Jinlongyu Group Co., Ltd.
SZSE:002882.SZ
15.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,019.78 | 933.941 | 683.328 | 1,143.504 | 1,010.207 | 1,059.614 | 710.76 | 893.103 | 1,017.166 | 1,230.203 | 832.501 | 1,331.748 | 1,420.184 | 1,163.988 | 673.649 | 930.294 | 979.631 | 893.222 | 396.218 | 965.218 | 998.125 | 722.114 | 1,161.166 | 900.749 | 904.665 | 953.845 | 559.121 | 722.902 | 685.622 | 594.077 | 362.973 | 557.729 | 470.325 | 449.618 | 314.012 |
Kosten van de omzet
| 890.342 | 809.114 | 597.893 | 1,015.351 | 875.86 | 909.855 | 614.869 | 773.745 | 892.284 | 1,063.204 | 727.326 | 1,157.131 | 1,247.041 | 1,016.896 | 575.017 | 785.085 | 830.609 | 757.542 | 345.746 | 819.963 | 833.596 | 601.53 | 971.171 | 761.847 | 760.317 | 799.665 | 468.596 | 606.968 | 564.692 | 487.098 | 308.41 | 475.919 | 387.383 | 382.365 | 254.377 |
Brutowinst
| 129.438 | 124.827 | 85.435 | 128.152 | 134.347 | 149.759 | 95.891 | 119.358 | 124.882 | 166.999 | 105.175 | 174.618 | 173.143 | 147.093 | 98.632 | 145.208 | 149.022 | 135.679 | 50.472 | 145.255 | 164.529 | 120.584 | 189.994 | 138.903 | 144.348 | 154.181 | 90.525 | 115.933 | 120.93 | 106.979 | 54.563 | 81.81 | 82.942 | 67.253 | 59.635 |
Brutowinstmarge
| 0.127 | 0.134 | 0.125 | 0.112 | 0.133 | 0.141 | 0.135 | 0.134 | 0.123 | 0.136 | 0.126 | 0.131 | 0.122 | 0.126 | 0.146 | 0.156 | 0.152 | 0.152 | 0.127 | 0.15 | 0.165 | 0.167 | 0.164 | 0.154 | 0.16 | 0.162 | 0.162 | 0.16 | 0.176 | 0.18 | 0.15 | 0.147 | 0.176 | 0.15 | 0.19 |
Onderzoek- en ontwikkelingskosten
| 14.403 | 7.305 | 6.362 | 27.595 | 7.399 | 5.325 | 5.175 | 6.178 | 6.327 | 2.9 | 5.181 | 2.768 | 2.254 | 1.438 | 1.116 | 0.997 | 1.309 | 0.876 | 0.829 | 1.146 | 1.457 | 2.281 | 0.917 | 1.056 | 0.902 | 0.727 | 0.895 | 1.024 | 0.527 | 1.101 | 0 | 2.202 | 0 | 0.856 | 0 |
Algemene en administratieve kosten
| 33.879 | 1.706 | 15.065 | -27.731 | 40.226 | -4.12 | 19.533 | -17.867 | 35.572 | -5.386 | 16.145 | -35.894 | 48.682 | -4.309 | 16.639 | -26.762 | 18.414 | -3.694 | 17.535 | -28.145 | 15.146 | -7.007 | 19.141 | -16.384 | 15.995 | 1.558 | 13.388 | -9.083 | 14.565 | 2.422 | 13.329 | -13.254 | 14.824 | 15.735 | 12.738 |
Verkoop- en marketingkosten
| 29.894 | 21.118 | 16.038 | 26.468 | 25.493 | 20.849 | 16.907 | 30.957 | 23.983 | 23.56 | 25.371 | 23.563 | 30.642 | 28.125 | 22.977 | 33.759 | 25.154 | 25.307 | 16.427 | 36.443 | 28.677 | 30.905 | 26.604 | 31.902 | 29.711 | 25.76 | 13.316 | 17.475 | 16.37 | 15.224 | 8.984 | 14.878 | 11.413 | 12.728 | 10.202 |
Verkoop-, algemene en administratieve kosten
| 63.773 | 53.511 | 28.905 | 112.178 | 65.719 | 16.73 | 36.44 | 13.091 | 59.555 | 18.174 | 41.516 | -12.331 | 79.324 | 23.816 | 39.616 | 6.997 | 43.568 | 21.613 | 33.962 | 8.298 | 43.823 | 23.897 | 45.745 | 15.518 | 45.706 | 27.318 | 26.704 | 8.392 | 30.935 | 17.646 | 22.312 | 1.624 | 26.237 | 28.463 | 22.94 |
Overige kosten
| -21.126 | -1.233 | -0.059 | 0.984 | 1.518 | 0.388 | 1.765 | 40.544 | -15.508 | 23.023 | 2.583 | 1.201 | -0.137 | -0.062 | 0.162 | 0.443 | 3.688 | -1.989 | 0.169 | -0.06 | 0.141 | 0.146 | 0.136 | -0.288 | 0.329 | 0.21 | 2.426 | -0.116 | 0.708 | 1.334 | 0.419 | 4.139 | 0.269 | 2.574 | -0.002 |
Bedrijfskosten
| 57.049 | 62.049 | 35.327 | 138.79 | 55.379 | 41.866 | 43.38 | 59.813 | 50.375 | 44.098 | 49.28 | 52.028 | 63.067 | 47.978 | 42.86 | 59.601 | 46.577 | 43.469 | 36.871 | 63.586 | 44.808 | 52.605 | 54.457 | 55.757 | 48.703 | 44.173 | 28.159 | 39.106 | 32.622 | 32.016 | 23.497 | 35.491 | 27.595 | 30.038 | 24.435 |
Bedrijfsresultaat
| 52.687 | 62.777 | 50.109 | -10.637 | 68.271 | 101.194 | 54.902 | 51.504 | 80.707 | 100.69 | 46.707 | -143.934 | 89.167 | 77.711 | 45.872 | 71.337 | 102.93 | 79.827 | 7.654 | 80.472 | 102.674 | 59.384 | 132.838 | 77.056 | 87.415 | 104.293 | 56.049 | 72.26 | 87.135 | 68.39 | 29.292 | 41.941 | 53.839 | 34.138 | 28.489 |
Bedrijfsresultaat ratio
| 0.052 | 0.067 | 0.073 | -0.009 | 0.068 | 0.096 | 0.077 | 0.058 | 0.079 | 0.082 | 0.056 | -0.108 | 0.063 | 0.067 | 0.068 | 0.077 | 0.105 | 0.089 | 0.019 | 0.083 | 0.103 | 0.082 | 0.114 | 0.086 | 0.097 | 0.109 | 0.1 | 0.1 | 0.127 | 0.115 | 0.081 | 0.075 | 0.114 | 0.076 | 0.091 |
Totaal overige inkomsten en kosten netto
| 0.246 | -2.572 | -2.114 | -3.878 | 1.518 | 0.388 | 0.52 | 0.806 | 0.419 | 0.269 | 11.892 | 1.201 | -21.046 | -21.465 | -9.737 | -13.827 | 4.173 | -14.373 | -5.777 | -1.256 | -16.906 | -8.449 | -2.563 | -6.379 | -7.901 | -5.504 | -3.891 | -5.038 | -0.466 | -6.66 | -1.355 | -2.836 | -1.24 | -0.542 | -6.712 |
Inkomen voor belasting
| 52.933 | 60.205 | 47.995 | -14.516 | 69.788 | 101.582 | 55.422 | 52.31 | 81.126 | 100.959 | 58.599 | -142.732 | 89.03 | 77.65 | 46.035 | 71.78 | 106.618 | 77.838 | 7.823 | 80.412 | 102.815 | 59.53 | 132.974 | 76.767 | 87.745 | 104.503 | 58.474 | 72.152 | 87.842 | 68.303 | 29.712 | 43.484 | 54.108 | 36.674 | 28.488 |
Inkomen voor belasting ratio
| 0.052 | 0.064 | 0.07 | -0.013 | 0.069 | 0.096 | 0.078 | 0.059 | 0.08 | 0.082 | 0.07 | -0.107 | 0.063 | 0.067 | 0.068 | 0.077 | 0.109 | 0.087 | 0.02 | 0.083 | 0.103 | 0.082 | 0.115 | 0.085 | 0.097 | 0.11 | 0.105 | 0.1 | 0.128 | 0.115 | 0.082 | 0.078 | 0.115 | 0.082 | 0.091 |
Belastingkosten
| 11.149 | 13.395 | 11.959 | -3.034 | 16.499 | 22.812 | 12.793 | 12.535 | 18.925 | 24.319 | 15.348 | -22.426 | 22.853 | 9.907 | 8.042 | 22.766 | 26.873 | 20.384 | 2.108 | 26.716 | 22.24 | 13.183 | 33.174 | 23.618 | 21.334 | 25.782 | 13.864 | 18.801 | 22.97 | 17.494 | 8.519 | 13.502 | 14.201 | 9.47 | 7.593 |
Nettowinst
| 42.91 | 47.485 | 36.109 | -11.482 | 53.289 | 78.77 | 42.629 | 39.775 | 62.202 | 76.64 | 43.251 | -120.306 | 66.177 | 67.743 | 37.992 | 49.014 | 79.745 | 57.454 | 5.715 | 53.696 | 80.575 | 46.347 | 99.801 | 53.149 | 66.41 | 78.721 | 44.611 | 53.35 | 64.872 | 50.809 | 21.192 | 29.982 | 39.907 | 27.204 | 20.894 |
Nettowinstmarge
| 0.042 | 0.051 | 0.053 | -0.01 | 0.053 | 0.074 | 0.06 | 0.045 | 0.061 | 0.062 | 0.052 | -0.09 | 0.047 | 0.058 | 0.056 | 0.053 | 0.081 | 0.064 | 0.014 | 0.056 | 0.081 | 0.064 | 0.086 | 0.059 | 0.073 | 0.083 | 0.08 | 0.074 | 0.095 | 0.086 | 0.058 | 0.054 | 0.085 | 0.061 | 0.067 |
WPA (Winst Per Aandeel)
| 0.099 | 0.11 | 0.083 | -0.027 | 0.12 | 0.18 | 0.099 | 0.092 | 0.14 | 0.18 | 0.1 | -0.28 | 0.15 | 0.16 | 0.088 | 0.11 | 0.18 | 0.13 | 0.013 | 0.12 | 0.18 | 0.11 | 0.23 | 0.13 | 0.16 | 0.19 | 0.11 | 0.15 | 0.18 | 0.14 | 0.061 | 0.087 | 0.12 | 0.078 | 0.06 |
Verwaterde WPA
| 0.099 | 0.11 | 0.083 | -0.027 | 0.12 | 0.18 | 0.099 | 0.092 | 0.14 | 0.18 | 0.1 | -0.28 | 0.15 | 0.16 | 0.088 | 0.11 | 0.18 | 0.13 | 0.013 | 0.12 | 0.18 | 0.11 | 0.23 | 0.13 | 0.16 | 0.19 | 0.11 | 0.15 | 0.18 | 0.14 | 0.061 | 0.087 | 0.12 | 0.078 | 0.06 |
EBITDA
| 58.686 | 73.086 | 49.835 | -0.633 | 81.1 | 109.868 | 54.557 | 60.092 | 77.446 | 122.823 | 54.494 | 123.059 | 108.786 | 98.913 | 59.464 | 85.701 | 106.238 | 86.98 | 16.673 | 74.784 | 120.611 | 65.47 | 136.966 | 76.897 | 97.085 | 110.31 | 68.788 | 78.025 | 87.01 | 83.275 | 38.287 | 51.318 | 54.427 | 45.404 | 45.897 |
EBITDA ratio
| 0.058 | 0.078 | 0.073 | -0.001 | 0.08 | 0.104 | 0.077 | 0.067 | 0.076 | 0.1 | 0.065 | 0.092 | 0.077 | 0.085 | 0.088 | 0.092 | 0.108 | 0.097 | 0.042 | 0.077 | 0.121 | 0.091 | 0.118 | 0.085 | 0.107 | 0.116 | 0.123 | 0.108 | 0.127 | 0.14 | 0.105 | 0.092 | 0.116 | 0.101 | 0.146 |