
Zhejiang Jiemei Electronic And Technology Co., Ltd.
SZSE:002859.SZ
26.31 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 414.103 | 475.43 | 502.312 | 470.144 | 363.263 | 433.758 | 413.858 | 404.581 | 308.196 | 308.674 | 280.357 | 384.093 | 328.058 | 403.816 | 483.072 | 537.497 | 437.019 | 428.036 | 374.248 | 348.709 | 274.526 | 292.814 | 274.145 | 191.613 | 189.948 | 309.255 | 403.968 | 337.907 | 259.974 | 302.387 | 256.992 | 250.308 | 186.725 | 228.664 | 195.749 | 192.779 | 136.181 |
Kosten van de omzet
| 280.657 | 343.684 | 319.06 | 324.36 | 220.78 | 299.145 | 247.504 | 267.846 | 208.309 | 225.564 | 209.568 | 261.482 | 221.469 | 294.318 | 281.771 | 306.718 | 266.285 | 255.549 | 224.43 | 196.578 | 169.271 | 206.339 | 182.123 | 121.678 | 128.46 | 195.124 | 241.165 | 219.987 | 169.006 | 181.073 | 154.144 | 146.836 | 114.472 | 139.297 | 117.698 | 119.875 | 85.876 |
Brutowinst
| 133.446 | 131.747 | 183.253 | 145.784 | 142.482 | 134.613 | 166.354 | 136.734 | 99.886 | 83.11 | 70.789 | 122.611 | 106.59 | 109.498 | 201.301 | 230.779 | 170.734 | 172.487 | 149.818 | 152.131 | 105.255 | 86.475 | 92.022 | 69.934 | 61.488 | 114.131 | 162.803 | 117.919 | 90.969 | 121.314 | 102.848 | 103.472 | 72.253 | 89.368 | 78.051 | 72.905 | 50.306 |
Brutowinstmarge
| 0.322 | 0.277 | 0.365 | 0.31 | 0.392 | 0.31 | 0.402 | 0.338 | 0.324 | 0.269 | 0.252 | 0.319 | 0.325 | 0.271 | 0.417 | 0.429 | 0.391 | 0.403 | 0.4 | 0.436 | 0.383 | 0.295 | 0.336 | 0.365 | 0.324 | 0.369 | 0.403 | 0.349 | 0.35 | 0.401 | 0.4 | 0.413 | 0.387 | 0.391 | 0.399 | 0.378 | 0.369 |
Onderzoek- en ontwikkelingskosten
| 36.715 | 37.586 | 60.684 | 34.577 | 38.673 | 4.659 | 32.712 | 33.246 | 19.53 | 10.992 | 23.571 | 20.709 | 37.728 | 29.909 | 33.328 | 26.049 | 21.412 | 22.525 | 19.507 | 18.663 | 17.467 | 19.323 | 22.156 | 13.524 | 15.82 | 15.981 | 15.468 | 18.657 | 13.659 | 63.03 | 14.13 | 18.84 | 0 | 31.741 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.717 | -41.614 | 75.458 | 37.048 | 35.8 | -36.942 | 88.806 | 5.678 | 28.245 | -55.351 | 76.506 | -0.547 | 30.485 | -47.522 | 59.729 | 22.3 | 20.879 | 17.701 | 18.623 | 15.893 | 20.558 | -22.574 | 20.569 | 15.751 | 17.005 | -33.537 | 20.647 | 16.468 | 16.704 | -56.543 | 11.576 | -16.607 | 26.261 | -52.263 | 23.367 | 23.688 | 17.695 |
Verkoop- en marketingkosten
| 6.906 | 6.867 | 6.867 | 0.151 | 8.034 | 8.085 | 7.571 | 7.566 | 6.553 | 4.754 | 8.202 | 7.864 | 9.565 | 32.114 | 23.841 | 14.242 | 20.334 | 7.785 | 17.127 | 9.403 | 12.069 | 4.833 | 12.629 | 5.738 | 8.976 | 9.546 | 15.507 | 9.776 | 10.748 | 12.512 | 11.422 | 5.137 | 9.495 | 9.401 | 8.745 | 8.187 | 7.093 |
Verkoop-, algemene en administratieve kosten
| 52.622 | -49.819 | 90.315 | 36.941 | 43.834 | 35.09 | 45.897 | 5.416 | 34.798 | 48.373 | 81.867 | 0.407 | 40.05 | 4.467 | 48.346 | 47.657 | 41.213 | 38.127 | 35.75 | 4.08 | 32.627 | 39.866 | 33.198 | -1.562 | 25.981 | 20.074 | 36.154 | -11.515 | 27.452 | -44.03 | 22.997 | 31.89 | 35.757 | -42.862 | 32.112 | 31.564 | 24.788 |
Overige kosten
| 12.484 | 111.471 | -22.053 | 0.003 | 7.816 | -0.213 | -0.832 | 0.009 | 4.308 | 13.376 | -47.843 | 41.816 | 1.401 | 84.145 | -0.344 | 12.096 | 0 | 18.17 | 17.479 | 0 | 0.221 | 0 | -0.048 | 1.492 | -0.091 | 4.15 | -0.048 | -0.047 | 16.249 | 1.952 | 5.745 | 0 | 5.875 | 1.006 | 3.799 | -10.176 | 5.268 |
Bedrijfskosten
| 101.822 | 99.238 | 128.946 | 71.515 | 87.078 | 39.962 | 84.747 | 57.539 | 58.636 | 72.741 | 60.436 | 60.091 | 79.179 | 35.906 | 83.774 | 91.187 | 62.407 | 82.611 | 72.735 | 43.383 | 50.787 | 58.163 | 55.826 | 28.514 | 42.331 | 34.781 | 52.345 | 32.101 | 57.36 | 52.569 | 42.872 | 40.988 | 41.632 | 33.603 | 35.911 | 34.374 | 30.056 |
Bedrijfsresultaat
| 31.624 | 32.509 | 65.934 | 74.269 | 55.164 | 92.301 | 81.607 | 79.196 | 33.177 | 10.37 | 46.069 | 88.909 | 32.614 | 73.593 | 117.527 | 139.592 | 108.327 | 89.876 | 77.083 | 108.748 | 53.472 | 28.312 | 44.276 | 41.421 | 18.75 | 79.35 | 124.496 | 85.819 | 33.609 | 68.745 | 59.975 | 62.484 | 30.621 | 55.764 | 42.139 | 38.531 | 20.249 |
Bedrijfsresultaat ratio
| 0.076 | 0.068 | 0.131 | 0.158 | 0.152 | 0.213 | 0.197 | 0.196 | 0.108 | 0.034 | 0.164 | 0.231 | 0.099 | 0.182 | 0.243 | 0.26 | 0.248 | 0.21 | 0.206 | 0.312 | 0.195 | 0.097 | 0.162 | 0.216 | 0.099 | 0.257 | 0.308 | 0.254 | 0.129 | 0.227 | 0.233 | 0.25 | 0.164 | 0.244 | 0.215 | 0.2 | 0.149 |
Totaal overige inkomsten en kosten netto
| -0.297 | -0.328 | -12.68 | 0.54 | -0.52 | -0.611 | -0.832 | 0.009 | -0.019 | 0.274 | -0.972 | 0.047 | -0.995 | -0.345 | -0.344 | -0.073 | -0.011 | -0.079 | 0.014 | -0.22 | 0.221 | -0.324 | -0.048 | -0.087 | -0.091 | -1.004 | -0.048 | -0.047 | -0.052 | 0.305 | -0.017 | -0.429 | 0.421 | 0.969 | 1.44 | 4.361 | 0.962 |
Inkomen voor belasting
| 31.327 | 32.181 | 53.254 | 74.6 | 54.644 | 91.689 | 80.774 | 79.204 | 33.157 | 10.644 | 45.098 | 88.956 | 31.619 | 73.248 | 117.182 | 139.519 | 108.315 | 89.797 | 77.097 | 108.528 | 53.693 | 27.988 | 44.228 | 41.334 | 18.658 | 78.346 | 124.448 | 85.772 | 33.556 | 69.049 | 59.958 | 62.056 | 31.042 | 56.734 | 43.579 | 42.891 | 21.211 |
Inkomen voor belasting ratio
| 0.076 | 0.068 | 0.106 | 0.159 | 0.15 | 0.211 | 0.195 | 0.196 | 0.108 | 0.034 | 0.161 | 0.232 | 0.096 | 0.181 | 0.243 | 0.26 | 0.248 | 0.21 | 0.206 | 0.311 | 0.196 | 0.096 | 0.161 | 0.216 | 0.098 | 0.253 | 0.308 | 0.254 | 0.129 | 0.228 | 0.233 | 0.248 | 0.166 | 0.248 | 0.223 | 0.222 | 0.156 |
Belastingkosten
| -0.733 | 7.192 | -2.638 | 6.652 | 1.334 | 8.537 | 8.642 | 10.401 | 1.648 | 5.446 | 4.881 | 11.452 | -0.44 | 14.048 | 9.974 | 11.077 | 14.214 | 12.1 | 10.65 | 10.602 | 6.513 | 5.784 | 2.617 | 4.873 | 0.983 | 7.263 | 25.643 | 9.79 | 4.128 | 4.181 | 9.095 | 7.055 | 5.553 | 8.997 | 6.797 | 7.205 | 3.3 |
Nettowinst
| 33.727 | 25.009 | 55.895 | 67.957 | 53.31 | 83.161 | 72.139 | 68.81 | 31.51 | 16.09 | 40.217 | 77.504 | 32.06 | 59.2 | 107.209 | 128.442 | 94.101 | 77.698 | 66.446 | 97.927 | 47.181 | 22.204 | 41.611 | 36.461 | 17.675 | 71.083 | 98.805 | 75.982 | 29.429 | 64.868 | 50.863 | 55 | 25.488 | 47.737 | 36.782 | 35.686 | 17.912 |
Nettowinstmarge
| 0.081 | 0.053 | 0.111 | 0.145 | 0.147 | 0.192 | 0.174 | 0.17 | 0.102 | 0.052 | 0.143 | 0.202 | 0.098 | 0.147 | 0.222 | 0.239 | 0.215 | 0.182 | 0.178 | 0.281 | 0.172 | 0.076 | 0.152 | 0.19 | 0.093 | 0.23 | 0.245 | 0.225 | 0.113 | 0.215 | 0.198 | 0.22 | 0.137 | 0.209 | 0.188 | 0.185 | 0.132 |
WPA (Winst Per Aandeel)
| 0.08 | 0.059 | 0.13 | 0.16 | 0.12 | 0.19 | 0.17 | 0.16 | 0.073 | 0.04 | 0.1 | 0.19 | 0.08 | 0.15 | 0.26 | 0.31 | 0.23 | 0.19 | 0.16 | 0.23 | 0.12 | 0.054 | 0.1 | 0.088 | 0.044 | 0.17 | 0.24 | 0.19 | 0.072 | 0.16 | 0.12 | 0.17 | 0.069 | 0.13 | 0.1 | 0.11 | 0.058 |
Verwaterde WPA
| 0.08 | 0.059 | 0.13 | 0.16 | 0.12 | 0.19 | 0.17 | 0.16 | 0.073 | 0.04 | 0.1 | 0.19 | 0.08 | 0.15 | 0.26 | 0.31 | 0.23 | 0.19 | 0.16 | 0.23 | 0.12 | 0.054 | 0.1 | 0.088 | 0.044 | 0.17 | 0.24 | 0.19 | 0.072 | 0.16 | 0.12 | 0.17 | 0.069 | 0.13 | 0.1 | 0.11 | 0.058 |
EBITDA
| 46.48 | 94.622 | 64.254 | 130.158 | 106.809 | 134.301 | 124.698 | 121.332 | 75.63 | 39.153 | 83.845 | 120.514 | 66.183 | 100.029 | 144.446 | 152.004 | 131.285 | 97.164 | 95.361 | 126.9 | 71.709 | 43.652 | 59.838 | 56.822 | 20.163 | 80.376 | 125.733 | 72.835 | 47.222 | 61.884 | 66.125 | 66.579 | 34.795 | 68.242 | 46.399 | 44.679 | 25.087 |
EBITDA ratio
| 0.112 | 0.199 | 0.128 | 0.277 | 0.294 | 0.31 | 0.301 | 0.3 | 0.245 | 0.127 | 0.299 | 0.314 | 0.202 | 0.248 | 0.299 | 0.283 | 0.3 | 0.227 | 0.255 | 0.364 | 0.261 | 0.149 | 0.218 | 0.297 | 0.106 | 0.26 | 0.311 | 0.216 | 0.182 | 0.205 | 0.257 | 0.266 | 0.186 | 0.298 | 0.237 | 0.232 | 0.184 |