81 | 395.244 | 449.888 | 543.799 | 527.305 | 460.287 | 453.095 | 519.916 | 466.194 | 429.518 | 472.386 | 529.276 | 421.814 | 348.265 | 305.658 | 360.339 | 253.392 | 137.327 | 100.439 | 102.003 | 85.262 | 94.068 | 92.185 | 78.414 | 53.858 | 58.685 | 52.291 | 55.11 | 51.765 | 77.954 | 253.482 | 82.449 | 0 | 57.946 | 46.562 | 46.562 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 43.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 156.157 | 156.157 | 156.157 | 156.157 | 156.227 | 156.227 | 156.227 | 156.227 | 156.227 | 156.309 | 130.258 | 130.258 | 130.258 | 130.258 | 130.258 | 130.258 | 130.258 | 130.359 | 86.906 | 86.906 | 86.906 | 86.923 | 86.923 | 86.631 | 86.631 | 54.144 | 53.334 | 53.334 | 53.334 | 53.334 | 0 | 40 | 0 | 40 | 40 | 40 |
Ingehouden winsten
| 360.474 | 360.156 | 361.435 | 351.476 | 344.988 | 335.585 | 335.84 | 324.791 | 316.606 | 300.68 | 302.4 | 292.384 | 279.084 | 265.214 | 259.787 | 247.9 | 224.38 | 205.307 | 206.305 | 196.289 | 183.377 | 166.643 | 165.045 | 151.544 | 139.998 | 136.515 | 122.964 | 111.11 | 100.924 | 87.545 | 0 | 66.577 | 0 | 30.177 | 21.051 | 21.051 |
Overige gereserveerde algehele resultaten
| 170.197 | 43.018 | 170.142 | -0.077 | 167.135 | 45.322 | 166.763 | 44.578 | 162.116 | 39.946 | 186.959 | 37.548 | 178.977 | 29.604 | 180.762 | 0.009 | 0.022 | 0.025 | 0.006 | 0.008 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 114.18 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 127.124 | 0 | 127.124 | -6.477 | 115.337 | -6.477 | 115.337 | -6.477 | 115.255 | -6.887 | 141.306 | -6.887 | 141.306 | -9.836 | 170.918 | 168.036 | 161.613 | 204.237 | 203.498 | 195.368 | 189.537 | 193.888 | 192.806 | 184.99 | 215.699 | 215.666 | 215.666 | 211.065 | 211.158 | 163.432 | 47.555 | 12.9 | 44.003 | 41.689 | 41.689 |
Totaal eigen vermogen van aandeelhouders
| 686.827 | 686.455 | 687.734 | 677.775 | 661.874 | 652.472 | 652.353 | 640.932 | 628.472 | 612.19 | 612.729 | 601.496 | 581.432 | 566.382 | 560.971 | 549.084 | 522.696 | 497.304 | 497.454 | 486.701 | 465.65 | 443.102 | 445.855 | 430.981 | 411.618 | 406.358 | 391.963 | 380.11 | 365.323 | 352.036 | 163.432 | 154.132 | 127.08 | 114.18 | 102.74 | 102.74 |
Totaal eigen vermogen
| 778.714 | 779.448 | 786.357 | 775.023 | 758.192 | 745.367 | 742.855 | 730.527 | 713.468 | 695.16 | 693.762 | 679.836 | 652.337 | 638.845 | 635.077 | 620.88 | 595.28 | 507.247 | 507.744 | 493.932 | 471.955 | 450.33 | 457.555 | 442.141 | 421.609 | 416.248 | 406.358 | 394.178 | 377.55 | 364.62 | 163.432 | 167.169 | 127.08 | 127.08 | 113.729 | 113.729 |
Totaal passiva en aandeelhoudersvermogen
| 1,185.523 | 1,174.692 | 1,236.245 | 1,318.823 | 1,285.498 | 1,205.654 | 1,195.95 | 1,250.443 | 1,179.661 | 1,124.677 | 1,166.148 | 1,209.112 | 1,074.152 | 987.109 | 940.735 | 981.219 | 848.672 | 644.573 | 608.184 | 595.935 | 557.217 | 544.398 | 549.74 | 520.555 | 475.467 | 474.933 | 458.648 | 449.288 | 429.315 | 442.574 | 253.482 | 249.618 | 127.08 | 185.026 | 160.291 | 160.291 |