Shaanxi Panlong Pharmaceutical Group Limited By Share Ltd
SZSE:002864.SZ
36.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 1,169.375 | 1,102.013 | 823.444 | 419.305 | 382.003 | 117.684 | 85.123 | 301.472 | 125.67 | 80.484 | 105.13 | 67.788 |
| Kortetermijnbeleggingen
| 10.21 | 0 | -11.774 | 1.484 | 0 | 50.214 | 233.584 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,169.375 | 1,102.013 | 823.444 | 419.305 | 382.003 | 167.898 | 85.123 | 301.472 | 125.67 | 80.484 | 105.13 | 67.788 |
| Nettovorderingen
| 496.707 | 479.491 | 538.409 | 446.377 | 402.748 | 270.222 | 229.4 | 201.068 | 146.507 | 132.574 | 115.062 | 0 |
| Voorraad
| 95.584 | 77.626 | 94.628 | 66.765 | 66.391 | 57.891 | 39.903 | 31.964 | 28.674 | 29.888 | 29.86 | 31.757 |
| Overige vlottende activa
| 9.857 | 18.671 | 25.468 | 23.999 | 12.266 | 194.905 | 193.612 | 6.915 | 7.131 | 5.017 | 3.319 | 13.569 |
| Totaal vlottende activa
| 1,771.523 | 1,677.802 | 1,481.95 | 956.446 | 863.407 | 690.916 | 598.38 | 541.419 | 307.983 | 247.963 | 253.372 | 220.932 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 438.209 | 371.7 | 353.744 | 275.041 | 197.404 | 144.203 | 141.759 | 140.32 | 127.032 | 116.769 | 93.634 | 46.229 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 51.352 | 52.764 | 54.899 | 56.334 | 57.772 | 59.383 | 60.977 | 62.589 | 64.029 | 64.239 | 33.433 | 12.154 |
| Goodwill en immateriële activa
| 51.352 | 52.764 | 54.899 | 56.334 | 57.772 | 59.383 | 60.977 | 62.589 | 64.029 | 64.239 | 33.433 | 12.154 |
| Langetermijnbeleggingen
| 0 | 9.711 | 21.661 | 16.747 | 17.868 | 14.147 | 0 | -8.599 | -5.452 | 0 | 0 | 0 |
| Belastingvorderingen
| 4.894 | 7.218 | 16.634 | 20.204 | 16.444 | 11.73 | 10.486 | 8.599 | 5.452 | 4.03 | 4.74 | 5.274 |
| Overige niet-vlottende activa
| 14.044 | 5.826 | 1.899 | 5.404 | 9.654 | 8.499 | 6.233 | 8.599 | 5.452 | 0.329 | 16.077 | 57.799 |
| Totaal niet-vlottende activa
| 508.5 | 447.218 | 448.837 | 373.729 | 299.142 | 237.962 | 219.456 | 211.508 | 196.514 | 185.368 | 147.883 | 121.456 |
| Totaal activa
| 2,280.023 | 2,125.02 | 1,930.787 | 1,330.175 | 1,162.549 | 928.878 | 817.836 | 752.927 | 504.497 | 433.331 | 401.255 | 342.389 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 107.922 | 91.432 | 121.668 | 66.008 | 58.808 | 36.626 | 40.967 | 50.933 | 49.853 | 47.515 | 35.528 | 34.362 |
| Kortlopende schulden
| 50 | 100 | 29.776 | 50 | 9.994 | 0 | 0 | 3 | 20 | 20 | 40 | 20 |
| Belastingschulden
| 18.235 | 20.99 | 32.279 | 31.45 | 25.522 | 18.025 | 18.156 | 15.57 | 17.376 | 13.512 | 14.077 | 12.555 |
| Uitgestelde opbrengsten
| 0 | 0 | 13.811 | 305.763 | 274.769 | 2.243 | 4.544 | 3.377 | 84.35 | 61.234 | 65.597 | 66.959 |
| Overige kortlopende verplichtingen
| 269.953 | 261.24 | 617.92 | -15.666 | 249.421 | 180.025 | 127.92 | 109.283 | 70.095 | 47.722 | 53.522 | 56.476 |
| Totaal kortlopende verplichtingen
| 446.11 | 480.407 | 902.678 | 437.555 | 344.18 | 234.676 | 187.043 | 178.785 | 157.325 | 131.595 | 143.127 | 123.392 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 100.831 | 2.107 | 27.675 | 41.666 | 56.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 95.899 | 0 | 52.83 | 41.395 | 27.529 | 17.08 | 17.444 | 18.559 | 19.357 | 12.846 | 11.936 | 8.155 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 2.351 | 1.827 | 2.413 | 1.751 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 91.246 | 0 | 0 | -6.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 196.73 | 93.353 | 80.506 | 85.412 | 82.706 | 19.493 | 19.195 | 18.559 | 19.357 | 12.846 | 11.936 | 8.155 |
| Totaal passiva
| 642.84 | 573.76 | 983.183 | 522.967 | 426.886 | 254.168 | 206.238 | 197.344 | 176.681 | 144.441 | 155.062 | 131.547 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 106.281 | 106.281 | 86.714 | 86.67 | 86.67 | 86.67 | 86.67 | 86.67 | 65 | 65 | 65 | 65 |
| Ingehouden winsten
| 659.733 | 574.396 | 492.843 | 415.766 | 342.921 | 284.296 | 227.965 | 178.313 | 138.946 | 102.974 | 64.384 | 29.016 |
| Overige gereserveerde algehele resultaten
| 0 | -0 | 107.43 | 47.793 | 39.929 | 32.44 | 25.659 | 19.296 | 123.869 | 120.28 | -0 | 0 |
| Overige totale aandeelhoudersvermogen
| 869.203 | 868.368 | 350.094 | 241.155 | 251.257 | 303.744 | 296.962 | 290.6 | 123.869 | 120.28 | 116.231 | 114.263 |
| Totaal eigen vermogen van aandeelhouders
| 1,635.217 | 1,549.045 | 929.651 | 791.385 | 720.777 | 674.709 | 611.598 | 555.583 | 327.816 | 288.254 | 245.616 | 211.534 |
| Totaal eigen vermogen
| 1,637.183 | 1,551.259 | 947.604 | 807.207 | 735.663 | 674.709 | 611.598 | 555.583 | 327.816 | 288.89 | 246.193 | 210.842 |
| Totaal passiva en aandeelhoudersvermogen
| 2,280.023 | 2,125.02 | 1,930.787 | 1,330.175 | 1,162.549 | 928.878 | 817.836 | 752.927 | 504.497 | 433.331 | 401.255 | 342.389 |