Guiyang Xintian Pharmaceutical Co.,Ltd.
SZSE:002873.SZ
11.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 136.716 | 73.194 | 140.606 | 138.237 | 204.566 | 128.042 | 116.613 | 100.668 | 89.91 | 127.643 | 144.358 | 72.478 | 98.284 | 315.921 | 226.59 | 330.087 | 227.315 | 292.551 | 160.427 | 181.656 | 255.608 | 218.95 | 127.101 | 139.247 | 122.884 | 136.831 | 89.948 | 86.504 | 279.333 | 324.716 | 55.083 | 62.502 | 33.114 | -42.898 | 42.898 | 42.898 | 27.966 | 27.966 | 71.138 | 71.138 | -22.787 |
Kortetermijnbeleggingen
| 0.104 | 0.098 | 0.11 | 0.094 | 0.094 | 0.101 | 0.105 | 0.112 | 0.112 | 15 | 312.502 | 80 | 130 | 20 | 120 | 118 | 128 | 90 | 175 | 0 | 0 | 30.007 | 0 | 141.231 | 0 | 131 | 0 | 146.519 | 0 | 0 | 0 | 0 | 0 | 85.795 | 0 | 0 | 0 | 0 | 0 | 0 | 45.574 |
Liquide middelen en kortetermijnbeleggingen
| 136.821 | 73.293 | 140.716 | 138.331 | 204.661 | 128.143 | 116.718 | 100.779 | 89.91 | 142.643 | 144.358 | 152.478 | 228.284 | 335.921 | 346.59 | 448.087 | 355.315 | 382.551 | 335.427 | 181.656 | 255.608 | 218.95 | 127.101 | 139.247 | 122.884 | 136.831 | 89.948 | 86.504 | 279.333 | 324.716 | 55.083 | 62.502 | 33.114 | 42.898 | 42.898 | 42.898 | 27.966 | 27.966 | 71.138 | 71.138 | 22.787 |
Nettovorderingen
| 370.202 | 345.347 | 224.802 | 306.742 | 397.028 | 388.342 | 302.92 | 318.913 | 395.318 | 305.271 | 297.444 | 314.289 | 333.124 | 280.23 | 288.178 | 274.633 | 302.098 | 268.87 | 244.814 | 304.203 | 354.959 | 249.834 | 248.888 | 265.198 | 262.687 | 247.617 | 231.729 | 201.694 | 242.805 | 210.181 | 167.23 | 175.421 | 161.815 | 0 | 146.616 | 132.835 | 170.562 | 153.412 | 157.16 | 123.809 | 0 |
Voorraad
| 148.974 | 165.09 | 192.228 | 184.334 | 170.333 | 178.265 | 210.691 | 183.344 | 150.135 | 167.137 | 154.52 | 118.771 | 91.525 | 103.106 | 94.692 | 86.821 | 78.374 | 83.349 | 98.529 | 94.039 | 93.144 | 95.452 | 86.008 | 82.214 | 72.394 | 69.161 | 70.316 | 66.522 | 58.118 | 60.837 | 52.451 | 43.186 | 40.909 | 0 | 43.831 | 43.831 | 31.299 | 31.299 | 33.482 | 33.482 | 0 |
Overige vlottende activa
| 373.004 | 2.097 | 5.724 | 7.021 | 2.091 | 4.594 | 8.451 | 10.958 | 0.139 | 0.353 | 5.916 | 1.292 | 0.774 | 1.537 | 2.081 | 3.339 | 1.679 | 2.323 | 5.849 | 10.161 | 1.621 | 34.744 | 160.851 | 141.64 | 180.555 | 132.964 | 166.619 | 149.334 | -6.197 | -3.43 | 1.368 | 1.274 | 11.061 | 0 | 0.755 | 14.535 | 0.377 | 17.527 | -16.476 | 16.875 | 0 |
Totaal vlottende activa
| 662.185 | 585.826 | 623.635 | 636.428 | 774.114 | 699.343 | 638.78 | 613.994 | 635.502 | 615.403 | 602.238 | 586.829 | 653.707 | 720.795 | 731.541 | 812.88 | 737.467 | 737.092 | 684.619 | 590.059 | 705.332 | 598.98 | 622.848 | 628.3 | 638.52 | 586.573 | 558.612 | 504.054 | 574.059 | 592.304 | 276.132 | 282.382 | 246.899 | 42.898 | 234.099 | 234.099 | 230.205 | 230.205 | 245.304 | 245.304 | 22.787 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 719.93 | 718.435 | 701.273 | 706.297 | 651.181 | 640.582 | 621.287 | 593.747 | 525.942 | 525.595 | 510.585 | 463.942 | 404.893 | 400.733 | 400.032 | 381.088 | 369.352 | 371.16 | 365.232 | 356.568 | 326.252 | 304.826 | 248.611 | 250.565 | 252.057 | 252.33 | 251.801 | 248.195 | 239.331 | 163.648 | 161.728 | 159.831 | 162.544 | 0 | 166.175 | 166.175 | 142.216 | 142.216 | 124.504 | 124.504 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 178.015 | 173.076 | 173.252 | 165.043 | 161.306 | 158.315 | 154.594 | 149.15 | 147.265 | 142.121 | 139.864 | 137.692 | 136.967 | 134.349 | 134.931 | 131.943 | 128.373 | 124.946 | 121.388 | 117.777 | 79.819 | 91.991 | 90.534 | 89.846 | 89.165 | 89.463 | 89.664 | 89.99 | 90.868 | 91.059 | 91.2 | 91.378 | 51.704 | 0 | 92.842 | 53.91 | 94.494 | 56.42 | 94.18 | 57.243 | 0 |
Goodwill en immateriële activa
| 178.015 | 173.076 | 173.252 | 165.043 | 161.306 | 158.315 | 154.594 | 149.15 | 147.265 | 142.121 | 139.864 | 137.692 | 136.967 | 134.349 | 134.931 | 131.943 | 128.373 | 124.946 | 121.388 | 117.777 | 79.819 | 91.991 | 90.534 | 89.846 | 89.165 | 89.463 | 89.664 | 89.99 | 90.868 | 91.059 | 91.2 | 91.378 | 51.704 | 0 | 92.842 | 53.91 | 94.494 | 56.42 | 94.18 | 57.243 | 0 |
Langetermijnbeleggingen
| 386.708 | 383.176 | 383.251 | 383.18 | 461.478 | 461.472 | 461.468 | 461.462 | 316.125 | 297.502 | 0 | 232.502 | 203.644 | 233.644 | 113.644 | 65.644 | 12 | 10 | -125 | 0 | 0 | -294.247 | 0 | 0 | 6.115 | 6.18 | 7.185 | 6.68 | 7.355 | 7.905 | 8.745 | 7.89 | 1.255 | 0 | 1.255 | 1.255 | 1.255 | 1.255 | 1.255 | 1.255 | 0 |
Belastingvorderingen
| 10.939 | 10.651 | 11.213 | 10.329 | 13.106 | 15.743 | 15.736 | 14.446 | 12.199 | 12.494 | 11.415 | 11.261 | 11.345 | 11.388 | 11.187 | 12.6 | 11.201 | 10.263 | 8.257 | 8.347 | 5.17 | 4.776 | 4.402 | 4.395 | 4.234 | 4.204 | 3.987 | 3.982 | 4.105 | 4.001 | 4.441 | 4.427 | 0 | 0 | 3.302 | 0 | 2.438 | 0 | 2.516 | 0 | 0 |
Overige niet-vlottende activa
| 5.713 | 9.673 | 10.025 | 10.523 | 10.905 | 10.633 | 10.694 | 11.052 | 7.668 | 28.138 | 324.364 | 92.2 | 142.668 | 33.17 | 134.408 | 131.779 | 142.259 | 99.977 | 185.498 | 10.897 | 9.871 | 304.826 | 10.663 | 11.208 | 4.145 | 3.954 | 3.47 | 3.503 | 3.535 | 3.567 | 3.599 | 3.631 | 47.452 | -42.898 | 1.688 | 43.921 | 0 | 40.512 | 0 | 39.453 | -22.787 |
Totaal niet-vlottende activa
| 1,301.305 | 1,295.011 | 1,279.014 | 1,275.371 | 1,297.977 | 1,286.744 | 1,263.779 | 1,229.857 | 1,009.2 | 1,005.85 | 986.228 | 937.597 | 899.517 | 813.285 | 794.203 | 723.054 | 663.185 | 616.348 | 555.375 | 493.589 | 421.112 | 412.172 | 354.21 | 356.013 | 355.717 | 356.13 | 356.106 | 352.349 | 345.194 | 270.181 | 269.713 | 267.156 | 262.955 | -42.898 | 265.261 | 265.261 | 240.403 | 240.403 | 222.455 | 222.455 | -22.787 |
Totaal activa
| 1,963.49 | 1,880.837 | 1,902.649 | 1,911.799 | 2,072.09 | 1,986.087 | 1,902.559 | 1,843.851 | 1,644.702 | 1,621.254 | 1,588.466 | 1,524.427 | 1,553.224 | 1,534.08 | 1,525.743 | 1,535.934 | 1,400.652 | 1,353.439 | 1,239.995 | 1,083.648 | 1,126.444 | 1,011.151 | 977.057 | 984.313 | 994.236 | 942.703 | 914.719 | 856.404 | 919.253 | 862.484 | 545.845 | 549.538 | 509.855 | 0 | 499.36 | 499.36 | 470.608 | 470.608 | 467.759 | 467.759 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 72.233 | 73.265 | 80.38 | 105.079 | 88.553 | 83.214 | 87.367 | 95.667 | 62.92 | 72.374 | 81.19 | 64.893 | 54.522 | 57.129 | 46.135 | 44.811 | 35.293 | 28.137 | 24.894 | 30.773 | 33.531 | 36.705 | 31.443 | 42.356 | 33.642 | 27.454 | 33.853 | 30.357 | 30.162 | 27.044 | 22.33 | 19.404 | 25.615 | 0 | 29.061 | 29.061 | 12.019 | 12.019 | 14.607 | 14.607 | 0 |
Kortlopende schulden
| 452 | 512.784 | 510.455 | 397.112 | 464.515 | 415.442 | 382.555 | 323.771 | 257 | 282.274 | 308 | 268.343 | 290.462 | 324.315 | 368.962 | 404.486 | 343.642 | 343.962 | 260.962 | 238.275 | 265.5 | 223 | 209.051 | 209.051 | 209.051 | 195.506 | 169.002 | 140.506 | 189 | 196 | 158.055 | 182.555 | 138.09 | 0 | 145.59 | 145.59 | 141.09 | 141.09 | 151.795 | 151.795 | 0 |
Belastingschulden
| 25.945 | 24.372 | 12.607 | 8.885 | 25.149 | 19.58 | 13.154 | 5.934 | 24.486 | 16.708 | 19.227 | 16.882 | 19.546 | 12.367 | 9.315 | 11.562 | 16.207 | 7.792 | 6.969 | 11.637 | 17.788 | 8.561 | 13.641 | 12.781 | 22.57 | 12.871 | 4.639 | 7.477 | 15.987 | 6.726 | 10.447 | 9.954 | 0 | 0 | 4.518 | 0 | 7.511 | 0 | 4.389 | 0 | 0 |
Uitgestelde opbrengsten
| 25.945 | 52.893 | 53.442 | 53.102 | 65.51 | 72.068 | 9.59 | 13.859 | 10.619 | 0 | 1.647 | 15.358 | 108.219 | 98.744 | 66.147 | 63.832 | 53.632 | 41.054 | 36.467 | 59.424 | 65.187 | 35.503 | 33.742 | 42.533 | 47.101 | 36.833 | 41.228 | 33.548 | 52.284 | 23.77 | 31.828 | 29.737 | 0 | 0 | 16.319 | 0 | 19.865 | 0 | 20.564 | 0 | 0 |
Overige kortlopende verplichtingen
| 58.355 | 0.116 | 0.265 | 0.13 | 0.043 | 0.125 | 49.242 | 65.457 | 106.162 | 115.067 | 78.838 | 92.641 | 0.151 | 1.074 | 0.114 | 0.51 | 1.642 | 2.462 | 2.462 | 4.224 | 2.02 | 10.088 | 10.163 | 4.874 | 2.93 | 0.462 | 2.512 | 1.047 | 0.377 | 0.153 | 0.353 | 0.48 | 28.266 | 0 | 0.059 | 16.379 | 0.098 | 19.963 | 0.176 | 20.74 | 0 |
Totaal kortlopende verplichtingen
| 608.533 | 639.058 | 644.542 | 555.424 | 618.62 | 570.849 | 528.754 | 498.755 | 436.7 | 469.716 | 469.675 | 441.234 | 453.354 | 481.263 | 481.358 | 513.639 | 434.209 | 415.614 | 324.785 | 332.696 | 366.238 | 305.297 | 284.399 | 298.815 | 292.724 | 260.255 | 246.596 | 205.457 | 271.823 | 246.968 | 212.567 | 232.176 | 191.971 | 0 | 191.029 | 191.029 | 173.073 | 173.073 | 187.142 | 187.142 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 258.839 | 184.29 | 203.027 | 204.896 | 207.731 | 207.636 | 165.36 | 162.401 | 166.366 | 165.25 | 144.252 | 161.444 | 170.207 | 169.227 | 172.208 | 159.948 | 160.733 | 159.417 | 158.255 | 16.196 | 19 | 3.65 | 3.692 | 3.721 | 3.738 | 3.778 | 3.829 | 3.907 | 3.928 | 3.958 | 9.66 | 9.66 | 48.72 | 0 | 54.015 | 54.015 | 59.31 | 59.31 | 64.605 | 64.605 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 23.486 | 23.852 | 20.268 | 20.834 | 21.23 | 20.869 | 21.508 | 22.147 | 22.501 | 23.155 | 23.859 | 24.513 | 27.011 | 27.38 | 23.44 | 23.999 | 23.616 | 21.369 | 21.882 | 22.394 | 23.207 | 22.034 | 20.675 | 21.188 | 21.901 | 23.368 | 23.745 | 24.121 | 24.272 | 23.895 | 23.148 | 23.39 | 0 | 0 | 23.6 | 0 | 23.28 | 0 | 20.78 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.575 | 17.386 | 18.704 | 16.725 | 28.495 | 28.198 | 28.075 | 27.988 | 5.098 | 5.007 | 3.375 | 3.375 | 6.547 | 6.547 | 6.547 | 6.547 | 3.524 | 3.541 | 3.565 | -12.593 | 0 | 0 | -3.692 | 0 | 0.729 | 0.739 | 0.89 | 0.814 | 0.915 | 0.998 | 1.124 | 0.995 | 0 | 0 | -49.612 | 0 | -54.758 | 0 | -16.049 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.399 | 0.563 | 0.564 | 0.589 | 0.59 | 3.321 | 3.324 | 3.357 | 3.365 | 3.369 | 3.386 | 3.417 | 3.426 | 3.441 | 3.473 | 3.504 | 0.51 | 0.45 | 0.548 | 16.196 | 3.625 | 0 | 3.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.02 | 4.11 | 27.834 | 0 | 54.015 | 28.003 | 59.31 | 27.832 | 20.78 | 25.511 | 0 |
Totaal niet-vlottende verplichtingen
| 308.299 | 226.09 | 242.563 | 243.044 | 258.045 | 260.024 | 218.267 | 215.894 | 197.33 | 196.78 | 174.872 | 192.749 | 207.191 | 206.595 | 205.667 | 193.997 | 188.383 | 184.776 | 184.251 | 42.193 | 45.832 | 25.684 | 24.367 | 24.91 | 26.368 | 27.885 | 28.463 | 28.842 | 29.116 | 28.85 | 37.951 | 38.155 | 76.554 | 0 | 82.018 | 82.018 | 87.142 | 87.142 | 90.116 | 90.116 | 0 |
Totaal passiva
| 916.832 | 865.149 | 887.105 | 798.468 | 876.665 | 830.873 | 747.022 | 714.649 | 634.03 | 666.496 | 644.547 | 633.983 | 660.544 | 687.857 | 687.025 | 707.636 | 622.592 | 600.39 | 509.036 | 374.89 | 412.07 | 330.981 | 308.766 | 323.724 | 319.092 | 288.14 | 275.058 | 234.299 | 300.939 | 275.818 | 250.518 | 270.332 | 268.525 | 0 | 273.048 | 273.048 | 260.215 | 260.215 | 277.258 | 277.258 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 94.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 229.45 | 229.41 | 231.537 | 231.491 | 231.809 | 231.786 | 231.978 | 231.969 | 165.73 | 165.722 | 165.909 | 164.048 | 117.161 | 117.16 | 117.156 | 117.151 | 117.145 | 117.096 | 117.096 | 117.096 | 117.096 | 117.096 | 117.096 | 117.096 | 117.096 | 68.88 | 68.88 | 68.88 | 68.88 | 68.88 | 51.66 | 51.66 | 51.66 | 0 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 51.66 | 0 |
Ingehouden winsten
| 589.399 | 558.739 | 559.132 | 543.561 | 560.293 | 525.451 | 527.394 | 502.302 | 502.245 | 454.805 | 448.123 | 417.244 | 415.987 | 373.891 | 366.435 | 341.069 | 336.869 | 312.511 | 290.421 | 287.307 | 290.163 | 255.595 | 243.691 | 226.351 | 227.845 | 209.494 | 193.738 | 179.499 | 180.908 | 148.793 | 146.431 | 131.038 | 132.418 | 0 | 91.092 | 117.401 | 81.203 | 101.481 | 61.312 | 81.59 | 0 |
Overige gereserveerde algehele resultaten
| 341.521 | 168.796 | 74.035 | 168.85 | 414.951 | 241.597 | 413.773 | 238.929 | 362.229 | 130.808 | 357.698 | 126.058 | 389.94 | 125.478 | 405.744 | 60.634 | 23.549 | 23.656 | 23.656 | -0 | -0 | -0 | -0 | -0 | 4.131 | 4.186 | 5.041 | 4.611 | 5.185 | 5.653 | 6.367 | 5.64 | 0 | 226.313 | 0 | 0 | 0 | 0 | 0 | 0 | 157.377 |
Overige totale aandeelhoudersvermogen
| -113.712 | 58.744 | 56.825 | 169.429 | -11.628 | 156.38 | -17.609 | 156.001 | -19.532 | 203.423 | -27.812 | 183.093 | -30.408 | 229.694 | -50.616 | 309.444 | 300.497 | 299.785 | 299.785 | 303.041 | 305.748 | 305.748 | 305.748 | 315.271 | 323.786 | 372.002 | 372.002 | 369.115 | 363.341 | 363.341 | 90.869 | 90.869 | 57.252 | 0 | 83.561 | 57.252 | 77.53 | 57.252 | 77.53 | 57.252 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,046.658 | 1,015.689 | 1,015.544 | 1,113.331 | 1,195.425 | 1,155.214 | 1,155.537 | 1,129.202 | 1,010.672 | 954.757 | 943.919 | 890.443 | 892.68 | 846.222 | 838.719 | 828.297 | 778.06 | 753.049 | 730.959 | 707.444 | 713.006 | 678.438 | 666.535 | 658.719 | 672.858 | 654.563 | 639.66 | 622.105 | 618.314 | 586.666 | 295.327 | 279.207 | 241.33 | 226.313 | 226.313 | 226.313 | 210.393 | 210.393 | 190.501 | 190.501 | 157.377 |
Totaal eigen vermogen
| 1,046.658 | 1,015.689 | 1,015.544 | 1,113.331 | 1,195.425 | 1,155.214 | 1,155.537 | 1,129.202 | 1,010.672 | 954.757 | 943.919 | 890.443 | 892.68 | 846.222 | 838.719 | 828.297 | 778.06 | 753.049 | 730.959 | 708.758 | 714.375 | 680.171 | 668.292 | 660.589 | 675.144 | 654.563 | 639.66 | 622.105 | 618.314 | 586.666 | 295.327 | 279.207 | 241.33 | 226.313 | 226.313 | 226.313 | 210.393 | 210.393 | 190.501 | 190.501 | 157.377 |
Totaal passiva en aandeelhoudersvermogen
| 1,963.49 | 1,880.837 | 1,902.649 | 1,911.799 | 2,072.09 | 1,986.087 | 1,902.559 | 1,843.851 | 1,644.702 | 1,621.254 | 1,588.466 | 1,524.427 | 1,553.224 | 1,534.08 | 1,525.743 | 1,535.934 | 1,400.652 | 1,353.439 | 1,239.995 | 1,083.648 | 1,126.444 | 1,011.151 | 977.057 | 984.313 | 994.236 | 942.703 | 914.719 | 856.404 | 919.253 | 862.484 | 545.845 | 549.538 | 509.855 | 226.313 | 499.36 | 499.36 | 470.608 | 470.608 | 467.759 | 467.759 | 157.377 |