Jinlongyu Group Co., Ltd.
SZSE:002882.SZ
15.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 42.91 | 47.485 | 36.109 | -11.482 | 53.289 | 78.77 | 42.629 | 39.775 | 62.202 | 76.64 | 43.251 | -120.306 | 66.177 | 67.743 | 37.992 | 49.014 | 79.745 | 57.454 | 5.715 | 53.696 | 80.575 | 46.347 | 99.801 | 53.149 | 66.41 | 78.721 | 44.611 | 53.35 | 64.872 | 50.809 | 21.192 | 29.982 | 39.907 | 27.204 | 20.894 |
Afschrijvingen & Amortisatie
| 0 | 10.309 | 10.309 | 10.004 | -18.418 | 9.772 | 9.772 | 9.446 | 8.714 | 8.16 | 8.16 | 7.402 | 7.402 | 6.675 | 6.675 | 23.555 | -11.308 | 11.308 | 0 | 19.344 | -9.28 | 9.28 | 0 | 27.306 | -14.6 | 14.6 | 0 | 29.066 | -14.583 | 7.297 | 7.286 | 28.101 | -14.51 | 7.311 | 7.199 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.066 | -2.299 | 2.299 | 0 | 10.644 | 0 | 5.322 | 0 | 4.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 366.828 | -366.828 | 0 | 249.267 | 244.167 | -244.167 | 0 | -887.499 | 759.896 | -759.896 | 0 | -203.449 | 279.934 | -279.934 | 0 | -105.334 | 386.033 | -386.033 | 0 | -399.544 | 488.218 | -488.218 | 0 | -386.551 | 170.415 | -66.917 | -79.506 | 16.838 | -11.511 | -35.516 | 40.713 |
Vorderingen
| 0 | 0 | 0 | 0 | 254.309 | -254.309 | 0 | 66.543 | 234.918 | -234.918 | 0 | -721.089 | 402.304 | -402.304 | 0 | -153.954 | 162.842 | -162.842 | 0 | -208.495 | 388.486 | -388.486 | 0 | -126.234 | 226.737 | -226.737 | 0 | -264.762 | 105.468 | -105.468 | 0 | 24.895 | -14.739 | -3.606 | 18.346 |
Voorraden
| 0 | 0 | 0 | 0 | 112.52 | -112.52 | 0 | 182.725 | 9.249 | -9.249 | 0 | -169.349 | 360.11 | -360.11 | 0 | -58.318 | 122.229 | -122.229 | 0 | 87.921 | 1.859 | -1.859 | 0 | -281.55 | 263.365 | -263.365 | 0 | -125.398 | 66.751 | -14.621 | -52.131 | -11.578 | 4.988 | -15.073 | 10.085 |
Crediteuren
| 0 | 0 | 0 | 0 | 3.821 | -3.821 | 0 | -5.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -3.821 | 3.821 | 0 | 5.297 | 0 | 0 | 0 | 2.938 | -2.519 | 2.519 | 0 | 8.823 | -5.138 | 5.138 | 0 | 15.24 | -4.311 | 4.311 | 0 | 8.24 | -1.884 | 1.884 | 0 | 3.609 | -1.804 | -52.296 | -27.375 | 3.52 | -1.76 | -20.443 | 30.628 |
Overige Niet-Contante Posten
| 26.814 | -216.473 | -221.714 | 473.749 | -463.826 | 186.577 | -9.772 | -258.714 | -252.881 | 236.007 | -256.601 | 331.51 | -66.177 | -67.743 | -37.992 | -49.014 | -79.745 | -57.454 | -5.715 | -53.696 | -80.575 | -46.347 | -99.801 | -53.149 | -66.41 | -78.721 | -44.611 | -53.35 | -64.872 | 6.868 | 2.611 | -29.982 | -39.907 | 4.734 | 7.126 |
Kasstroom uit Operationele Activiteiten
| 69.724 | -179.297 | -185.606 | 472.271 | -62.127 | -91.709 | 42.629 | 39.775 | 62.202 | 76.64 | -213.35 | 203.802 | -108.497 | -577.446 | -126.045 | 227.502 | 52.318 | -172.263 | -27.007 | 497.533 | -51.441 | -121.958 | -124.927 | 360.749 | -58.071 | -272.651 | -82.669 | 52.656 | -99.248 | -1.943 | -48.416 | 128.29 | -32.016 | 3.733 | 75.933 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.497 | -9.158 | -5.469 | -5.791 | -5.136 | -3.039 | -6.737 | -6.02 | -15.145 | -17.372 | -12.724 | -11.016 | -7.036 | -5.667 | -9.937 | -20.16 | -20.83 | -8.562 | -6.624 | -22.562 | -41.034 | -20.844 | -21.881 | -15.941 | -36.548 | -16.835 | -10.501 | -3.97 | -3.578 | -5.036 | -1.057 | -5.542 | 5.075 | -4.915 | -0.16 |
Netto Overnames
| 0 | 0.092 | 0 | 0.023 | 2.247 | 1.331 | 0.485 | 0.193 | 0.042 | 0 | 0 | 0 | 0 | 0.004 | 9.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.941 | 15.944 | 36.548 | 0 | 10.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.366 | 0 | -250 | -71.935 | -81.488 | -240.052 | -570 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -33 | -100 | 0 | -185 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 50.739 | 272.148 | 0 | 50 | 50 | 230.424 | 520.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.531 | 0 | 0 | 0 | 0 | 0 | 0 | 15.117 | 33.285 | 50.44 | 50.187 | 186.976 | 201.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 275.676 | 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 0 | -0.6 | 0 | -7.036 | 0.004 | -9.937 | -51.08 | -20.83 | -8.562 | -6.624 | -22.562 | -41.034 | -0.06 | -21.881 | -15.941 | -36.548 | -16.835 | -10.501 | 206.823 | -194.53 | 0.051 | -1.057 | 5.332 | -5.799 | -4.915 | -0.16 |
Kasstroom uit Investeringsactiviteiten
| 20.877 | 263.081 | -255.469 | -27.702 | -34.378 | -11.342 | -55.409 | -5.827 | -15.103 | -17.372 | -13.324 | -11.016 | -7.036 | -5.663 | 40.594 | -71.24 | -20.83 | -8.562 | -6.624 | -22.562 | -41.034 | -5.788 | -3.536 | 1.502 | -86.361 | 170.14 | 6.479 | -7.147 | -198.108 | -4.986 | -1.057 | 5.332 | -5.799 | -4.915 | -0.16 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | -2.5 | -250 | -65 | -200 | -50 | -300 | -262 | 0 | -250 | -80 | -150 | -50 | 0 | -100 | -130 | -100 | -60 | -50 | -240 | -50 | -50 | -115 | -10 | -250 | 0 | -130 | 0 | -150 | -60 | -200 | -140 | -25 | -50 | -278 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.465 | -88.699 | -6.849 | -1.912 | -86.13 | -4.462 | -2.161 | -54.125 | -92.046 | -11.774 | -8.899 | -5.633 | -140.958 | -9.948 | -2.481 | -3.766 | -4.882 | -136.829 | -2.096 | -4.129 | -5.234 | -69.527 | -3.631 | -11.257 | -3.186 | -46.928 | -1.149 | -1.665 | -2.519 | -4.031 | -41.71 | -3.973 | -2.427 | -33.269 | -2.688 |
Overige Financieringsactiviteiten
| -42.742 | 21.961 | 0.138 | -85.57 | 305.539 | 145.204 | 370.084 | 17.41 | -138.503 | 438.902 | 119.915 | 37.358 | 436.247 | 391.139 | 50 | 178.181 | 101.667 | 240.66 | -27.973 | -3.649 | 120.41 | 319.651 | -62.722 | -71.239 | 226.242 | 407.296 | 168 | 10 | -5.848 | 600.84 | 100 | 175 | 9.5 | 120 | 140.5 |
Kasstroom uit Financieringsactiviteiten
| -142.277 | 23.787 | 250.138 | -238.096 | 19.409 | 90.741 | 67.923 | -298.715 | -230.549 | 177.128 | 31.016 | -118.275 | 245.289 | 381.191 | -52.481 | 44.415 | -3.215 | 43.831 | -80.068 | -247.778 | 65.177 | 200.124 | -181.353 | -92.496 | -26.945 | 360.368 | 36.85 | 8.335 | -158.367 | 536.809 | -141.71 | 31.027 | -17.927 | 36.731 | -140.188 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.174 | 0.185 | 0.302 | -0.096 | 0.125 | 0.706 | -0.054 | 1.104 | 0.273 | 0.307 | -0.209 | -0.13 | -0.014 | -0.205 | 0.088 | -0.219 | -0.213 | -0.126 | 0.501 | -0.112 | 0.161 | 0.104 | -0.058 | -0.053 | 0.256 | 0.262 | -0.408 | -0.112 | -0.316 | -0.127 | -0.024 | 0.186 | -0.002 | 0.066 | -0.031 |
Netto Kasstroomverandering
| -52.59 | 91.584 | -220.631 | 381.96 | -76.971 | -11.604 | -105.178 | 128.555 | 27.748 | 143.243 | -195.867 | 74.382 | 129.742 | -202.123 | -137.844 | 200.458 | 28.06 | -137.119 | -113.199 | 227.08 | -27.136 | 72.483 | -309.873 | 269.702 | -171.12 | 258.12 | -39.747 | 53.732 | -456.038 | 529.753 | -191.207 | 164.834 | -55.745 | 35.615 | -64.445 |
Kaspositie aan het Einde van de Periode
| 268.891 | 458.49 | 366.906 | 587.538 | 197.982 | 274.953 | 286.557 | 391.735 | 263.18 | 235.432 | 92.189 | 288.056 | 213.674 | 83.932 | 286.055 | 423.899 | 223.441 | 195.381 | 332.5 | 445.699 | 218.619 | 245.755 | 173.272 | 471.146 | 201.444 | 372.564 | 114.444 | 154.192 | 100.46 | 556.498 | 26.745 | 217.952 | 53.118 | 108.862 | 73.248 |