Chang Lan Electric Technology Co.,Ltd.
SZSE:002879.SZ
15.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 312.604 | 266.25 | 197.87 | 340.517 | 248.416 | 264.514 | 188.723 | 319.9 | 225.637 | 243.275 | 200.099 | 324.55 | 242.774 | 315.763 | 174.681 | 281.616 | 238.422 | 256.032 | 164.51 | 284.123 | 211.466 | 207.682 | 149.505 | 223.591 | 159.605 | 179.63 | 131.918 | 167.521 | 156.579 | 178.656 | 114.136 | 168.084 | 121.594 | 147.236 | 109.659 | 90.049 |
Kosten van de omzet
| 196.438 | 157.457 | 111.375 | 217.652 | 128.758 | 136.008 | 108.626 | 187.547 | 122.391 | 131.565 | 109.162 | 175.23 | 127.192 | 150.248 | 86.412 | 118.312 | 119.384 | 119.332 | 74.38 | 134.672 | 105.681 | 93.911 | 73.075 | 99.687 | 74.936 | 82.566 | 65.558 | 83.336 | 73.003 | 70.868 | 52.053 | 84.525 | 51.919 | 60.575 | 48.409 | 42.301 |
Brutowinst
| 116.167 | 108.794 | 86.496 | 122.865 | 119.659 | 128.507 | 80.097 | 132.353 | 103.246 | 111.71 | 90.937 | 149.32 | 115.582 | 165.515 | 88.269 | 163.303 | 119.038 | 136.7 | 90.13 | 149.451 | 105.784 | 113.77 | 76.43 | 123.905 | 84.669 | 97.064 | 66.36 | 84.185 | 83.575 | 107.788 | 62.082 | 83.559 | 69.676 | 86.661 | 61.25 | 47.748 |
Brutowinstmarge
| 0.372 | 0.409 | 0.437 | 0.361 | 0.482 | 0.486 | 0.424 | 0.414 | 0.458 | 0.459 | 0.454 | 0.46 | 0.476 | 0.524 | 0.505 | 0.58 | 0.499 | 0.534 | 0.548 | 0.526 | 0.5 | 0.548 | 0.511 | 0.554 | 0.53 | 0.54 | 0.503 | 0.503 | 0.534 | 0.603 | 0.544 | 0.497 | 0.573 | 0.589 | 0.559 | 0.53 |
Onderzoek- en ontwikkelingskosten
| 23.797 | 14.222 | 17.574 | 34.594 | 17.249 | 18.665 | 15.891 | 29.631 | 15.341 | 18.218 | 12.9 | 30.486 | 15.778 | 15.495 | 14.935 | 22.89 | 13.632 | 15.21 | 9.619 | 18.679 | 12.999 | 12.879 | 8.026 | 12.071 | 11.915 | 9.241 | 6.409 | 8.505 | 10.138 | 14.391 | 0 | 28.006 | 0 | 5.643 | 5.023 | 4.398 |
Algemene en administratieve kosten
| 69.908 | -8.413 | 26.412 | -45.702 | 85.14 | -14.451 | 29.263 | -34.203 | 90.132 | -15.942 | 28.402 | -29.357 | 43.607 | -5.016 | 17.168 | -28.136 | 19.018 | -5.98 | 12.961 | -29.338 | 20.672 | -7.755 | 12.711 | -23.948 | 17.506 | -14.68 | 18.809 | -43.725 | 25.625 | -10.206 | 15.48 | -34.538 | 16.613 | 17.711 | 14.548 | 13.263 |
Verkoop- en marketingkosten
| 75.215 | 40.009 | 31.931 | 27.475 | 59.265 | 48.903 | 36.707 | 67.971 | 50.046 | 46.757 | 37.749 | 66.69 | 58.806 | 51.598 | 33.308 | 50.276 | 56.872 | 50.953 | 31.162 | 64.094 | 46.337 | 34.028 | 30.736 | 57.405 | 34.704 | 28.051 | 23.455 | 33.059 | 28.362 | 31.765 | 18.199 | 29.914 | 22.636 | 25.353 | 13.279 | 14.562 |
Verkoop-, algemene en administratieve kosten
| 145.123 | 66.325 | 58.343 | -18.227 | 144.405 | 34.451 | 65.97 | 33.768 | 140.178 | 30.816 | 66.151 | 37.333 | 102.412 | 46.582 | 50.476 | 22.14 | 75.89 | 44.973 | 44.123 | 34.756 | 67.009 | 26.272 | 43.447 | 33.457 | 52.21 | 13.37 | 42.263 | -10.665 | 53.986 | 21.559 | 33.679 | -4.624 | 39.249 | 43.064 | 27.827 | 27.825 |
Overige kosten
| -63.837 | -2.361 | -0.002 | -0.991 | -0.762 | -0.005 | -0.851 | 65.917 | -51.635 | 52.07 | -2.385 | -0.475 | 0.532 | -0.391 | 0.026 | -0.247 | 0.257 | -0.359 | 0.013 | -1.944 | 1.405 | -0.021 | 0.486 | -0.08 | 0.025 | -0.085 | 0.005 | -11.767 | 0.931 | 0.353 | 1.532 | 0.164 | 1.286 | 2.661 | 2.124 | 1.309 |
Bedrijfskosten
| 105.083 | 82.907 | 73.106 | 78.51 | 114.833 | 101.895 | 81.01 | 129.316 | 103.884 | 101.103 | 76.666 | 131.406 | 91.076 | 88.725 | 64.607 | 101.721 | 90.178 | 79.529 | 54.091 | 104.299 | 80.585 | 59.858 | 52.313 | 89.232 | 64.712 | 49.452 | 42.981 | 55.034 | 56.298 | 54.103 | 35.595 | 59.633 | 40.319 | 44.794 | 29.338 | 28.85 |
Bedrijfsresultaat
| 14.045 | 25.887 | 18.462 | 44.981 | 7.14 | 20.192 | 3.592 | 5.559 | 1.716 | 16.419 | 12.369 | 29.034 | 23.766 | 68.813 | 31.001 | 66.688 | 27.72 | 56.473 | 33.347 | 50.61 | 30.263 | 55.155 | 28.875 | 39.012 | 23.889 | 54.796 | 28.499 | 37.242 | 25.995 | 50.361 | 26.043 | 30.265 | 24.29 | 40.765 | 28.417 | 16.788 |
Bedrijfsresultaat ratio
| 0.045 | 0.097 | 0.093 | 0.132 | 0.029 | 0.076 | 0.019 | 0.017 | 0.008 | 0.067 | 0.062 | 0.089 | 0.098 | 0.218 | 0.177 | 0.237 | 0.116 | 0.221 | 0.203 | 0.178 | 0.143 | 0.266 | 0.193 | 0.174 | 0.15 | 0.305 | 0.216 | 0.222 | 0.166 | 0.282 | 0.228 | 0.18 | 0.2 | 0.277 | 0.259 | 0.186 |
Totaal overige inkomsten en kosten netto
| -0.04 | 4.786 | -0.002 | -0.991 | -0.762 | -0.005 | 0.049 | -4.504 | -3.92 | -11.724 | 6.379 | 10.645 | -0.208 | -8.367 | 7.364 | 4.859 | -0.883 | -1.057 | -2.679 | 3.514 | 6.469 | 1.221 | 5.244 | 4.26 | 3.957 | 7.099 | 5.125 | 4.396 | -0.374 | -1.823 | 1.087 | 8.624 | -3.781 | 1.56 | -1.397 | -0.802 |
Inkomen voor belasting
| 14.006 | 30.672 | 18.459 | 43.99 | 6.377 | 20.187 | 3.641 | 1.055 | -2.204 | 4.695 | 18.747 | 28.559 | 24.298 | 68.423 | 31.027 | 66.441 | 27.977 | 56.114 | 33.36 | 48.666 | 31.668 | 55.133 | 29.361 | 38.932 | 23.914 | 54.711 | 28.505 | 33.547 | 26.903 | 51.862 | 27.575 | 32.549 | 25.576 | 43.427 | 30.515 | 18.096 |
Inkomen voor belasting ratio
| 0.045 | 0.115 | 0.093 | 0.129 | 0.026 | 0.076 | 0.019 | 0.003 | -0.01 | 0.019 | 0.094 | 0.088 | 0.1 | 0.217 | 0.178 | 0.236 | 0.117 | 0.219 | 0.203 | 0.171 | 0.15 | 0.265 | 0.196 | 0.174 | 0.15 | 0.305 | 0.216 | 0.2 | 0.172 | 0.29 | 0.242 | 0.194 | 0.21 | 0.295 | 0.278 | 0.201 |
Belastingkosten
| -1.067 | 2.324 | 2.207 | 4.752 | -0.64 | -0.626 | -1.424 | -4.127 | -1.79 | -2.484 | 0.94 | 1.214 | 0.603 | 8.376 | 1.733 | 10.886 | 1.815 | 5.731 | 3.864 | 6.25 | 2.53 | 6.685 | 3.659 | 5.404 | 2.083 | 6.33 | 3.929 | 5.247 | 2.017 | 7.408 | 4.26 | 3.732 | 2.74 | 5.28 | 5.099 | 2.644 |
Nettowinst
| 11.72 | 27.647 | 16.252 | 39.238 | 7.018 | 20.812 | 5.065 | 5.182 | -0.414 | 7.179 | 17.807 | 27.345 | 23.695 | 60.047 | 29.294 | 55.555 | 26.162 | 50.383 | 29.496 | 42.416 | 29.137 | 48.449 | 25.702 | 33.528 | 21.831 | 48.381 | 24.575 | 28.3 | 24.886 | 44.454 | 23.315 | 28.817 | 22.835 | 38.147 | 25.416 | 15.535 |
Nettowinstmarge
| 0.037 | 0.104 | 0.082 | 0.115 | 0.028 | 0.079 | 0.027 | 0.016 | -0.002 | 0.03 | 0.089 | 0.084 | 0.098 | 0.19 | 0.168 | 0.197 | 0.11 | 0.197 | 0.179 | 0.149 | 0.138 | 0.233 | 0.172 | 0.15 | 0.137 | 0.269 | 0.186 | 0.169 | 0.159 | 0.249 | 0.204 | 0.171 | 0.188 | 0.259 | 0.232 | 0.173 |
WPA (Winst Per Aandeel)
| 0.061 | 0.16 | 0.09 | 0.2 | 0.036 | 0.11 | 0.026 | 0.027 | -0.002 | 0.04 | 0.1 | 0.15 | 0.13 | 0.33 | 0.16 | 0.3 | 0.14 | 0.28 | 0.16 | 0.22 | 0.15 | 0.25 | 0.13 | 0.17 | 0.11 | 0.25 | 0.13 | 0.15 | 0.13 | 0.31 | 0.16 | 0.2 | 0.16 | 0.27 | 0.18 | 0.11 |
Verwaterde WPA
| 0.061 | 0.16 | 0.09 | 0.2 | 0.036 | 0.11 | 0.026 | 0.027 | -0.002 | 0.04 | 0.1 | 0.15 | 0.13 | 0.33 | 0.16 | 0.3 | 0.14 | 0.28 | 0.16 | 0.22 | 0.15 | 0.25 | 0.13 | 0.17 | 0.11 | 0.25 | 0.13 | 0.15 | 0.13 | 0.31 | 0.16 | 0.2 | 0.16 | 0.27 | 0.18 | 0.11 |
EBITDA
| 6.131 | 38.662 | 9.901 | 44.796 | 4.951 | 35.05 | -4.134 | 5.968 | 1.783 | 16.65 | 12.622 | 22.364 | 28.855 | 84.792 | 20.162 | 59.32 | 30.72 | 62.368 | 38.27 | 46.855 | 24.774 | 55.3 | 24.149 | 36.859 | 22.484 | 45.014 | 24.11 | 26.492 | 29.991 | 57.658 | 27.508 | 18.721 | 34.319 | 43.858 | 35.689 | 21.207 |
EBITDA ratio
| 0.02 | 0.145 | 0.05 | 0.132 | 0.02 | 0.133 | -0.022 | 0.019 | 0.008 | 0.068 | 0.063 | 0.069 | 0.119 | 0.269 | 0.115 | 0.211 | 0.129 | 0.244 | 0.233 | 0.165 | 0.117 | 0.266 | 0.162 | 0.165 | 0.141 | 0.251 | 0.183 | 0.158 | 0.192 | 0.323 | 0.241 | 0.111 | 0.282 | 0.298 | 0.325 | 0.236 |