Hainan Drinda Automotive Trim Co., Ltd

SZSE:002865.SZ

83.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst -250.517-186.0919.754-822.594682.731601.528353.977306.576137.552251.18221.638-98.351-45.531-38.8584.1056.4623.71922.209-18.84345.63816.245-12.237-32.4192.81813.50811.03614.4728.92217.0648.62712.8319.74815.3159.85610.836
Afschrijvingen & Amortisatie 0181.233181.233146.11146.11127.728127.72891.44191.441118.779118.77928.89528.89548.99448.99456.666-27.07827.078062.268-37.57537.575048.213-23.35923.359045.448-18.54918.549041.572-19.82619.8260
Uitgestelde Inkomstenbelasting 0001,759.6420001,316.328-660.353587.6840000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0-5.288097.284-51.56851.568035.688-21.56821.56802.982000000000001.03700000000000
Verandering in Werkkapitaal 01,240.8720-1,856.9262,243.782-2,243.7820-1,352.016728.032-728.032072.30682.371-82.3710-4.36353.504-53.504072.779-73.70673.706091.756-82.36482.3640-248.07567.459-67.4590-113.24921.025-21.0250
Vorderingen 01,153.3750-1,322.381,970.107-1,970.1070-1,079.897552.259-552.259095.678-40.85840.858045.33252.688-52.688022.73-90.76490.7640-46.29250.536-50.5360-90.80272.548-72.5480-28.31911.284-11.2840
Voorraden 0111.7080-655.888338.904-338.9040-321.698175.772-175.7720-23.372123.229-123.2290-49.6950.816-0.816050.04917.057-17.0570138.048-132.341132.3410-157.272-5.095.090-84.9299.741-9.7410
Crediteuren 00000000000000000000000000000000000
Overig Werkkapitaal 0-24.2110121.342-65.22965.229049.5790000000000000000-0.5590.559000000000
Overige Niet-Contante Posten 401.058796.938106.0452,183.138-107.311-1,032.273-127.728-91.441-137.552-251.182-21.63898.35145.53138.858-4.105-6.462-3.719-22.20918.843-45.638-16.24512.23732.419-2.818-13.508-11.036-14.47-28.922-17.064-8.627-12.83-19.748-15.315-9.856-10.836
Kasstroom uit Operationele Activiteiten 150.541429.615125.7991,506.654721.53-303.017353.977306.576137.552-0-0419.242188.64311.223-33.45345.2253.44317.564-15.78425.471-3.3623.954-54.087-100.1441.03233.917-65.72148.022-50.237-65.22315.85275.06853.6691.9442.165
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -26.636-45.794-208.16-192.946-826.44-1,131.382-630.112-217.254-153.36-122.877-31.928-67.621-23.382-13.302-49.797-19.75-64.625-7.686-27.579-28.53-21.85-46.087-43.056-0.537-51.61-35.325-21.555-21.963-6.737-0.822-25.952-21.947-24.513-18.968-24.206
Netto Overnames 000.010776.486-776.486000376.225-584.176-411.76224.73213.30249.807151.55564.7039.78627.57931.32921.93246.09643.076051.6135.32521.56321.810027.0050000
Aankoop van Beleggingen -1,081-750-2,317-950-1,100000000334.632-184.632-50-342.12-64.637-59-33.351-103.599678.76-147.32-200.49-670.970-41-135.123-104-51800-7.40000
Verkoop/verval van Beleggingen 1,032.8757502,3171,152.1990000000000.2738.188238.3580.13882.29165.40338.047-680.661172.283408.448439.95137.05141.156107.43497.741520.4790.9478.00350000
Overige Investeringsactiviteiten -1.8751.223.9060.124-775.773776.486024.99612.173-37.1560.06-411.762-25.38-13.302-49.797-19.75-64.625-7.686-27.579-28.53-21.85-46.087-43.0561.13-51.61-35.325-21.555118.03730-170-25.952-21.947-24.513-3.19-24.206
Kasstroom uit Investeringsactiviteiten -76.636-45.794-208.159.367-1,025.727-1,131.382-630.112-192.258-141.187216.192-616.045-144.751-208.389-55.113-153.557127.555-41.25726.466-93.13-27.6313.195161.881-274.05537.643-51.454-63.014-27.806120.36224.209-162.818-27.299-21.947-24.513-22.158-24.206
Financieringsactiviteiten:
Schuldaflossingen 512.309149.568-309.078-28.8630623.611556.037999.473724.699229.256678.262.26-50-1.37159.228-142.691126.59724.4782586.9118.478-83.1780325.089-24.74162.65760-54.17419.76-33.21817.458-11.901-20.74824.76-27
Uitgifte van Gewone Aandelen 0000-2,769.5512,769.55100000000000000000000000000000
Terugkoop van Gewone Aandelen 100.998-100.9980-3.752,769.551-2,769.55100000-5.001000-5.184000-8.452000000000000000
Uitgekeerde Dividenden -24.798-217.659-67.099-110.526-58.123-135.07-55.131-35.603-22.948-53.627-16.74-11.86-2.676-4.997-3.314-5.129-12.254-6.792-2.222-4.104-20.241-2.019-2.372-2.376-2.426-24.521-1.696-4.084-7.375-1.606-1.636-3.961-2.626-3.597-2.733
Overige Financieringsactiviteiten -3.496-460.707-109.954-67.666-517.6751,926.79574.93-436.797-385.116-8.565-64.881-78.551-15.76611.621-11.62125.33-4.184-0.348-1.665-1.3721.769-0.9340-2.497018.11-05.224-14.25241.5-0-0.1-0-0.536-0
Kasstroom uit Financieringsactiviteiten 484.016-528.798-486.131-210.805-575.7982,415.336575.836527.072316.636167.064596.639-93.152-68.4425.25344.294-127.674110.15917.33821.11472.9830.006-86.132-2.372320.216-27.16856.24658.304-53.034-1.865206.67615.822-15.963-23.37420.627-29.733
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 3.3840.6941.527-3.3440.5630.591-297.77153.518-308.666-82.40149.179000000000000000000000000
Netto Kasstroomverandering 561.304-117.678-1,109.661,301.873-879.431981.5281.93694.9084.336300.85629.773181.339-88.46-42.826-142.94645.10572.34561.369-87.80170.823-0.1679.704-330.514257.718-37.5927.148-35.224115.351-27.893-21.3664.37537.1595.7820.41-11.773
Kaspositie aan het Einde van de Periode 2,499.9162,380.5922,498.272,649.8521,347.9792,227.4111,245.8831,243.952549.044544.708243.852214.07932.74121.2164.026306.972261.867189.522128.153215.954145.132145.29265.588396.102138.383175.973148.825184.04968.69896.591117.957113.58276.42370.64170.231