MeiG Smart Technology Co., Ltd
SZSE:002881.SZ
26.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 57.874 | 27.015 | 6.467 | -4.152 | 20.01 | 30.519 | 18.132 | 5.427 | 36.203 | 61.599 | 24.607 | 38.626 | 31.976 | 32.125 | 15.412 | 15.121 | -1.953 | 10.047 | 4.225 | 9.047 | 3.024 | 6.172 | 6.209 | 18.091 | 10.387 | 7.74 | 10.438 | 31.077 | 8.431 | 9.591 | 7.186 | 25.582 | 6.987 | 9.588 | 4.557 |
Afschrijvingen & Amortisatie
| 0 | 13.837 | 13.837 | 54.351 | -21.027 | 12.843 | 12.843 | 12.696 | 12.696 | 9.936 | 9.936 | 10.318 | 10.318 | 9.178 | 9.178 | 10.049 | -4.771 | 4.771 | 0 | 14.011 | -6.529 | 6.529 | 0 | 13.377 | -6.835 | 6.835 | 0 | 13.27 | -6.58 | 3.244 | 3.336 | 14.11 | -7.008 | 3.512 | 3.496 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -159.805 | 166.655 | 0 | 142.298 | -10.719 | 24.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.777 | -2.361 | 2.361 | 0 | 8.455 | -5.459 | 5.459 | 0 | 17.645 | -11.287 | 11.287 | 0 | 9.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -244.435 | 183.192 | -194.095 | 0 | -158.021 | 39.685 | -39.685 | 0 | -416.899 | 265.3 | -265.3 | 0 | 7.326 | 10.494 | -10.494 | 0 | 70.684 | -76.539 | 76.539 | 0 | -225.978 | 28.083 | -28.083 | 0 | -179.872 | 27.436 | -10.553 | -3.157 | -42.671 | 36.449 | -3.401 | -5.824 |
Vorderingen
| 0 | 0 | 0 | -210.312 | 224.092 | -224.092 | 0 | -57.136 | -47.808 | 47.808 | 0 | -285.196 | 34.816 | -34.816 | 0 | 36.488 | 21.342 | -21.342 | 0 | 27.769 | -56.352 | 56.352 | 0 | -191.218 | -41.258 | 41.258 | 0 | -126.618 | -10.347 | 10.347 | 0 | -65.07 | 48.865 | -41.165 | -7.7 |
Voorraden
| 0 | 0 | 0 | -51.13 | -29.997 | 29.997 | 0 | -100.886 | 87.493 | -87.493 | 0 | -187.799 | 247.915 | -247.915 | 0 | -69.523 | 1.125 | -1.125 | 0 | 19.884 | -20.187 | 20.187 | 0 | -34.76 | 69.341 | -69.341 | 0 | -55.2 | 37.782 | -32.517 | -5.266 | 24.158 | -12.416 | -1.246 | 13.662 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -10.903 | 0 | -23.829 | 7.726 | -7.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 17.008 | -10.903 | 10.903 | 0 | 23.829 | -7.726 | 7.726 | 0 | 56.095 | -17.43 | 17.43 | 0 | 40.361 | -11.973 | 11.973 | 0 | 23.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.947 | 0 | 21.963 | 2.109 | -1.758 | 0 | -2.155 | -19.486 |
Overige Niet-Contante Posten
| -49.219 | -80.755 | 10.79 | 190.824 | -30.006 | 4.215 | -12.843 | -5.427 | -36.203 | 30.603 | 7.722 | 34.772 | -31.976 | -32.125 | -15.412 | -15.121 | 1.953 | -10.047 | -4.225 | -9.047 | -3.024 | -6.172 | -6.209 | -18.091 | -10.387 | -7.74 | -10.438 | -31.077 | -8.431 | 1.766 | 2.439 | -25.582 | -6.987 | -1.422 | 4.842 |
Kasstroom uit Operationele Activiteiten
| 8.655 | -67.577 | 17.257 | -3.411 | -9.995 | 22.497 | 18.132 | 5.427 | 36.203 | 92.202 | 32.329 | 63.081 | -80.98 | -107.303 | -74.406 | 103.476 | 7.966 | 4.71 | -47.706 | 27.428 | 8.307 | 15.9 | -20.783 | -22.65 | 31.651 | 16.945 | 10.755 | -2.087 | -28.729 | 4.049 | 9.804 | 0.453 | -12.406 | 8.278 | 7.07 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.37 | -4.786 | -1.692 | -43.331 | -5.564 | -33.808 | -5.716 | -57.483 | -2.28 | -1.245 | -0.504 | -9.667 | -2.377 | -3.277 | -2.781 | -4.202 | -2.597 | -1.846 | -1.031 | -10.739 | -16.187 | -5.443 | -4.474 | -2.766 | -0.971 | -2.799 | -2.111 | -5.63 | -7.294 | -1.226 | -4.843 | -4.147 | -1.114 | -2.788 | -1.798 |
Netto Overnames
| 0 | 0.02 | 0 | 0 | 0 | 0.001 | 0.025 | 0 | 0 | 0 | 0 | 6.358 | 1.06 | 5.365 | 5.258 | 3.311 | -3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.45 | -10 | 0 | 0 | 0 | -10 | -25.9 | -56 | 0 | -21 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.302 | 0.307 | 0.312 | -0.147 | 0.899 | 0.509 | 1.223 | 2.177 | 0.554 | 1.615 | 2.081 | -19.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 46 | 0.02 | -0.45 | -10 | 0 | 0.001 | 0.025 | -10 | 0 | 0 | 0 | 6.358 | -8.94 | 5.365 | 5.258 | -38.745 | 30.602 | -18.211 | 0 | 8.468 | 43.488 | -6.657 | 68.903 | -32.676 | 46 | 10 | -46 | 61.287 | -129.886 | -1.226 | -4.843 | -4.147 | -1.114 | -2.788 | -1.798 |
Kasstroom uit Investeringsactiviteiten
| 43.63 | -4.766 | -2.142 | -53.331 | -5.564 | -33.807 | -5.691 | -67.483 | -28.18 | -57.245 | -0.504 | -24.309 | -11.317 | 2.088 | 2.477 | -42.565 | 28.307 | -19.749 | -0.718 | -2.418 | 28.2 | -11.591 | 65.652 | -33.266 | 45.583 | 8.816 | -46.03 | 36.135 | -137.18 | -1.226 | -4.843 | -4.147 | -1.114 | -2.788 | -1.798 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -103 | -145 | 373 | -50 | -84.9 | -280 | 49.9 | -21.769 | 115 | -29.607 | -20 | 27.071 | -7.942 | 212.285 | 20 | -30 | 0 | 0 | 0 | -9.488 | -15.666 | -23.943 | -5.388 | -29.722 | 35.322 | 1.718 | 0 | 0 | -15.193 | 0 | 8.356 | 9.926 | 18.499 | 2.044 | -0.071 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 26.252 | -26.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.999 | 41.999 | -41.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.962 | -27.112 | -1.072 | -25.89 | -0.188 | -28.942 | -3.085 | -4.811 | -2.324 | -27.655 | -2.944 | -3.072 | -1.702 | -5.515 | -0.274 | -1.133 | -0.176 | -3.748 | -0.06 | -0.503 | -0.372 | -5.635 | -0.962 | -1.862 | -0.775 | -10.58 | -0.339 | -0.233 | -0.706 | -0.819 | -0.808 | -0.717 | -0.455 | -0.396 | -0.401 |
Overige Financieringsactiviteiten
| 0.704 | 49.811 | -41.13 | 22.158 | -2.003 | 11.696 | 582.582 | 25.925 | -17.557 | 10.996 | -8.445 | 50.906 | 4.496 | 35.812 | -46.31 | -4.216 | 33.417 | 39.265 | -0.06 | 7.266 | -9.904 | 9.424 | -0 | -13.316 | 0.1 | -0.809 | 4.834 | 22.706 | -15.335 | 206.91 | 2.48 | 0.111 | -4.044 | -5.237 | -4.135 |
Kasstroom uit Financieringsactiviteiten
| -104.259 | -122.301 | 330.797 | -53.733 | -86.486 | -297.852 | 629.397 | -0.656 | 95.119 | -46.266 | -31.388 | 32.906 | -5.147 | 200.582 | -26.584 | -37.842 | 33.241 | 35.457 | -0.06 | -2.725 | -25.942 | -20.155 | -6.35 | -44.9 | 34.647 | -9.67 | 4.495 | 22.474 | -31.233 | 206.091 | 10.027 | 9.32 | 14 | -3.589 | -4.607 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.178 | 5.787 | 1.781 | 0.971 | 0.453 | 4.037 | -0.444 | -1.478 | 3.194 | 2.818 | -0.56 | -1.203 | 0.189 | -0.356 | -0.445 | -6.758 | -4.368 | -0.064 | 0.975 | -0.692 | 0.784 | 0.563 | 0.078 | -0.18 | -0.507 | 0.046 | -0.038 | -0.409 | 0.345 | -0.015 | 0.043 | -0.259 | 0.001 | 0.211 | -0.196 |
Netto Kasstroomverandering
| -52.151 | -206.376 | 252.261 | -109.504 | -101.591 | -305.126 | 582.859 | -117.967 | 25.777 | -8.491 | -0.123 | 70.475 | -97.255 | 95.011 | -98.958 | 16.311 | 65.146 | 20.353 | -47.509 | 21.593 | 11.349 | -15.283 | 38.598 | -100.997 | 111.375 | 16.136 | -30.818 | 56.113 | -196.797 | 208.899 | 15.031 | 5.367 | 0.481 | 2.112 | 0.469 |
Kaspositie aan het Einde van de Periode
| 245.611 | 301.479 | 507.855 | 138.926 | 248.43 | 350.021 | 655.147 | 72.287 | 190.255 | 164.478 | 172.969 | 173.092 | 102.617 | 199.873 | 104.861 | 203.819 | 187.508 | 122.362 | 102.009 | 149.518 | 127.925 | 116.576 | 131.859 | 93.261 | 194.258 | 82.883 | 66.747 | 97.565 | 41.452 | 238.249 | 29.35 | 14.319 | 8.952 | 8.471 | 6.359 |