MeiG Smart Technology Co., Ltd
SZSE:002881.SZ
26.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 301.479 | 507.855 | 148.51 | 255.594 | 357.712 | 675.712 | 85.115 | 215.833 | 178.276 | 194.228 | 191.246 | 122.931 | 224.283 | 130.102 | 217.749 | 194.729 | 129.312 | 126.387 | 155.673 | 137.943 | 120.117 | 145.867 | 106.233 | 198.839 | 94.192 | 66.747 | 97.565 | 41.452 | 238.249 | 29.35 | 17.745 | -11.062 |
Kortetermijnbeleggingen
| 0 | 0 | -5.587 | 0 | 284.192 | 0 | 0 | 0 | 226.972 | 133.105 | -1.075 | -7.837 | -9.374 | -12.296 | -16.006 | 20.342 | 50.331 | 35.243 | 35.243 | 0 | 65 | 0 | 123 | 0 | 136 | 0 | 100 | 0 | 0 | 0 | 0 | 22.125 |
Liquide middelen en kortetermijnbeleggingen
| 301.479 | 507.855 | 148.51 | 255.594 | 357.712 | 675.712 | 85.115 | 215.833 | 178.276 | 194.228 | 191.246 | 122.931 | 224.283 | 130.102 | 217.749 | 215.071 | 179.643 | 161.63 | 190.916 | 137.943 | 120.117 | 145.867 | 106.233 | 198.839 | 94.192 | 66.747 | 97.565 | 41.452 | 238.249 | 29.35 | 17.745 | 11.062 |
Nettovorderingen
| 949.991 | 664.322 | 722.752 | 713.505 | 674.202 | 586.669 | 493.004 | 447.227 | 390.497 | 314.76 | 384.728 | 323.261 | 258.306 | 233.998 | 286.357 | 307.055 | 327.553 | 276.495 | 282.558 | 344.283 | 317.975 | 322.167 | 370.974 | 293.264 | 268.281 | 320.948 | 364.144 | 346.494 | 245.366 | 260.351 | 258.129 | 0 |
Voorraad
| 574.355 | 649.543 | 526.319 | 488.142 | 455.329 | 533.868 | 490.386 | 506.336 | 480.992 | 591.264 | 395.558 | 416.116 | 463.594 | 369.892 | 215.773 | 230.022 | 153.326 | 169.305 | 152.242 | 190.107 | 159.672 | 156.162 | 177.251 | 278.279 | 216.201 | 166.765 | 147.415 | 156.453 | 130.766 | 98.158 | 93.063 | 0 |
Overige vlottende activa
| 36.284 | 240.997 | 207.699 | 188.461 | 151.162 | 163.393 | 201.031 | 226.017 | 179.725 | 173.446 | 235.224 | 227.947 | 149.4 | 96.957 | 92.678 | 71.827 | 63.079 | 62.397 | 70.265 | 113.027 | 110.076 | 80.15 | 153.515 | 118.16 | 155.485 | 161.974 | 110.14 | 131.815 | 0.588 | 3.405 | 3.322 | 0 |
Totaal vlottende activa
| 1,862.109 | 2,062.717 | 1,605.28 | 1,645.701 | 1,638.405 | 1,959.642 | 1,269.537 | 1,395.412 | 1,229.489 | 1,273.698 | 1,206.756 | 1,090.255 | 1,095.584 | 830.949 | 812.557 | 823.974 | 723.6 | 669.827 | 695.98 | 785.36 | 707.84 | 704.346 | 807.973 | 888.541 | 734.158 | 716.435 | 719.263 | 676.214 | 614.969 | 391.263 | 372.259 | 11.062 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.555 | 40.359 | 45.305 | 51.329 | 56.731 | 60.895 | 65.366 | 67.25 | 51.917 | 57.9 | 64.012 | 66.094 | 70.057 | 21.854 | 20.955 | 16.456 | 17.071 | 17.513 | 16.172 | 15.732 | 65.852 | 68.032 | 71.867 | 80.153 | 82.868 | 83.134 | 83.892 | 86.012 | 86.858 | 88.429 | 91.57 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 119.854 | 127.196 | 131.589 | 121.929 | 122.67 | 123.834 | 80.832 | 60.09 | 55.001 | 55.714 | 48.6 | 51.517 | 52.454 | 34.178 | 30.6 | 40.596 | 33.603 | 26.965 | 21.287 | 13.76 | 0.59 | 0.705 | 0.769 | 0.881 | 0.864 | 0.854 | 0.97 | 1.141 | 0.174 | 0.206 | 0.262 | 0 |
Goodwill en immateriële activa
| 119.854 | 127.196 | 131.589 | 121.929 | 122.67 | 123.834 | 80.832 | 60.09 | 55.001 | 55.714 | 48.6 | 51.517 | 52.454 | 34.178 | 30.6 | 40.596 | 33.603 | 26.965 | 21.287 | 13.76 | 0.59 | 0.705 | 0.769 | 0.881 | 0.864 | 0.854 | 0.97 | 1.141 | 0.174 | 0.206 | 0.262 | 0 |
Langetermijnbeleggingen
| 289.471 | 292.226 | 299.889 | 281.931 | 0 | 267.516 | 264.937 | 249.513 | 0 | 0 | 136.172 | 117.863 | 112.764 | 78.596 | 83.442 | -17.429 | -47.021 | 30.111 | 31.007 | 6.243 | 7.186 | 2.316 | 2.726 | 4.018 | 4.358 | 3.046 | 2.69 | 2.378 | 2.711 | 3.11 | 3.514 | 0 |
Belastingvorderingen
| 59.961 | 63.116 | 59.564 | 63.989 | 49.04 | 41.81 | 41.085 | 51.245 | 38.878 | 42.4 | 46.905 | 29.802 | 24.426 | 27.581 | 30.84 | 18.135 | 19.55 | 18.048 | 17.754 | 12.968 | 11.609 | 12.123 | 10.955 | 4.986 | 4.168 | 4.092 | 3.686 | 4.617 | 3.105 | 2.912 | 2.471 | 0 |
Overige niet-vlottende activa
| 11.477 | 9.041 | 3.093 | 4.242 | 288.037 | 4.457 | 4.946 | 0.896 | 227.996 | 134.094 | 0.149 | 0.022 | 0.881 | 2.898 | 0.169 | 49.826 | 81.485 | 2.212 | 2.436 | 8.427 | 3.459 | 7.145 | 3.404 | 2.771 | 2.774 | 4.413 | 4.78 | 3.106 | 4.187 | 3.595 | 3 | -11.062 |
Totaal niet-vlottende activa
| 515.318 | 531.937 | 539.441 | 523.419 | 516.477 | 498.513 | 457.165 | 428.993 | 373.792 | 290.108 | 295.838 | 265.299 | 260.583 | 165.106 | 166.006 | 107.583 | 104.687 | 94.849 | 88.655 | 57.13 | 88.697 | 90.322 | 89.721 | 92.808 | 95.032 | 95.539 | 96.018 | 97.255 | 97.033 | 98.253 | 100.816 | -11.062 |
Totaal activa
| 2,377.426 | 2,594.654 | 2,144.721 | 2,169.12 | 2,154.882 | 2,458.154 | 1,726.702 | 1,824.405 | 1,603.281 | 1,563.806 | 1,502.594 | 1,355.554 | 1,356.167 | 996.055 | 978.563 | 931.557 | 828.287 | 764.675 | 784.636 | 842.49 | 796.537 | 794.669 | 897.694 | 981.349 | 829.19 | 811.974 | 815.281 | 773.468 | 712.002 | 489.516 | 473.076 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 432.422 | 521.878 | 485.88 | 422.017 | 356.326 | 402.942 | 331.384 | 409.4 | 363.238 | 299.996 | 272.738 | 228.256 | 282.088 | 247.923 | 247.64 | 186.909 | 131.956 | 104.856 | 146.398 | 164.542 | 146.723 | 137.857 | 236.201 | 286.355 | 216.7 | 205.687 | 227.41 | 230.823 | 157.324 | 144.127 | 128.052 | 0 |
Kortlopende schulden
| 295.317 | 439.202 | 21.487 | 72.999 | 128.445 | 347.882 | 327.528 | 336.782 | 214.958 | 283.743 | 306.398 | 262.74 | 272.347 | 40 | 20 | 50 | 55 | 15 | 15 | 25 | 40.174 | 63.231 | 69.485 | 99.279 | 61.958 | 59.193 | 56.048 | 41.796 | 61.14 | 74.924 | 79.026 | 0 |
Belastingschulden
| 4.36 | 10.166 | 11.286 | 15.188 | 18.844 | 9.241 | 7.323 | 15.191 | 15.705 | 7.382 | 7.402 | 5.184 | 5.283 | 3.282 | 4.684 | 5.307 | 3.68 | 3.609 | 6.02 | 4.025 | 3.816 | 5.17 | 6.52 | 6.08 | 4.642 | 9.188 | 10.551 | 10.061 | 3.608 | 6.711 | 9.779 | 0 |
Uitgestelde opbrengsten
| 88.168 | 71.621 | 89.75 | 112.095 | 108.588 | 60.614 | 67.451 | 80.889 | 0 | 0 | 154.404 | 158.801 | 146.2 | 123.559 | 114.352 | 63.253 | 26.426 | 23.82 | 27.798 | 37.489 | 23.26 | 19.79 | 23.88 | 21.602 | 20.985 | 23.318 | 27.657 | 27.789 | 28.743 | 22.612 | 25.555 | 0 |
Overige kortlopende verplichtingen
| 64.729 | 64.258 | 27.329 | 30.037 | 37.859 | 75.717 | 71.09 | 79.529 | 172.673 | 226.602 | 40.462 | 22.206 | 17.53 | 14.751 | 12.69 | 67.674 | 52.496 | 64.853 | 43.578 | 73.127 | 47.081 | 35.763 | 36.082 | 60.084 | 25.798 | 16.954 | 7.61 | 6.615 | 6.488 | 5.179 | 6.887 | 0 |
Totaal kortlopende verplichtingen
| 880.637 | 1,096.96 | 624.446 | 637.148 | 631.218 | 887.156 | 797.454 | 906.599 | 750.869 | 810.341 | 774.002 | 672.002 | 718.165 | 426.232 | 394.682 | 367.836 | 265.878 | 208.528 | 232.773 | 300.157 | 257.239 | 256.641 | 365.649 | 467.32 | 325.441 | 305.153 | 318.724 | 307.023 | 253.695 | 246.842 | 239.52 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.265 | 6.03 | 9.3 | 13.46 | 47.328 | 111.509 | 87.078 | 81.031 | 69.886 | 22.346 | 24.756 | 27.213 | 30.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 2.273 | 2.351 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.875 | 3.875 | 3.875 | 3.875 | 0.95 | 0.95 | 0.95 | 2.11 | 2.247 | 2.384 | 2.521 | 1.709 | 2.77 | 1.97 | 2.121 | 2.271 | 2.421 | 2.572 | 2.722 | 2.248 | 2.406 | 2.564 | 2.722 | 2.878 | 3.044 | 3.21 | 3.376 | 4.333 | 4.528 | 4.723 | 1.82 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.309 | 27.309 | 27.309 | 31.137 | 31.779 | 22.219 | 20.969 | 20.488 | 20.488 | 10 | 10 | 10 | 10 | 0 | 0 | 0.051 | 0.05 | 0.061 | 0.061 | -0.031 | -2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.528 | -1.93 | -1.115 | 0 |
Overige niet-vlottende verplichtingen
| -3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 2.273 | 2.351 | 0 |
Totaal niet-vlottende verplichtingen
| 30.574 | 37.214 | 40.484 | 48.472 | 80.057 | 134.678 | 108.997 | 103.629 | 92.621 | 34.731 | 37.277 | 38.922 | 43.162 | 1.97 | 2.121 | 2.322 | 2.471 | 2.633 | 2.783 | 2.279 | 2.44 | 2.564 | 2.722 | 2.878 | 3.044 | 3.21 | 3.376 | 4.333 | 4.625 | 7.339 | 5.407 | 0 |
Totaal passiva
| 911.211 | 1,134.174 | 664.93 | 685.62 | 711.275 | 1,021.834 | 906.451 | 1,010.228 | 843.49 | 845.072 | 811.279 | 710.924 | 761.327 | 428.203 | 396.803 | 370.158 | 268.349 | 211.161 | 235.556 | 302.436 | 259.679 | 259.205 | 368.371 | 470.199 | 328.486 | 308.363 | 322.101 | 311.356 | 258.32 | 254.181 | 244.927 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 261.702 | 261.69 | 261.641 | 261.498 | 261.184 | 261.151 | 239.667 | 239.646 | 239.429 | 184.749 | 184.729 | 184.563 | 184.539 | 184.539 | 184.539 | 184.539 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 106.67 | 106.67 | 106.67 | 106.67 | 80 | 80 | 0 |
Ingehouden winsten
| 460.978 | 459.764 | 453.297 | 457.624 | 437.613 | 432.935 | 414.803 | 413.526 | 377.323 | 340.535 | 315.928 | 277.302 | 245.325 | 216.846 | 201.434 | 186.313 | 188.266 | 181.846 | 177.621 | 168.573 | 165.549 | 164.273 | 158.063 | 144.975 | 134.588 | 137.515 | 127.078 | 100.82 | 92.389 | 82.797 | 75.611 | 0 |
Overige gereserveerde algehele resultaten
| 30.492 | 808.989 | -0 | 806.357 | 44.55 | 798.178 | 41.569 | 216.244 | 44.458 | 260.394 | 38.095 | 250.562 | 42.871 | 240.155 | -0.391 | 0.117 | 0.564 | 0.56 | 0.35 | 0.372 | 0.201 | 0.083 | 0.15 | 0.07 | 0.01 | -0.01 | -0.003 | 0.005 | 0.006 | 0.006 | 0.007 | 181.429 |
Overige totale aandeelhoudersvermogen
| 710.894 | -68.251 | 765.92 | -42.249 | 699.801 | -56.605 | 123.379 | -56.605 | 96.978 | -68.767 | 150.508 | -68.767 | 122.105 | -73.687 | 195.787 | 190.431 | 189.77 | 189.77 | 189.77 | 189.77 | 189.77 | 189.77 | 189.77 | 184.767 | 184.767 | 259.426 | 259.433 | 254.617 | 254.617 | 72.531 | 72.531 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,464.066 | 1,462.192 | 1,480.858 | 1,483.229 | 1,443.148 | 1,435.659 | 819.418 | 812.811 | 758.189 | 716.911 | 689.261 | 643.66 | 594.84 | 567.853 | 581.759 | 561.399 | 559.938 | 553.514 | 549.079 | 540.054 | 536.858 | 535.464 | 529.323 | 511.151 | 500.705 | 503.611 | 493.181 | 462.112 | 453.682 | 235.334 | 228.149 | 181.429 |
Totaal eigen vermogen
| 1,462.34 | 1,460.481 | 1,479.791 | 1,483.5 | 1,443.607 | 1,436.321 | 820.252 | 814.177 | 759.791 | 718.734 | 691.315 | 644.63 | 594.84 | 567.853 | 581.759 | 561.399 | 559.938 | 553.514 | 549.079 | 540.054 | 536.858 | 535.464 | 529.323 | 511.151 | 500.705 | 503.611 | 493.181 | 462.112 | 453.682 | 235.334 | 228.149 | 181.429 |
Totaal passiva en aandeelhoudersvermogen
| 2,377.426 | 2,594.654 | 2,144.721 | 2,169.12 | 2,154.882 | 2,458.154 | 1,726.702 | 1,824.405 | 1,603.281 | 1,563.806 | 1,502.594 | 1,355.554 | 1,356.167 | 996.055 | 978.563 | 931.557 | 828.287 | 764.675 | 784.636 | 842.49 | 796.537 | 794.669 | 897.694 | 981.349 | 829.19 | 811.974 | 815.281 | 773.468 | 712.002 | 489.516 | 473.076 | 181.429 |