Shifeng Cultural Development Co., Ltd.
SZSE:002862.SZ
15.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37.846 | 28.47 | 29.985 | 69.52 | 51.137 | 59.692 | 58.197 | 135.182 | 126.439 | 101.856 | 65.507 | 175.805 | 158.104 | 128.833 | 121.228 | 194.371 | 153.949 | 121.033 | 164.391 | 177.295 | 210.265 | 180.969 | 156.993 | 183.968 | 136.645 | 130.284 | 68.847 | 153.99 | 117.155 | 113.752 | 51.433 | 78.462 | 58.939 | -69.934 |
Kortetermijnbeleggingen
| 0 | -0 | -0 | 0 | -0 | 0 | 119.805 | 0 | 16.441 | 47.441 | 72.441 | 6.441 | 0.276 | 3.428 | 1.308 | 1.308 | 0 | 0 | 2.023 | 2.023 | 0 | -0 | 30.013 | 0 | 0 | 80 | 0 | 57.5 | 0 | 180 | 0 | 0 | 0 | 139.867 |
Liquide middelen en kortetermijnbeleggingen
| 37.846 | 28.47 | 29.985 | 69.52 | 51.137 | 59.692 | 58.197 | 135.182 | 142.88 | 149.297 | 137.948 | 182.246 | 158.38 | 132.261 | 122.535 | 195.679 | 153.949 | 121.033 | 166.414 | 179.318 | 210.265 | 180.969 | 187.006 | 183.968 | 136.645 | 130.284 | 68.847 | 153.99 | 117.155 | 113.752 | 51.433 | 78.462 | 58.939 | 69.934 |
Nettovorderingen
| 168.307 | 143.372 | 128.538 | 111.116 | 151.834 | 122.095 | 118.242 | 124.881 | 189.019 | 151.787 | 142.817 | 128.196 | 157.041 | 121.772 | 136.419 | 88.684 | 166.443 | 153.638 | 150.334 | 132.414 | 172.835 | 123.882 | 146.899 | 127.838 | 159.192 | 117.198 | 143.74 | 117.229 | 141.723 | 105.439 | 112.812 | 94.74 | 130.454 | 0 |
Voorraad
| 93.018 | 112.171 | 117.97 | 91.965 | 130.856 | 139.374 | 129.62 | 102.909 | 110.244 | 126.091 | 125.981 | 104.777 | 98.851 | 104.275 | 116.468 | 110.939 | 77.353 | 69.333 | 63.869 | 51.886 | 44.552 | 54.981 | 52.092 | 55.566 | 54.438 | 49.966 | 34.09 | 42.51 | 46.32 | 39.746 | 42.769 | 39.871 | 46.7 | 0 |
Overige vlottende activa
| 8.889 | 11.806 | 11.274 | 6.195 | 7.726 | 12.583 | 27.894 | 9.303 | 13.391 | 17.78 | 31.212 | 21.646 | 26.634 | 59.882 | 58.441 | 22.272 | 24.324 | 70.901 | 17.347 | 15.379 | 14.354 | 14.646 | 22.916 | 12.781 | 54.361 | 91.193 | 122.255 | 62.335 | 164.818 | 186.349 | 4.443 | 5.601 | 1.872 | 0 |
Totaal vlottende activa
| 323.479 | 295.819 | 287.768 | 293.436 | 341.553 | 333.743 | 333.952 | 372.276 | 455.533 | 444.954 | 437.959 | 436.865 | 440.905 | 418.189 | 433.863 | 417.573 | 422.07 | 414.905 | 397.963 | 378.996 | 442.006 | 374.478 | 408.913 | 380.153 | 404.636 | 388.64 | 368.932 | 376.064 | 470.016 | 445.286 | 211.457 | 218.674 | 237.966 | 69.934 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 223.068 | 214.644 | 211.872 | 201.675 | 185.699 | 176.936 | 176.786 | 169.681 | 156.443 | 157.504 | 159.323 | 163.517 | 168.106 | 171.337 | 171.509 | 171.014 | 170.019 | 174.797 | 179.567 | 183.706 | 180.598 | 181.774 | 182.497 | 177.368 | 175.293 | 178.273 | 175.775 | 86.045 | 87.071 | 81.961 | 81.867 | 82.753 | 78.213 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 41.255 | 41.531 | 41.806 | 42.082 | 42.358 | 42.64 | 42.922 | 43.203 | 49.832 | 50.146 | 50.46 | 44.33 | 44.612 | 44.893 | 45.175 | 45.457 | 45.668 | 45.944 | 46.22 | 46.496 | 46.771 | 47.047 | 47.323 | 47.599 | 33.021 | 33.217 | 33.422 | 33.632 | 33.844 | 34.063 | 34.285 | 34.507 | 34.951 | 0 |
Goodwill en immateriële activa
| 41.255 | 41.531 | 41.806 | 42.082 | 42.358 | 42.64 | 42.922 | 43.203 | 49.832 | 50.146 | 50.46 | 44.33 | 44.612 | 44.893 | 45.175 | 45.457 | 45.668 | 45.944 | 46.22 | 46.496 | 46.771 | 47.047 | 47.323 | 47.599 | 33.021 | 33.217 | 33.422 | 33.632 | 33.844 | 34.063 | 34.285 | 34.507 | 34.951 | 0 |
Langetermijnbeleggingen
| 71.474 | 73.615 | 76.984 | 81.545 | 104.551 | 109.751 | 0 | 111.5 | 6.773 | -24.194 | -49.127 | 16.693 | 41.18 | 41.57 | 36.732 | 36.064 | 37.42 | 36.509 | 34.042 | 33.694 | 30.777 | 30.187 | 0 | 0 | 0.681 | 0.72 | 0.759 | -0 | -0 | -0 | 0 | 0 | 2.353 | 0 |
Belastingvorderingen
| 0.085 | 0.041 | 0.027 | 0.055 | 0.078 | 0.055 | 0.045 | 0.045 | 1.153 | 1.776 | 1.332 | 1.323 | 1.861 | 1.31 | 2.734 | 2.315 | 3.266 | 3.307 | 3.301 | 3.196 | 1.407 | 0.822 | 1.077 | 1.206 | 1.676 | 1.4 | 0.863 | 0.894 | 1.002 | 0.876 | 0.752 | 0.663 | 0.92 | 0 |
Overige niet-vlottende activa
| 0.948 | 7.555 | 6.116 | 11.225 | 14.468 | 11.702 | 140.653 | 7.541 | 23.114 | 51.879 | 95.257 | 7.107 | 2.552 | 4.027 | 10.709 | 3.191 | 1.305 | 1.405 | 3.711 | 2.685 | 4.568 | 5.313 | 1.512 | 2.002 | 1.114 | 0.968 | 1.557 | 91.419 | 2.342 | 2.422 | 2.74 | 1.178 | 1.561 | -69.934 |
Totaal niet-vlottende activa
| 336.831 | 337.385 | 336.805 | 336.582 | 347.154 | 341.083 | 360.406 | 331.97 | 237.315 | 237.11 | 257.245 | 232.97 | 258.31 | 263.138 | 266.858 | 258.041 | 257.677 | 261.961 | 266.84 | 269.777 | 264.122 | 265.143 | 232.409 | 228.175 | 211.785 | 214.578 | 212.377 | 211.99 | 124.259 | 119.323 | 119.644 | 119.101 | 117.998 | -69.934 |
Totaal activa
| 660.31 | 633.205 | 624.573 | 630.017 | 688.707 | 674.826 | 694.358 | 704.246 | 692.848 | 682.064 | 695.204 | 669.836 | 699.216 | 681.327 | 700.721 | 675.614 | 679.747 | 676.866 | 664.803 | 648.773 | 706.128 | 639.622 | 641.321 | 608.327 | 616.42 | 603.217 | 581.309 | 588.054 | 594.275 | 564.609 | 331.101 | 337.775 | 355.964 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 30.843 | 28.045 | 24.642 | 31.876 | 22.491 | 19.156 | 15.114 | 20.138 | 21.283 | 19.095 | 18.287 | 23.634 | 17.973 | 15.053 | 33.332 | 25.156 | 24.488 | 18.212 | 12.98 | 16.965 | 21.817 | 15.331 | 19.87 | 21.204 | 22.361 | 30.657 | 21.13 | 26.999 | 37.063 | 30.351 | 13.227 | 22.773 | 30.057 | 0 |
Kortlopende schulden
| 131.132 | 125.215 | 127.453 | 129.96 | 132.961 | 123.093 | 123.085 | 103.817 | 118.968 | 120.642 | 130.941 | 118.039 | 118.554 | 106.312 | 106.794 | 106.941 | 94.823 | 98.347 | 77.659 | 50.126 | 87.901 | 35.823 | 36.017 | 0.824 | 13.204 | 6.073 | 0.755 | 0.786 | 0.972 | 5 | 5 | 5 | 50 | 0 |
Belastingschulden
| 0 | 0.411 | 0.328 | 1.442 | 0.371 | 0.19 | 0.115 | 0.41 | 2.094 | 1.241 | 0.323 | 0.544 | 1.281 | 0.448 | 0.393 | 0.402 | 0.445 | 0.355 | 0.789 | 1.016 | 4.09 | 0.939 | 0.877 | 2.8 | 5.25 | 4.452 | 2.123 | 3.543 | 4.676 | 2.815 | 1.391 | 2.562 | 1.574 | 0 |
Uitgestelde opbrengsten
| 3.466 | 19.621 | 16.92 | 21.039 | 17.677 | 6.955 | 2.627 | 2.162 | 1.241 | 0 | 0 | 13.982 | 14.133 | 12.077 | 12.619 | 8.393 | 9.859 | 5.615 | 3.191 | 6.489 | 8.677 | 5.384 | 4.771 | 8.912 | 9.151 | 9.176 | 6.461 | 7.73 | 10.316 | 7.688 | 5.262 | 8.102 | 6.146 | 0 |
Overige kortlopende verplichtingen
| 17.295 | 0.037 | 0.034 | 0.01 | 0.031 | 0.031 | 24.012 | 67.656 | 4.807 | 8.016 | 12.671 | 0.029 | 0.051 | 0.079 | 0.151 | 0.319 | 0.823 | 0.857 | 4.311 | 3.34 | 3.931 | 3.596 | 9.85 | 5.37 | 4.583 | 2.94 | 3.109 | 7.01 | 10.13 | 5.09 | 7.133 | 6.562 | 2.749 | 0 |
Totaal kortlopende verplichtingen
| 182.736 | 172.918 | 169.049 | 182.885 | 173.16 | 149.236 | 164.839 | 193.772 | 146.3 | 147.753 | 161.899 | 155.684 | 150.712 | 133.522 | 152.896 | 140.809 | 129.994 | 123.031 | 98.14 | 76.92 | 122.325 | 60.135 | 70.507 | 36.31 | 49.3 | 48.846 | 31.454 | 42.526 | 58.481 | 48.129 | 30.622 | 42.436 | 88.953 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 47.473 | 41.857 | 42.734 | 38.5 | 51.5 | 52.506 | 53.555 | 37.581 | 26.619 | 17.148 | 17.207 | 0.294 | 18 | 19.196 | 20.397 | 0.593 | 0.823 | 1.071 | 1.288 | 1.474 | 1.715 | 1.852 | 2.265 | 2.265 | 3.301 | 2.576 | 2.642 | 2.947 | 3.129 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.074 | 0.089 | 0.104 | 0.119 | 0.134 | 0.15 | 0.165 | 0.18 | 0.195 | 0.21 | 0.225 | 0.24 | 0.255 | 0.271 | 0.286 | 0.301 | 0.336 | 0.371 | 0.406 | 0.441 | 0.476 | 0.511 | 0.546 | 0.581 | 0.616 | 0.651 | 0.686 | 0.721 | 0.707 | 0.734 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.104 | -0.119 | 51.5 | 0 | 53.5 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0.479 | 0.131 | 0.131 | -0.336 | -1.071 | 0.303 | 0.303 | -1.715 | -1.852 | -2.265 | -2.265 | -3.301 | -2.576 | -2.642 | -2.947 | -3.129 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.742 | 7.469 | 0.104 | 0.119 | -51.5 | -0 | -53.5 | -0 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 7 | 7 | 0.336 | 1.071 | 0 | 0 | 1.715 | 1.852 | 2.265 | 2.265 | 3.301 | 2.576 | 2.642 | 2.947 | 3.129 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 64.289 | 49.415 | 42.838 | 38.619 | 51.634 | 52.656 | 53.72 | 37.761 | 27.217 | 17.761 | 17.835 | 0.938 | 18.692 | 19.945 | 27.814 | 8.025 | 1.159 | 1.442 | 1.997 | 2.218 | 2.19 | 2.363 | 2.811 | 2.846 | 3.917 | 3.227 | 3.329 | 3.668 | 3.836 | 0.734 | 0 | 0 | 0 | 0 |
Totaal passiva
| 247.024 | 222.333 | 211.888 | 221.505 | 224.794 | 201.892 | 218.559 | 231.532 | 173.518 | 165.514 | 179.735 | 156.621 | 169.404 | 153.467 | 180.71 | 148.834 | 131.153 | 124.473 | 100.137 | 79.138 | 124.516 | 62.497 | 73.318 | 39.156 | 53.217 | 52.073 | 34.783 | 46.194 | 62.317 | 48.863 | 30.622 | 42.436 | 88.953 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.029 | 22.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 60 | 60 | 0 |
Ingehouden winsten
| 14.943 | 12.889 | 14.595 | 10.42 | 63.873 | 75.221 | 77.508 | 74.507 | 121.494 | 118.408 | 117.243 | 114.98 | 123.845 | 121.884 | 119.897 | 117.635 | 139.221 | 142.808 | 155.483 | 160.219 | 172.686 | 168.43 | 159.447 | 160.563 | 158.122 | 146.089 | 141.505 | 136.832 | 131.461 | 115.223 | 103.116 | 97.962 | 74.265 | 0 |
Overige gereserveerde algehele resultaten
| 290.133 | 22.751 | -0.029 | -0.027 | 292.04 | 22.407 | 290.787 | 22.875 | 290.333 | 22.836 | 290.722 | 22.928 | 294.967 | 27.173 | 289.115 | 0.212 | 0.44 | 0.653 | 0.25 | 0.483 | 0.617 | 0.386 | 0.247 | 0.3 | 0.21 | 0.185 | 0.15 | 0.157 | 0.155 | 0.18 | 0.208 | 0.222 | 0 | 255.154 |
Overige totale aandeelhoudersvermogen
| -12 | 255.306 | 278.091 | 255.306 | -12 | 255.306 | -12.496 | 255.306 | -12.496 | 255.306 | -12.496 | 255.306 | -9 | 258.802 | -9 | 288.933 | 288.933 | 288.933 | 328.933 | 328.933 | 328.309 | 328.309 | 328.309 | 328.309 | 324.871 | 324.871 | 324.871 | 324.871 | 320.342 | 320.342 | 137.155 | 137.155 | 132.747 | 0 |
Totaal eigen vermogen van aandeelhouders
| 413.075 | 410.946 | 412.686 | 408.513 | 463.913 | 472.934 | 475.799 | 472.688 | 519.33 | 516.551 | 515.469 | 513.214 | 529.811 | 527.86 | 520.012 | 526.78 | 548.594 | 552.394 | 564.666 | 569.635 | 581.612 | 577.124 | 568.003 | 569.171 | 563.203 | 551.145 | 546.527 | 541.86 | 531.958 | 515.746 | 300.479 | 295.339 | 267.012 | 255.154 |
Totaal eigen vermogen
| 413.285 | 410.872 | 412.686 | 408.513 | 463.913 | 472.934 | 475.799 | 472.714 | 519.33 | 516.551 | 515.469 | 513.214 | 529.811 | 527.86 | 520.012 | 526.78 | 548.594 | 552.394 | 564.666 | 569.635 | 581.612 | 577.124 | 568.003 | 569.171 | 563.203 | 551.145 | 546.527 | 541.86 | 531.958 | 515.746 | 300.479 | 295.339 | 267.012 | 255.154 |
Totaal passiva en aandeelhoudersvermogen
| 660.31 | 633.205 | 624.573 | 630.017 | 688.707 | 674.826 | 694.358 | 704.246 | 692.848 | 682.064 | 695.204 | 669.836 | 699.216 | 681.327 | 700.721 | 675.614 | 679.747 | 676.866 | 664.803 | 648.773 | 706.128 | 639.622 | 641.321 | 608.327 | 616.42 | 603.217 | 581.309 | 588.054 | 594.275 | 564.609 | 331.101 | 337.775 | 355.964 | 255.154 |