Chow Tai Seng Jewellery Co., Ltd.
SZSE:002867.SZ
16.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,584.953 | 3,089.854 | 5,028.654 | 3,758 | 4,420.12 | 3,951.966 | 4,121.905 | 2,181.565 | 3,838.532 | 2,343.554 | 2,754.43 | 2,681.946 | 3,684.283 | 1,632.364 | 1,156.607 | 1,735.313 | 1,675.426 | 995.75 | 677.64 | 1,629.088 | 1,420.591 | 1,292.185 | 1,097.425 | 1,328.459 | 1,417.494 | 1,186.32 | 937.672 | 1,093.097 | 1,039.674 | 870.647 | 802.028 | 816.943 | 737.608 | 667.162 | 680.09 | 670.878 | 670.878 |
Kosten van de omzet
| 1,894.144 | 2,413.011 | 4,280.836 | 3,119.991 | 3,634.271 | 3,199.658 | 3,383.475 | 1,688.184 | 3,151.138 | 1,769.541 | 2,198.889 | 2,085.311 | 2,908.967 | 971.346 | 689.127 | 1,133.183 | 956.569 | 524.307 | 383.903 | 1,072.59 | 921.377 | 800.613 | 687.486 | 892.739 | 931.945 | 779.249 | 610.244 | 758.087 | 714.306 | 571.031 | 529.871 | 551.302 | 485.17 | 418.313 | 450.593 | 467.643 | 467.643 |
Brutowinst
| 690.809 | 676.843 | 747.818 | 638.009 | 785.849 | 752.308 | 738.43 | 493.382 | 687.394 | 574.013 | 555.541 | 596.635 | 775.316 | 661.017 | 467.48 | 602.13 | 718.856 | 471.443 | 293.738 | 556.498 | 499.214 | 491.571 | 409.94 | 435.72 | 485.55 | 407.071 | 327.427 | 335.01 | 325.368 | 299.616 | 272.157 | 265.641 | 252.438 | 248.849 | 229.496 | 203.235 | 203.235 |
Brutowinstmarge
| 0.267 | 0.219 | 0.149 | 0.17 | 0.178 | 0.19 | 0.179 | 0.226 | 0.179 | 0.245 | 0.202 | 0.222 | 0.21 | 0.405 | 0.404 | 0.347 | 0.429 | 0.473 | 0.433 | 0.342 | 0.351 | 0.38 | 0.374 | 0.328 | 0.343 | 0.343 | 0.349 | 0.306 | 0.313 | 0.344 | 0.339 | 0.325 | 0.342 | 0.373 | 0.337 | 0.303 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 2.923 | 2.65 | 3.315 | 3.97 | 2.609 | 2.179 | 3.589 | 3.55 | 2.553 | 3 | 3.338 | 5.217 | 2.841 | 2.656 | 3.002 | 4.864 | 2.304 | 2.098 | 3.356 | 5.19 | 2.228 | 3.618 | 2.276 | 2.792 | 3.361 | 1.889 | 1.989 | 5.568 | 1.226 | 0 | 0 | 6.184 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -8.997 | 24.168 | -41.45 | 55.053 | -7.331 | 22.341 | -42.783 | 53.42 | -11.167 | 22.018 | -29.63 | 49.541 | -4.582 | 21.314 | -27.764 | 22.969 | 0.416 | 22.163 | -30.866 | 32.259 | 0.41 | 27.807 | -28.581 | 35.514 | 6.592 | 17.309 | -29.174 | 16.787 | -1.665 | 16.647 | -25.787 | 14.182 | 14.137 | 13.727 | 9.223 | 9.223 |
Verkoop- en marketingkosten
| 0 | 278.967 | 250.143 | 326.105 | 220.168 | 212.023 | 185.921 | 239.195 | 190.391 | 161.63 | 157.256 | 192.95 | 208.711 | 161.032 | 134.176 | 199.709 | 195.108 | 138.256 | 134.958 | 211.955 | 116.548 | 122.051 | 136.459 | 159.779 | 122.793 | 116.543 | 121.943 | 140.85 | 114.745 | 98.082 | 91.854 | 125.668 | 86.072 | 84.973 | 85.464 | 77.145 | 77.145 |
Verkoop-, algemene en administratieve kosten
| 321.91 | 312.315 | 258.307 | 327.092 | 275.222 | 204.693 | 208.262 | 196.412 | 243.811 | 150.463 | 179.274 | 163.321 | 258.252 | 156.449 | 155.49 | 171.945 | 218.077 | 138.672 | 157.121 | 181.089 | 148.807 | 122.462 | 164.265 | 131.198 | 158.307 | 123.136 | 139.253 | 111.676 | 131.532 | 96.417 | 108.502 | 99.881 | 100.254 | 99.11 | 99.191 | 91.457 | 91.457 |
Overige kosten
| 1.084 | -4.083 | -0.921 | 2.127 | 15.378 | -7.911 | 32.59 | 91.239 | -36.003 | 51.276 | 16.918 | 15.663 | -9.786 | 16.819 | 1.243 | -3.856 | 14.296 | -8.918 | -3.679 | 5.359 | 2.746 | 23.21 | 0.82 | 17.108 | 4.188 | 7.197 | 1.079 | 1.31 | 0.369 | -15.703 | 11.329 | 16.19 | 13.382 | 11.304 | 11.175 | 0 | 0 |
Bedrijfskosten
| 323.749 | 319.048 | 262.543 | 328.935 | 274.304 | 252.458 | 244.441 | 291.201 | 210.361 | 204.739 | 199.53 | 246.658 | 246.333 | 191.336 | 163.576 | 240.583 | 221.74 | 175.491 | 161.031 | 246.849 | 153.328 | 158.26 | 141.516 | 181.52 | 143.419 | 131.741 | 126.231 | 119.828 | 113.902 | 102.55 | 117.7 | 151.755 | 106.985 | 104.032 | 104.354 | 80.436 | 80.436 |
Bedrijfsresultaat
| 367.059 | 357.794 | 485.275 | 309.074 | 457.254 | 483.725 | 471.515 | 207.537 | 447.241 | 380.999 | 372.78 | 278.663 | 512.661 | 483.569 | 303.633 | 390.937 | 489.656 | 294.646 | 133.583 | 337.946 | 326.874 | 340.82 | 251.727 | 254.609 | 311.575 | 247.7 | 212.293 | 230.785 | 202.828 | 196.666 | 155.051 | 110.503 | 142.603 | 133.21 | 127.119 | 108.56 | 108.56 |
Bedrijfsresultaat ratio
| 0.142 | 0.116 | 0.097 | 0.082 | 0.103 | 0.122 | 0.114 | 0.095 | 0.117 | 0.163 | 0.135 | 0.104 | 0.139 | 0.296 | 0.263 | 0.225 | 0.292 | 0.296 | 0.197 | 0.207 | 0.23 | 0.264 | 0.229 | 0.192 | 0.22 | 0.209 | 0.226 | 0.211 | 0.195 | 0.226 | 0.193 | 0.135 | 0.193 | 0.2 | 0.187 | 0.162 | 0.162 |
Totaal overige inkomsten en kosten netto
| -35.938 | -21.767 | -41.098 | -22.271 | 4.947 | 2.52 | 1.987 | 3.055 | 3.151 | 2.86 | 2.613 | 3.742 | -14.157 | 18.756 | 1.243 | 31.365 | 6.837 | 1.16 | -2.804 | 35.327 | -16.266 | 31.625 | -15.877 | 21.823 | -26.368 | -21.171 | 12.176 | 20.678 | -8.277 | -11.87 | 11.88 | 14.307 | 10.52 | -0.305 | 13.129 | 11.675 | 11.675 |
Inkomen voor belasting
| 331.122 | 336.028 | 444.177 | 286.803 | 462.2 | 486.245 | 473.502 | 210.592 | 450.392 | 383.859 | 375.393 | 282.404 | 514.825 | 488.437 | 304.875 | 392.912 | 503.953 | 297.112 | 129.903 | 344.975 | 329.62 | 364.937 | 252.546 | 276.023 | 315.763 | 254.159 | 213.372 | 235.86 | 203.19 | 185.195 | 166.336 | 128.193 | 155.973 | 144.512 | 138.272 | 120.235 | 120.235 |
Inkomen voor belasting ratio
| 0.128 | 0.109 | 0.088 | 0.076 | 0.105 | 0.123 | 0.115 | 0.097 | 0.117 | 0.164 | 0.136 | 0.105 | 0.14 | 0.299 | 0.264 | 0.226 | 0.301 | 0.298 | 0.192 | 0.212 | 0.232 | 0.282 | 0.23 | 0.208 | 0.223 | 0.214 | 0.228 | 0.216 | 0.195 | 0.213 | 0.207 | 0.157 | 0.211 | 0.217 | 0.203 | 0.179 | 0.179 |
Belastingkosten
| 78.259 | 76.133 | 101.744 | 66.29 | 107.718 | 112.613 | 108.953 | 51.53 | 105.737 | 89.294 | 86.502 | 64.856 | 120.013 | 113.847 | 69.841 | 90.726 | 122.67 | 67.505 | 29.576 | 81.018 | 77.361 | 83.763 | 58.61 | 64.634 | 73.956 | 61.776 | 52.838 | 59.712 | 50.795 | 46.36 | 41.639 | 32.046 | 38.927 | 34.672 | 34.634 | 30.199 | 30.199 |
Nettowinst
| 253.355 | 260.195 | 341.259 | 220.867 | 355.329 | 374.455 | 365.398 | 160.032 | 345.451 | 295.257 | 289.858 | 218.861 | 395.814 | 374.78 | 235.157 | 301.013 | 381.752 | 229.988 | 100.56 | 264.044 | 252.259 | 281.182 | 193.937 | 211.393 | 241.807 | 192.383 | 160.534 | 176.148 | 152.395 | 138.835 | 124.697 | 96.147 | 117.047 | 109.84 | 103.638 | 90.036 | 90.036 |
Nettowinstmarge
| 0.098 | 0.084 | 0.068 | 0.059 | 0.08 | 0.095 | 0.089 | 0.073 | 0.09 | 0.126 | 0.105 | 0.082 | 0.107 | 0.23 | 0.203 | 0.173 | 0.228 | 0.231 | 0.148 | 0.162 | 0.178 | 0.218 | 0.177 | 0.159 | 0.171 | 0.162 | 0.171 | 0.161 | 0.147 | 0.159 | 0.155 | 0.118 | 0.159 | 0.165 | 0.152 | 0.134 | 0.134 |
WPA (Winst Per Aandeel)
| 0.23 | 0.24 | 0.31 | 0.2 | 0.33 | 0.34 | 0.34 | 0.15 | 0.32 | 0.28 | 0.27 | 0.2 | 0.37 | 0.35 | 0.22 | 0.28 | 0.35 | 0.21 | 0.093 | 0.24 | 0.23 | 0.26 | 0.18 | 0.19 | 0.23 | 0.18 | 0.15 | 0.16 | 0.14 | 0.15 | 0.14 | 0.11 | 0.13 | 0.12 | 0.12 | 0.1 | 0.1 |
Verwaterde WPA
| 0.23 | 0.24 | 0.31 | 0.2 | 0.33 | 0.34 | 0.34 | 0.15 | 0.32 | 0.28 | 0.27 | 0.2 | 0.37 | 0.35 | 0.22 | 0.28 | 0.35 | 0.21 | 0.093 | 0.24 | 0.23 | 0.26 | 0.18 | 0.19 | 0.23 | 0.18 | 0.15 | 0.16 | 0.14 | 0.15 | 0.14 | 0.11 | 0.13 | 0.12 | 0.12 | 0.1 | 0.1 |
EBITDA
| 336.927 | 389.274 | 468.808 | 336.555 | 486.254 | 463.042 | 502.442 | 183.129 | 497.237 | 387.441 | 364.319 | 375.632 | 532.62 | 500.428 | 312.22 | 371.079 | 513.291 | 287.087 | 134.979 | 317.737 | 337.502 | 362.508 | 277.201 | 280.868 | 343.755 | 290.114 | 205.427 | 230.779 | 224.578 | 196.789 | 155.227 | 156.584 | 130.853 | 154.429 | 125.006 | 109.107 | 109.107 |
EBITDA ratio
| 0.13 | 0.126 | 0.093 | 0.09 | 0.11 | 0.117 | 0.122 | 0.084 | 0.13 | 0.165 | 0.132 | 0.14 | 0.145 | 0.307 | 0.27 | 0.214 | 0.306 | 0.288 | 0.199 | 0.195 | 0.238 | 0.281 | 0.253 | 0.211 | 0.243 | 0.245 | 0.219 | 0.211 | 0.216 | 0.226 | 0.194 | 0.192 | 0.177 | 0.231 | 0.184 | 0.163 | 0.163 |