Hangzhou Star Shuaier Electric Appliance Co., Ltd.
SZSE:002860.SZ
13.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 39.506 | 52.821 | 20.557 | 66.188 | 70.671 | 45.065 | 10.818 | 31.532 | 39.115 | 37.645 | 13.027 | 49.072 | 35.768 | 49.462 | 19.008 | 35.814 | 27.833 | 25.21 | 17.722 | 63.002 | 26.206 | 24.466 | 19.28 | 26.974 | 24.964 | 24.195 | 23.083 | 22.846 | 21.583 | 21.891 | 12.351 | 21.897 | 18.554 | 20.935 |
Afschrijvingen & Amortisatie
| 14.702 | 14.702 | 13.546 | -25.729 | 13.214 | 13.214 | 12.404 | 12.404 | 11.378 | 11.378 | 9.946 | 9.946 | 10.077 | 10.077 | 34.61 | -17.032 | 17.032 | 0 | 28.85 | -10.925 | 10.925 | 0 | 15.813 | -7.61 | 7.61 | 0 | 12.391 | -5.16 | 5.16 | 0 | 10.666 | -5.135 | 5.135 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 153.986 | -373.097 | 371.318 | 0 | 577.656 | -236.162 | 323.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 12.56 | -2.953 | 2.953 | 0 | 9.582 | -1.599 | 1.599 | 0 | 1.551 | -1.225 | 1.225 | 0 | 4.7 | -2.35 | 2.35 | 0 | 6.526 | 0 | 2.643 | 0 | 2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -166.546 | 401.106 | -401.106 | 0 | -590.436 | 256.889 | -256.889 | 0 | -147.709 | 212.763 | -212.763 | 0 | -205.319 | 55.555 | -55.555 | 0 | -78.074 | 45.112 | -45.112 | 0 | -22.914 | 12.57 | -12.57 | 0 | -50.254 | 8.66 | -8.66 | 0 | -12.599 | 6.467 | -6.467 | 0 |
Vorderingen
| 0 | 0 | -214.847 | 399.043 | -399.043 | 0 | -460.428 | 233.657 | -233.657 | 0 | -110.451 | 193.126 | -193.126 | 0 | -172.753 | 63.758 | -63.758 | 0 | -43.497 | 35.929 | -35.929 | 0 | -12.329 | 11.691 | -11.691 | 0 | -44.901 | 21.237 | -21.237 | 0 | -7.354 | 13.754 | -13.754 | 0 |
Voorraden
| 0 | 0 | 33.556 | 2.063 | -2.063 | 0 | -130.007 | 23.233 | -23.233 | 0 | -38.809 | 20.862 | -20.862 | 0 | -37.266 | -5.853 | 5.853 | 0 | -41.103 | 11.826 | -11.826 | 0 | -12.711 | 0.88 | -0.88 | 0 | -5.353 | -12.578 | 12.578 | 0 | -5.245 | -7.286 | 7.286 | 0 |
Crediteuren
| 0 | 0 | 0 | 9.545 | -9.545 | 0 | -12.47 | 1.599 | -1.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 14.745 | -9.545 | 9.545 | 0 | 12.47 | -1.599 | 1.599 | 0 | 1.551 | -1.225 | 1.225 | 0 | 4.7 | -2.35 | 2.35 | 0 | 6.526 | -2.643 | 2.643 | 0 | 2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 52.002 | -175.521 | 267.052 | 46.029 | -14.738 | -13.214 | -10.818 | -31.532 | -79.655 | -16.87 | -13.027 | -49.072 | -35.768 | -49.462 | -19.008 | -35.814 | -27.833 | -25.21 | -17.722 | -63.002 | -26.206 | -24.466 | -19.28 | -26.974 | -24.964 | -24.195 | -23.083 | -22.846 | -21.583 | -21.891 | -12.351 | -21.897 | -18.554 | -20.935 |
Kasstroom uit Operationele Activiteiten
| 76.805 | -122.7 | 301.156 | 111.544 | 42.312 | 45.065 | 10.818 | 31.532 | 39.115 | 20.775 | 13.027 | 49.072 | 57.592 | -22.314 | 62.734 | -13.074 | 2.286 | 43.529 | 57.095 | 118.346 | 0.639 | 13.405 | 46.445 | 24.255 | 4.675 | 18.02 | 59.397 | -20.405 | 20.253 | 18.928 | 37.212 | 6.723 | 18.429 | 9.111 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.386 | -30.789 | -75.441 | -59.799 | -6.203 | -18.699 | -14.768 | -67.727 | -15.914 | -23.423 | -92.023 | -10.526 | -14.148 | -14.723 | -35.572 | -9.789 | -9.685 | -6.734 | -32.255 | -40.459 | -11.024 | -19.71 | -14.829 | -6.579 | -7.834 | -3.192 | -6.645 | -3.049 | -0.285 | -1.456 | -4.631 | -2.448 | -1.425 | -0.472 |
Netto Overnames
| 0.008 | 0 | 0.734 | 0.025 | 0.128 | 0.001 | 0.637 | 0.012 | 0 | 0.003 | 0.072 | 0.136 | 0.014 | -30.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.419 | 0 | 0 | 0 | 0 | -24.516 | -14.221 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -638.303 | -121.05 | -143.5 | -57.54 | -34.6 | -72.18 | -65 | -147 | -428 | 0 | -1,072.5 | 675 | -675 | 0 | 8.013 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 257 | 148.51 | 54.849 | 55.773 | 11.407 | 36.892 | 789.864 | 1.426 | 0.034 | 0 | 0 | -775 | 775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.739 | 0.763 | 9.646 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 27.46 | -2.701 | 5.201 | 0 | 0 | -639.398 | 63.3 | 597.923 | -21.682 | 46.032 | -41.398 | 72.81 | 34.038 | -28.417 | 35.165 | -402.153 | 6.269 | 89.198 | -156.847 | 204.844 | 12.213 | -75.213 | -22.974 | 2.931 | 0.099 | -96.108 | 21.368 | -20.4 | -1.456 | 2.05 | 0.091 | -1.425 | -0.472 |
Kasstroom uit Investeringsactiviteiten
| -391.682 | -3.329 | -166.059 | -56.338 | -29.268 | -53.985 | 71.335 | -149.989 | 154.044 | -45.105 | -45.99 | -51.924 | 58.662 | -11.162 | -55.975 | 25.284 | -411.838 | -0.465 | 56.943 | -197.306 | 193.081 | -77.145 | -80.397 | -29.554 | -4.902 | -3.093 | -127.268 | 4.097 | -20.685 | 6.544 | -2.58 | -2.357 | -1.425 | -0.472 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -8.552 | -6.5 | 0 | 0 | -65 | -2.45 | -2.45 | -1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -275.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -6 | -2 | -2 | -5 | -10 | -10 | -5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -3.936 | 3.936 | 0 | 104.951 | -42.131 | 42.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1.146 | -3.936 | 0 | 0 | -104.951 | 104.951 | -104.951 | 0 | 0 | 0 | 0 | 0 | -0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -30.673 | -0.033 | -30.673 | 0 | -32.798 | -0.581 | -33.38 | -1.609 | 0 | 0 | -29.956 | -1.398 | -0.014 | 0 | -24.593 | 0 | -0.001 | -15.966 | -33.467 | 0 | -0.012 | -3.675 | -26.469 | -0.024 | -0.074 | -0.033 | -0.163 | -18.246 | -0.18 | -0.279 | -2.018 | -16.786 |
Overige Financieringsactiviteiten
| -30.67 | -1.37 | -12.437 | 12.403 | 462.858 | -10.104 | 3.217 | -60.37 | 11.358 | -13.555 | -12.497 | 13.69 | -24.318 | 37.953 | 0.415 | -0.001 | 148.077 | -149.46 | -12.801 | 16.758 | 0 | 0 | 1.522 | 30.364 | 0.024 | -20.024 | 20.012 | -6 | 226.202 | 2.075 | 5.36 | -10 | 5.4 | 9.6 |
Kasstroom uit Financieringsactiviteiten
| -32.04 | -1.37 | -12.437 | -2.002 | 436.121 | -10.104 | -62.415 | -0.581 | -22.022 | -16.262 | -12.497 | -38.311 | -54.275 | 36.555 | -0.346 | -0.001 | 123.484 | 125.77 | -12.802 | 0.792 | -33.467 | 0 | 1.51 | 26.689 | -26.469 | -20.024 | 19.938 | -6.033 | 224.04 | -18.17 | 0.18 | -10.279 | -6.618 | -12.186 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.495 | 0.18 | 0.599 | -1.101 | 1.178 | -1.685 | -1.07 | 2.585 | 1.537 | -0.232 | -0.63 | -0.462 | 0.263 | -0.025 | -0.891 | -0.237 | -0.009 | 0.13 | -0.145 | 0.062 | 0.656 | -0.238 | 0.081 | 0.188 | 0.009 | -0.117 | -0.156 | -0.297 | -0.166 | 0 | -0.131 | 0.131 | 0 | 0 |
Netto Kasstroomverandering
| -345.577 | -127.828 | 123.258 | 52.102 | 450.343 | -119.378 | 185.397 | -146.294 | 81.5 | -40.824 | 36.815 | -41.625 | 62.243 | 3.054 | 5.522 | 11.972 | -286.076 | 168.964 | 101.091 | -78.106 | 160.909 | -63.978 | -32.361 | 21.579 | -26.686 | -5.214 | -48.089 | -22.638 | 223.441 | 7.301 | 34.681 | -5.782 | 10.387 | -3.547 |
Kaspositie aan het Einde van de Periode
| 472.058 | 705.888 | 833.717 | 710.458 | 658.356 | 208.013 | 327.391 | 141.994 | 288.288 | 206.788 | 247.611 | 210.796 | 252.421 | 190.178 | 187.125 | 181.602 | 169.63 | 455.706 | 286.742 | 185.651 | 263.756 | 102.848 | 166.826 | 199.187 | 177.608 | 204.294 | 209.508 | 257.597 | 280.235 | 56.793 | 49.492 | 14.812 | 20.593 | 10.207 |