Lifecome Biochemistry Co.,Ltd.
SZSE:002868.SZ
24.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -69.904 | -55.736 | -31.343 | -135.738 | -39.415 | -36.52 | -10.417 | -54.628 | -31.435 | -27.654 | -8.914 | -20.072 | -12.537 | 4.163 | 2.402 | -0.029 | 7.374 | 22.667 | 13.196 | 21.685 | 9.84 | 14.673 | 10.768 | 15.009 | 18.352 | 22.768 | 18.561 | 14.244 | 24.924 | 20.24 | 26.516 | 12.724 | 19.266 | 29.478 | 30.893 |
Afschrijvingen & Amortisatie
| 0 | 25.086 | 25.086 | 71.065 | -34.015 | 17.118 | 17.118 | 18.392 | 18.392 | 13.787 | 13.787 | 8.705 | 8.705 | 8.283 | 8.283 | 30.455 | -14.345 | 14.345 | 0 | 28.626 | -15.179 | 15.179 | 0 | 29.734 | -14.477 | 14.477 | 0 | 28.186 | -14.224 | 14.224 | 0 | 28.588 | -14.344 | 14.344 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.471 | 0 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 54.566 | 0 | -144.359 | 88.495 | -88.495 | 0 | -77.289 | 8.005 | -8.005 | 0 | -33.512 | 34.055 | -34.055 | 0 | 37.856 | -8.153 | 8.153 | 0 | -5.461 | -12.254 | 12.254 | 0 | -13.588 | 1.664 | -1.664 | 0 | -18.931 | 10.42 | -10.42 | 0 | 2.651 | 6.325 | -6.325 | 0 |
Vorderingen
| 0 | 49.683 | 0 | -51.578 | 40.278 | -40.278 | 0 | -3.784 | -16.993 | 16.993 | 0 | -17.229 | 14.261 | -14.261 | 0 | 44.091 | -8.167 | 8.167 | 0 | -1.769 | -4.441 | 4.441 | 0 | 0.823 | -4.355 | 4.355 | 0 | -10.003 | 13.082 | -13.082 | 0 | 2.594 | 6.563 | -6.563 | 0 |
Voorraden
| 0 | -19.983 | 0 | -97.394 | 48.217 | -48.217 | 0 | -73.505 | 24.998 | -24.998 | 0 | -15.424 | 20.688 | -20.688 | 0 | -5.472 | 0.92 | -0.92 | 0 | -5.208 | -7.197 | 7.197 | 0 | -14.49 | 7.59 | -7.59 | 0 | -7.301 | -1.429 | 1.429 | 0 | 1.662 | -1.04 | 1.04 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0.426 | -0.426 | 0 | -3.789 | 0.407 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 24.866 | 0 | 4.613 | -0.426 | 0.426 | 0 | 3.789 | -0.407 | 0.407 | 0 | -0.859 | -0.894 | 0.894 | 0 | -0.763 | -0.906 | 0.906 | 0 | 1.515 | -0.616 | 0.616 | 0 | 0.08 | -1.571 | 1.571 | 0 | -1.627 | -1.233 | 1.233 | 0 | -1.605 | 0.802 | -0.802 | 0 |
Overige Niet-Contante Posten
| 119.871 | 159.574 | 16.099 | 144.834 | -37.037 | 69.225 | -17.118 | 58.897 | -26.397 | -5.782 | 13.915 | 63.629 | 41.307 | -4.163 | -2.402 | 0.029 | -7.374 | -22.667 | -13.196 | -21.685 | -9.84 | -14.673 | -10.768 | -15.009 | -18.352 | -22.768 | -18.561 | -14.244 | -24.924 | -20.24 | -26.516 | -12.724 | -19.266 | -29.478 | -30.893 |
Kasstroom uit Operationele Activiteiten
| 49.967 | 78.753 | -15.244 | -64.198 | -21.971 | -38.672 | -10.417 | -54.628 | -31.435 | -27.654 | 5.001 | 34.852 | 18.672 | 6.659 | -25.012 | 19.476 | 25.565 | 32.222 | 13.458 | 9.175 | 35.643 | 17.222 | 12.047 | 24.912 | 20.362 | 19.522 | 18.902 | 13.344 | 41.042 | 19.089 | 22.634 | 19.365 | 42.33 | 36.741 | 36.972 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 9.768 | -63.948 | -55.089 | -135.289 | -195.703 | -103.688 | -29.859 | -14.771 | -33.043 | -31.901 | -57.606 | -114.206 | -85.661 | -79.334 | -77.966 | -97.604 | -59.335 | -72.82 | -24.031 | -48.404 | -25.729 | -33.835 | -17.633 | -10.388 | -6.268 | -4.261 | -28.016 | -5.138 | -5.378 | -1.411 | -6.638 | -3.377 | -6.038 | -1.95 | -10.211 |
Netto Overnames
| 6.148 | 88.666 | 0 | 4.928 | 0 | 1.227 | 202.818 | 0.019 | 0 | 0 | 0 | -0.053 | 0.066 | 0 | 4.229 | 0 | 0 | 72.82 | 27.311 | 48.404 | 25.729 | 33.835 | -0 | 10.454 | 0 | 9.962 | 28.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | -180 | -55 | -215.4 | -54.6 | -254.6 | -83 | -165.999 | -75 | -289.74 | -168.068 | -171 | -30 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.101 | 184.184 | 270.337 | 70.989 | 204.15 | 51.474 | 286.329 | 68.11 | 181.171 | 53.905 | 283.988 | 166.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 88.666 | 0 | 4.928 | 1.313 | 0.003 | -92.117 | 0.019 | 0.444 | 0 | 0 | -3.533 | 1.46 | -79.334 | 4.229 | 3.78 | 129.184 | -73.12 | -24.031 | -48.404 | -25.729 | -33.746 | -0.089 | -10.381 | 0.002 | -4.27 | -28.016 | 176.819 | -0.075 | -300 | -6.638 | 7.232 | 0.148 | 0.045 | -10.211 |
Kasstroom uit Investeringsactiviteiten
| 15.916 | 24.718 | -55.089 | -130.361 | -194.39 | -102.458 | 172.959 | -14.753 | -32.598 | -31.901 | -57.606 | -117.739 | -84.201 | -79.334 | -73.737 | 4.276 | 69.849 | 17.216 | -4.762 | -59.654 | -28.855 | -2.017 | -32.612 | 4.858 | -27.361 | -4.321 | -29.128 | 0.681 | -35.453 | -301.411 | -6.638 | 3.855 | -5.89 | -1.905 | -10.211 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -23.605 | 64.015 | 78.079 | 291.103 | 61.573 | 24.66 | -30.024 | 26.225 | 7.623 | 16.102 | 18.691 | 138.5 | 17.731 | 32.919 | -41.033 | 31.258 | -34.007 | 4.056 | 36.726 | 50 | 30 | 5 | 0 | 0 | 0 | 0 | 1.257 | -3.25 | -13.516 | -16.489 | 16.423 | -38.582 | -5.72 | -22.213 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 35.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -14.116 | -8.934 | -13.394 | -4.216 | -3.359 | -3.255 | -3.451 | -3.63 | -3.233 | -2.676 | -2.314 | -1.131 | -22.458 | -0.622 | -1.208 | -0.804 | -20.694 | -0.904 | -1.002 | -0.274 | -30.24 | 0 | -0.007 | 0 | -30.016 | 0 | -0.131 | 0 | -29.981 | -0.32 | -30.376 | -0.242 | -30.809 | -1.232 |
Overige Financieringsactiviteiten
| -83.407 | -70.834 | -1.845 | -73.735 | 39.116 | 149.68 | -114.505 | 34.974 | 28.854 | 0 | 0 | 42.551 | 0 | 0 | 0 | 6.254 | -6.254 | -4.856 | -27.57 | 5.623 | -2.039 | 0.36 | 0 | 2.806 | -3.497 | 0 | 0 | 1.749 | -2 | 368.361 | -0.378 | -0.35 | -0.028 | -0 | -0.378 |
Kasstroom uit Financieringsactiviteiten
| -83.407 | -108.555 | 53.237 | 26.654 | 326.003 | 207.894 | -93.1 | 1.499 | 51.448 | 4.39 | 13.426 | 58.927 | 137.369 | -4.727 | 32.297 | -35.987 | 24.199 | -58.556 | -24.419 | 41.347 | 47.663 | 0.36 | 5 | 2.822 | -3.497 | -30.016 | 0 | 2.875 | -5.25 | 324.865 | -17.187 | -14.304 | -38.852 | -36.529 | -23.823 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -2.928 | 1.091 | -0.225 | 0.245 | 0.734 | -0.77 | -0.385 | 2.028 | 1.582 | -0.033 | -0.516 | 0.035 | -0.44 | 0.126 | -1.489 | -1.366 | 0.158 | 0.111 | -0.09 | 0.398 | 0.587 | -0.591 | -0.422 | 1.012 | 1.096 | -1.241 | -0.687 | -1.688 | 0 | 0 | -0.19 | 0.19 | 0 | 0 |
Netto Kasstroomverandering
| -17.068 | -40.21 | -188.025 | -168.13 | 109.886 | 67.498 | 17.171 | -8.955 | -0.046 | -23.521 | -39.211 | -24.476 | 71.875 | -77.843 | -66.326 | -13.723 | 118.247 | -8.96 | -15.612 | -9.221 | 54.849 | 16.152 | -16.155 | 32.17 | -9.484 | -14.267 | -11.467 | 16.214 | -1.348 | 42.543 | -1.191 | 9.796 | -3.292 | -1.693 | 2.939 |
Kaspositie aan het Einde van de Periode
| 14.522 | 28.171 | 32.293 | 52.188 | 220.318 | 110.432 | 42.933 | 25.762 | 34.717 | 34.764 | 58.284 | 97.495 | 121.971 | 50.096 | 127.939 | 194.265 | 207.988 | 89.741 | 98.701 | 114.313 | 123.534 | 68.686 | 52.534 | 68.689 | 36.519 | 46.004 | 60.27 | 71.189 | 54.975 | 56.324 | 13.781 | 14.972 | 5.176 | 8.468 | 10.16 |