Guiyang Xintian Pharmaceutical Co.,Ltd.

SZSE:002873.SZ

11.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 99.758118.164136.71673.194140.606138.237204.566128.042116.613100.66889.91127.643144.35872.47898.284315.921226.59330.087227.315292.551160.427181.656255.608218.95127.101139.247122.884136.83189.94886.504279.333324.71655.08362.50233.114-42.89842.89842.89827.96627.96671.13871.138-22.787
Kortetermijnbeleggingen 0.1060.1190.1040.0980.110.0940.0940.1010.1050.1120.11215312.5028013020120118128901750030.0070141.23101310146.5190000085.79500000045.574
Liquide middelen en kortetermijnbeleggingen 99.864118.283136.82173.293140.716138.331204.661128.143116.718100.77989.91142.643144.358152.478228.284335.921346.59448.087355.315382.551335.427181.656255.608218.95127.101139.247122.884136.83189.94886.504279.333324.71655.08362.50233.11442.89842.89842.89827.96627.96671.13871.13822.787
Nettovorderingen 347.643344.369370.202341.431224.802298.76310.702338.547289.709261.963380.872267.168249.428304.266321.868272.402274.806249.964287.714234.541192.193293.874297.284225.996212.36232.49229.413216.679198.683188.297223.068188.133164.393166.558161.8150132.835132.835153.412153.412123.809123.8090
Voorraad 129.515145.478148.974165.09192.228184.334170.333178.265210.691183.344150.135167.137154.52118.77191.525103.10694.69286.82178.37483.34998.52994.03993.14495.45286.00882.21472.39469.16170.31666.52258.11860.83752.45143.18640.909043.83143.83131.29931.29933.48233.4820
Overige vlottende activa 11.7878.6766.1886.01373.35315.00288.41854.389311.3764.56114.58638.45653.93232.85631.41127.22244.86928.00839.36236.65158.4750.482101.73384.243197.379174.348213.828133.08199.665149.57413.5418.61810.82410.13711.0610147.3714.53517.52717.52716.87516.8750
Totaal vlottende activa 588.809616.807662.185585.826623.635636.428774.114699.343638.78610.647635.502615.403602.238586.829653.707720.795731.541812.88737.467737.092684.619590.059705.332598.98622.848628.3638.52586.573558.612504.054574.059592.304276.132282.382246.89942.898234.099234.099230.205230.205245.304245.30422.787
Niet-vlottende activa:
Materiële vaste activa, netto 704.493708.833719.93718.435701.273706.297651.181640.582621.287593.747525.942525.595510.585463.942404.893400.733400.032381.088369.352371.16365.232356.568326.252304.826248.611250.565252.057252.33251.801248.195239.331163.648161.728159.831162.5440166.175166.175142.216142.216124.504124.5040
Goodwill 0000000000000000000000000000000000000000000
Immateriële activa 193.539194.008178.015173.076173.252165.043161.306158.315154.59486.104147.265142.121139.864137.692136.967134.349134.931131.943128.373124.946121.388117.77779.81991.99190.53489.84689.16589.46389.66489.9990.86891.05991.291.37851.704092.84253.9194.49456.4294.1857.2430
Goodwill en immateriële activa 193.539194.008178.015173.076173.252165.043161.306158.315154.59486.104147.265142.121139.864137.692136.967134.349134.931131.943128.373124.946121.388117.77779.81991.99190.53489.84689.16589.46389.66489.9990.86891.05991.291.37851.704092.84253.9194.49456.4294.1857.2430
Langetermijnbeleggingen 411.962411.95386.708383.176383.251383.18461.478461.472461.468461.573316.125297.5020232.502203.644233.644113.64465.6441210-12500-294.247006.1156.187.1856.687.3557.9058.7457.891.25501.2551.2551.2551.2551.2551.2550
Belastingvorderingen 10.29410.06410.93910.65111.21310.32913.10615.74315.736012.19912.49411.41511.26111.34511.38811.18712.611.20110.2638.2578.3475.174.7764.4024.3954.2344.2043.9873.9824.1054.0014.4414.427003.30202.43802.51600
Overige niet-vlottende activa 8.48.8395.7139.67310.02510.52310.90510.63310.69487.4467.66828.138324.36492.2142.66833.17134.408131.779142.25999.977185.49810.8979.871304.82610.66311.2084.1453.9543.473.5033.5353.5673.5993.63147.452-42.8981.68843.921040.512039.453-22.787
Totaal niet-vlottende activa 1,328.6881,333.6941,301.3051,295.0111,279.0141,275.3711,297.9771,286.7441,263.7791,228.8711,009.21,005.85986.228937.597899.517813.285794.203723.054663.185616.348555.375493.589421.112412.172354.21356.013355.717356.13356.106352.349345.194270.181269.713267.156262.955-42.898265.261265.261240.403240.403222.455222.455-22.787
Totaal activa 1,917.4981,950.5011,963.491,880.8371,902.6491,911.7992,072.091,986.0871,902.5591,839.5171,644.7021,621.2541,588.4661,524.4271,553.2241,534.081,525.7431,535.9341,400.6521,353.4391,239.9951,083.6481,126.4441,011.151977.057984.313994.236942.703914.719856.404919.253862.484545.845549.538509.8550499.36499.36470.608470.608467.759467.7590
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 65.16283.36572.23373.26580.38105.07988.55383.21487.36795.66762.9272.37481.1964.89354.52257.12946.13544.81135.29328.13724.89430.77333.53136.70531.44342.35633.64227.45433.85330.35730.16227.04422.3319.40425.615029.06129.06112.01912.01914.60714.6070
Kortlopende schulden 121.134306.242452479.426510.455392.957464.515388.897382.555323.771257282.274308268.343290.462321.853368.962402.024343.642343.962260.962238.275265.5223207207.198207194167.496159.2189196158.055182.555138.090145.59145.59141.09141.09151.795151.7950
Belastingschulden 21.48319.34325.94524.37212.6078.88525.14919.5813.154024.48616.70819.22716.88219.54612.3679.31511.56216.2077.7926.96911.63717.7888.56113.64112.78122.5712.8714.6397.47715.9876.72610.4479.954004.51807.51104.38900
Uitgestelde opbrengsten 00052.89353.44253.10265.5172.0689.59010.61901.64715.358108.21998.74466.14763.83253.63241.05436.46759.42465.18735.50333.74242.53347.10136.83341.22833.54852.28423.7731.82829.7370016.319019.865020.56400
Overige kortlopende verplichtingen 65.14272.42958.3559.102-12.342-4.637.07369.29836.08882.25292.29598.35959.61175.75978.028-8.83148.44948.899-14.565-5.33-4.507-7.41349.41937.0332.315-6.05329.51225.93140.60727.57736.67317.19721.73520.26328.266011.86116.37912.45219.96316.35120.740
Totaal kortlopende verplichtingen 272.922481.379608.533639.058644.542555.424618.62570.849528.754501.691436.7469.716469.675441.234453.354481.263481.358513.639434.209415.614324.785332.696366.238305.297284.399298.815292.724260.255246.596205.457271.823246.968212.567232.176191.9710191.029191.029173.073173.073187.142187.1420
Langlopende verplichtingen:
Langetermijnschulden 399.635228.169266.675184.29203.027204.896207.731207.636165.36162.401166.366165.25144.252161.444170.207169.227172.208167.589160.733159.417158.25516.196193.653.6923.7213.73803.8293.907009.669.6648.72054.01554.01559.3159.3164.60564.6050
Uitgestelde opbrengsten niet-vlottend 23.44423.58223.48623.85220.26820.83421.2320.86921.508022.50123.15523.85924.51327.01127.3823.4423.99923.61621.36921.88222.39423.20722.03420.67521.18821.90123.36823.74524.12124.27223.89523.14823.390023.6023.28020.7800
Uitgestelde belastingverplichtingen niet-vlottend 22.06222.10517.57517.38618.70416.72528.49528.19828.07505.0985.0073.3753.3756.5476.5476.5476.5473.5243.5413.565-12.59300-3.69200.7290.7390.890.8140.9150.9981.1240.99500-49.6120-54.7580-16.04900
Overige niet-vlottende verplichtingen 0.5320.550.5630.5630.5640.5890.5924.193.32453.4933.3653.3693.3863.4173.4263.4413.473-4.1370.510.450.54825.9973.62500003.778003.9283.9584.0228.49527.834028.00328.00327.83227.83225.51125.5110
Totaal niet-vlottende verplichtingen 445.673274.406308.299226.09242.563243.044258.045260.024218.267215.894197.33196.78174.872192.749207.191206.595205.667193.997188.383184.776184.25142.19345.83225.68424.36724.9126.36827.88528.46328.84229.11628.8537.95138.15576.554082.01882.01887.14287.14290.11690.1160
Totaal passiva 718.594755.785916.832865.149887.105798.468876.665830.873747.022717.585634.03666.496644.547633.983660.544687.857687.025707.636622.592600.39509.036374.89412.07330.981308.766323.724319.092288.14275.058234.299300.939275.818250.518270.332268.5250273.048273.048260.215260.215277.258277.2580
Eigen vermogen:
Preferente aandelen 000094.01400000000000000000000000000000000000000
Gewone aandelen 244.104244.104229.45229.41231.537231.491231.809231.786231.978231.969165.73165.722165.909164.048117.161117.16117.156117.151117.145117.096117.096117.096117.096117.096117.096117.096117.09668.8868.8868.8868.8868.8851.6651.6651.66051.6651.6651.6651.6651.6651.660
Ingehouden winsten 567.584563.396589.399558.739559.132543.561560.293525.451527.394579.882502.245454.805448.123417.244415.987373.891366.435341.069336.869312.511290.421287.307290.163255.595243.691226.351227.845209.494193.738179.499180.908148.793146.431131.038132.418091.092117.40181.203101.48161.31281.590
Overige gereserveerde algehele resultaten 00341.521168.79674.035168.85414.951241.597413.773140.686362.229130.808357.698126.058389.94125.478405.74460.63423.54923.65623.656-0-0-0-0-04.1314.1865.0414.6115.1855.6536.3675.640226.313000000157.377
Overige totale aandeelhoudersvermogen 387.216387.216-113.71258.74456.825169.429403.324156.38396.164169.395-19.532334.231-27.812180.407-30.408229.694-50.616244.581324.046323.442-35.595247.026305.748305.748305.748315.271327.917328.138377.043328.138368.526328.13897.23657.25257.252057.25257.25277.5357.25277.5357.2520
Totaal eigen vermogen van aandeelhouders 1,198.9031,194.7161,046.6581,015.6891,015.5441,113.3311,195.4251,155.2141,155.5371,121.9321,010.672954.757943.919890.443892.68846.222838.719828.297778.06753.049730.959707.444713.006678.438666.535658.719672.858654.563639.66622.105618.314586.666295.327279.207241.33226.313226.313226.313210.393210.393190.501190.501157.377
Totaal eigen vermogen 1,198.9031,194.7161,046.6581,015.6891,015.5441,113.3311,195.4251,155.2141,155.5371,121.9321,010.672954.757943.919890.443892.68846.222838.719828.297778.06753.049730.959708.758714.375680.171668.292660.589675.144654.563639.66622.105618.314586.666295.327279.207241.33226.313226.313226.313210.393210.393190.501190.501157.377
Totaal passiva en aandeelhoudersvermogen 1,917.4981,950.5011,963.491,880.8371,902.6491,911.7992,072.091,986.0871,902.5591,839.5171,644.7021,621.2541,588.4661,524.4271,553.2241,534.081,525.7431,535.9341,400.6521,353.4391,239.9951,083.6481,126.4441,011.151977.057984.313994.236942.703914.719856.404919.253862.484545.845549.538509.855226.313499.36499.36470.608470.608467.759467.759157.377