Qingdao Weflo Valve Co., Ltd.
SZSE:002871.SZ
10.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 49.572 | 180.713 | 99.343 | 38.671 | 112.357 | 94.982 | 164.261 | 66.688 | 102.42 | 51.239 | 96.517 | 61.956 | 42.697 | 51.615 | 57.715 | 93.498 | 128.968 | 54.365 | 64.157 | 39.494 | 47.705 | 62.532 | 116.025 | 100.679 | 152.346 | 40.059 | 35.496 | 195.565 | 174.447 | 71.512 | 84.162 | -78.858 |
Kortetermijnbeleggingen
| 304.579 | 257.371 | 337.563 | 398.221 | 298.435 | 359.68 | 254.124 | 280.869 | 263.635 | 301.513 | 188.606 | 203.599 | 227.795 | 300.049 | 334.004 | 285.041 | 210.78 | 299.12 | 275.371 | 0 | 227 | 0 | 177 | 0 | 160.5 | 0 | 311.1 | 175.389 | 181 | 46.676 | 64.85 | 157.716 |
Liquide middelen en kortetermijnbeleggingen
| 354.151 | 438.084 | 436.906 | 436.892 | 410.792 | 454.662 | 418.385 | 347.557 | 366.055 | 352.752 | 285.123 | 265.554 | 270.493 | 351.664 | 391.72 | 378.539 | 339.748 | 353.485 | 339.528 | 39.494 | 47.705 | 62.532 | 116.025 | 100.679 | 152.346 | 40.059 | 35.496 | 195.565 | 174.447 | 71.512 | 84.162 | 78.858 |
Nettovorderingen
| 122.362 | 81.487 | 121.969 | 109.136 | 131.447 | 94.56 | 89.156 | 124.776 | 88.476 | 75.452 | 93.068 | 95.785 | 83.919 | 60.526 | 58.311 | 62.447 | 76.301 | 57.325 | 74.383 | 75.11 | 80.569 | 75.979 | 88.272 | 66.405 | 64.807 | 45.483 | 59.162 | 46.812 | 46.44 | 42.037 | 56.896 | 0 |
Voorraad
| 108.73 | 94.638 | 84.173 | 98.808 | 111.335 | 114.906 | 118.912 | 122.773 | 139.236 | 127.024 | 112.522 | 114.803 | 108.08 | 88.851 | 74.218 | 77.793 | 82.009 | 75.542 | 69.984 | 79.034 | 85.808 | 85.111 | 97.079 | 88.365 | 81.584 | 67.59 | 63.368 | 57.86 | 55.665 | 50.377 | 50.669 | 0 |
Overige vlottende activa
| 33.687 | 33.603 | 34.803 | 32.384 | 32.556 | 31.606 | 62.667 | 91.9 | 60.417 | 60.436 | 88.531 | 40.303 | 40.967 | 40.527 | 31.777 | 31.136 | 2.293 | 2.067 | 2.217 | 268.976 | 242.894 | 246.576 | 188.203 | 198.462 | 165.121 | 308.195 | 313.573 | 175.389 | 181.152 | 46.676 | 64.85 | 0 |
Totaal vlottende activa
| 618.93 | 653.971 | 686.805 | 677.221 | 686.13 | 695.735 | 689.121 | 687.006 | 654.184 | 615.665 | 579.244 | 516.445 | 503.458 | 541.568 | 556.026 | 549.915 | 500.352 | 488.42 | 486.112 | 462.615 | 456.977 | 470.198 | 489.579 | 453.911 | 463.858 | 461.326 | 471.598 | 475.625 | 457.704 | 210.602 | 256.577 | 78.858 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 276.742 | 254.84 | 241.784 | 252.235 | 231.9 | 237.874 | 243.952 | 241.82 | 244.028 | 249.766 | 254.863 | 261.343 | 260.882 | 255.985 | 258.498 | 258.991 | 257.181 | 257.734 | 260.507 | 261.58 | 257.796 | 234.695 | 245.518 | 171.891 | 156.854 | 136.333 | 134.162 | 117.621 | 118.188 | 120.238 | 122.111 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 50.95 | 51.192 | 49.609 | 49.862 | 50.093 | 33.515 | 33.522 | 33.491 | 33.618 | 34.387 | 34.516 | 35.65 | 34.954 | 35.216 | 35.432 | 36.684 | 36.887 | 37.134 | 37.404 | 37.316 | 37.567 | 37.818 | 38.069 | 38.335 | 38.586 | 38.837 | 39.072 | 29.375 | 29.561 | 29.447 | 29.626 | 0 |
Goodwill en immateriële activa
| 50.95 | 51.192 | 49.609 | 49.862 | 50.093 | 33.515 | 33.522 | 33.491 | 33.618 | 34.387 | 34.516 | 35.65 | 34.954 | 35.216 | 35.432 | 36.684 | 36.887 | 37.134 | 37.404 | 37.316 | 37.567 | 37.818 | 38.069 | 38.335 | 38.586 | 38.837 | 39.072 | 29.375 | 29.561 | 29.447 | 29.626 | 0 |
Langetermijnbeleggingen
| -294.006 | 10.493 | 10.413 | -387.889 | -288.191 | -349.512 | -244.031 | 1.356 | 0 | 0 | 6.791 | 2.815 | 6.134 | 6.37 | 6.573 | 2.183 | 2.26 | 2.345 | 2.49 | 2.573 | 2.657 | 2.794 | 2.77 | 3.249 | 3.184 | 3.021 | 3.048 | 3.143 | 0 | 2.614 | 2.679 | 0 |
Belastingvorderingen
| 9.37 | 7.586 | 8.51 | 14.344 | 14.735 | 14.127 | 13.838 | 14.837 | 14.806 | 15.092 | 14.22 | 13.476 | 12.927 | 11.556 | 11.471 | 11.546 | 11.11 | 10.086 | 9.759 | 9.412 | 9.029 | 8.175 | 7.385 | 6.15 | 5.97 | 5.501 | 5.375 | 4.495 | 4.088 | 4.103 | 4.115 | 0 |
Overige niet-vlottende activa
| 312.651 | 10.519 | 19.988 | 401.561 | 302.043 | 379.572 | 257.567 | 3.125 | 4.062 | 7.528 | 0.248 | 0.576 | 0.048 | 4.226 | 1.664 | 5.114 | 4.19 | 3.13 | 3.638 | 4.356 | 0.281 | 19.798 | 1.767 | 45.586 | 27.924 | 27.065 | 11.725 | -0.008 | 3.229 | 2.195 | 1.986 | -78.858 |
Totaal niet-vlottende activa
| 355.708 | 334.63 | 330.304 | 330.115 | 310.579 | 315.575 | 304.847 | 294.629 | 296.514 | 306.772 | 310.637 | 313.859 | 314.946 | 313.353 | 313.639 | 314.518 | 311.628 | 310.428 | 313.797 | 315.237 | 307.329 | 303.279 | 295.508 | 265.212 | 232.518 | 210.757 | 193.382 | 154.627 | 155.067 | 158.597 | 160.517 | -78.858 |
Totaal activa
| 974.637 | 988.602 | 1,017.108 | 1,007.335 | 996.709 | 1,011.31 | 993.967 | 981.634 | 950.698 | 922.436 | 889.881 | 830.305 | 818.404 | 854.921 | 869.665 | 864.433 | 811.979 | 798.848 | 799.909 | 777.852 | 764.306 | 773.477 | 785.087 | 719.123 | 696.375 | 672.083 | 664.981 | 630.252 | 612.771 | 369.199 | 417.094 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 115.903 | 90.055 | 98.958 | 83.094 | 86.412 | 85.614 | 100.4 | 94.164 | 91.967 | 84.636 | 96.376 | 83.499 | 81.123 | 74.004 | 84.929 | 82.949 | 85.271 | 72.225 | 88.741 | 78.713 | 86.346 | 93.012 | 119.015 | 94.529 | 88.582 | 69.591 | 76.757 | 59.048 | 53.789 | 50.087 | 61.215 | 0 |
Kortlopende schulden
| 44.599 | 42.891 | 43.544 | 35.259 | 20 | 30.009 | 30.009 | 40.008 | 50 | 10 | 31 | 40 | 18 | 29.036 | 49.586 | 50.227 | 21.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.989 | 6.036 | 5.279 | 7.311 | 7.63 | 11.574 | 12.819 | 20.363 | 17.789 | 9.698 | 4.963 | 1.992 | 4.36 | 3.482 | 0.912 | 4.794 | 5.222 | 2.157 | 1.623 | 4.174 | 3.613 | 4.016 | 1.447 | 3.559 | 2.901 | 2.914 | 3.243 | 2.639 | 4.066 | 4.904 | 5.172 | 0 |
Uitgestelde opbrengsten
| 19.168 | 20.114 | 24.864 | 34.829 | 78.118 | 20.998 | 17.15 | 19.01 | 23.047 | 27.149 | 77.064 | 64.524 | 68.047 | 59.632 | 55.992 | 4.794 | 37.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.405 | -0.395 | 5.809 | 12.491 | 1.973 | 51.688 | 61.912 | 65.624 | 61.208 | 64.493 | 24.892 | 1.778 | 1.421 | 0.998 | 0.916 | 62.31 | 24.731 | 49.76 | 45.746 | 51.737 | 49.277 | 43.746 | 45.787 | 33.952 | 38.638 | 30.104 | 29.019 | 29.049 | 31.589 | 31.466 | 28.155 | 0 |
Totaal kortlopende verplichtingen
| 189.075 | 152.664 | 173.174 | 165.673 | 186.503 | 188.308 | 209.471 | 218.806 | 226.223 | 186.278 | 229.332 | 189.801 | 168.591 | 163.67 | 191.423 | 200.281 | 169.168 | 121.986 | 134.486 | 130.45 | 135.623 | 136.758 | 164.802 | 128.481 | 127.22 | 99.695 | 105.775 | 88.097 | 85.378 | 81.553 | 89.37 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9.236 | 9.45 | 9.665 | 9.88 | 10.094 | 10.309 | 10.524 | 10.599 | 10.809 | 11.02 | 11.243 | 11.82 | 11.656 | 11.023 | 11.204 | 11.384 | 10.065 | 8.712 | 8.796 | 7.401 | 7.067 | 7.11 | 7.152 | 7.195 | 7.237 | 7.28 | 7.322 | 7.365 | 7.407 | 7.45 | 7.492 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.204 | 3.298 | 2.611 | 5.569 | 5.724 | 2.687 | 2.655 | 3.18 | 3.503 | 3.675 | 3.327 | 3.246 | 3.164 | 3.701 | 3.805 | 3.96 | 3.735 | 3.999 | 3.617 | 3.27 | 3.058 | 2.922 | 2.574 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0.554 | 1.698 | 1.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.44 | 12.749 | 12.276 | 15.449 | 15.819 | 12.996 | 13.179 | 13.779 | 14.313 | 14.695 | 14.57 | 15.066 | 14.819 | 14.724 | 15.009 | 15.898 | 14.353 | 14.409 | 14.112 | 10.671 | 10.126 | 10.032 | 9.726 | 7.195 | 7.237 | 7.28 | 7.353 | 7.365 | 7.407 | 7.45 | 7.492 | 0 |
Totaal passiva
| 200.515 | 165.413 | 185.45 | 181.122 | 202.321 | 201.304 | 222.65 | 232.584 | 240.535 | 200.973 | 243.902 | 204.867 | 183.41 | 178.394 | 206.432 | 216.178 | 183.521 | 136.394 | 148.599 | 141.121 | 145.749 | 146.79 | 174.528 | 135.676 | 134.458 | 106.975 | 113.128 | 95.462 | 92.786 | 89.003 | 96.862 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.128 | 0.128 | 0.102 | 0.126 | 0.073 | 0.04 | 0.075 | 0.036 | 0 | 0 | 0 | 0 | 0.041 | 0.064 | 0.068 | 0 |
Gewone aandelen
| 219.369 | 219.369 | 219.369 | 219.54 | 219.54 | 168.877 | 168.877 | 169.033 | 169.033 | 169.033 | 169.033 | 169.186 | 169.186 | 116.68 | 116.68 | 116.722 | 116.722 | 116.722 | 116.722 | 116.738 | 116.742 | 116.742 | 116.742 | 115.6 | 115.6 | 68 | 68 | 68 | 68 | 51 | 51 | 0 |
Ingehouden winsten
| 350.844 | 396.608 | 374.66 | 362.225 | 330.273 | 349.38 | 318.125 | 315.573 | 274.701 | 263.951 | 254.566 | 243.251 | 223.282 | 265.325 | 252.499 | 247.265 | 228.619 | 263.694 | 253.604 | 250.102 | 233.987 | 244.574 | 230.743 | 213.429 | 191.843 | 194.983 | 181.791 | 171.052 | 156.339 | 138.395 | 178.435 | 0 |
Overige gereserveerde algehele resultaten
| 89.363 | 0.008 | 0.006 | 210.654 | 81.446 | 258.656 | 78.632 | 242.892 | 64.856 | 262.053 | 61.761 | 246.837 | 59.379 | 298.358 | 0.017 | -0.057 | -0.128 | -0.128 | -0.102 | -0.126 | -0.073 | -0.04 | -0.075 | -0.036 | 0.02 | 0.071 | 0.007 | 0.051 | -0.041 | -0.064 | -0.068 | 267.84 |
Overige totale aandeelhoudersvermogen
| 77.209 | 166.049 | 197.307 | -9.608 | 117.592 | -10.37 | 168.256 | -15.588 | 160.619 | -17.676 | 160.619 | -33.836 | 183.148 | -3.836 | 294.037 | 284.267 | 283.117 | 282.038 | 280.985 | 269.891 | 267.827 | 265.37 | 263.074 | 254.418 | 254.454 | 302.054 | 302.054 | 295.687 | 295.647 | 90.802 | 90.797 | 0 |
Totaal eigen vermogen van aandeelhouders
| 736.785 | 782.033 | 791.341 | 782.81 | 748.852 | 766.543 | 733.89 | 711.909 | 669.209 | 677.361 | 645.979 | 625.438 | 634.994 | 676.527 | 663.233 | 648.254 | 628.458 | 662.454 | 651.31 | 636.731 | 618.556 | 626.686 | 610.559 | 583.447 | 561.917 | 565.108 | 551.852 | 534.79 | 519.985 | 280.196 | 320.232 | 267.84 |
Totaal eigen vermogen
| 774.123 | 823.189 | 831.658 | 826.213 | 794.387 | 810.006 | 771.317 | 749.05 | 710.163 | 721.464 | 645.979 | 625.438 | 634.994 | 676.527 | 663.233 | 648.254 | 628.458 | 662.454 | 651.31 | 636.731 | 618.556 | 626.686 | 610.559 | 583.447 | 561.917 | 565.108 | 551.852 | 534.79 | 519.985 | 280.196 | 320.232 | 267.84 |
Totaal passiva en aandeelhoudersvermogen
| 974.637 | 988.602 | 1,017.108 | 1,007.335 | 996.709 | 1,011.31 | 993.967 | 981.634 | 950.698 | 922.436 | 889.881 | 830.305 | 818.404 | 854.921 | 869.665 | 864.433 | 811.979 | 798.848 | 799.909 | 777.852 | 764.306 | 773.477 | 785.087 | 719.123 | 696.375 | 672.083 | 664.981 | 630.252 | 612.771 | 369.199 | 417.094 | 267.84 |