Lisheng Sports (hanghai) Co., Ltd.
SZSE:002858.SZ
15.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.423 | 2.12 | 11.565 | -196.268 | -8.681 | 1.773 | 26.298 | -35.773 | 8.123 | -23.32 | -15.341 | -6.205 | 2.45 | 3.005 | 3.933 | -42.936 | 5.406 | -10.83 | -2.622 | 8.82 | 11.086 | 8.637 | -4.018 | 27.781 | 8.386 | 7.115 | -4.959 | 36.948 | 7.491 | 2.188 | -5.89 | 29.07 | 8.207 | 3.944 | -8.547 | -0.914 | -0.914 |
Afschrijvingen & Amortisatie
| 0 | 13.642 | 13.642 | 12.338 | -15.78 | 9.965 | 9.965 | 12.269 | 12.269 | 8.425 | 8.425 | 8.615 | 8.615 | 6.133 | 6.133 | 16.186 | -7.837 | 7.837 | 0 | 17.046 | -11.846 | 11.846 | 0 | 19.474 | -10.083 | 10.083 | 0 | 16.261 | -7.342 | 7.342 | 0 | 17.104 | -9.13 | 9.13 | 0 | 2.873 | 2.873 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -6.103 | 43.149 | 0 | -45.202 | 27.973 | -0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | -7.893 | 7.893 | 0 | 26.136 | -22.773 | 22.773 | 0 | 7.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 29.776 | -71.767 | 0 | -28.975 | -9.347 | 9.347 | 0 | 19.851 | -14.955 | 14.955 | 0 | 88.538 | 26.991 | -26.991 | 0 | -5.615 | 47.449 | -47.449 | 0 | -80.499 | 65.571 | -65.571 | 0 | -62.976 | -6.656 | 6.656 | 0 | -2.709 | -20.569 | 20.569 | 0 | -4.446 | -4.446 |
Vorderingen
| 0 | 0 | 0 | 0 | 45.557 | -45.557 | 0 | -10.97 | -26.983 | 26.983 | 0 | 20.148 | -25.257 | 25.257 | 0 | 100.541 | 18.931 | -18.931 | 0 | -4.59 | 30.56 | -30.56 | 0 | -65.751 | 50.152 | -50.152 | 0 | -58.452 | -16.042 | 16.042 | 0 | 0.158 | -39.639 | 39.639 | 0 | 0.261 | 0.261 |
Voorraden
| 0 | 0 | 0 | 0 | 26.209 | -26.209 | 0 | -18.005 | 17.635 | -17.635 | 0 | -8.225 | 10.302 | -10.302 | 0 | -12.004 | 8.06 | -8.06 | 0 | -1.024 | 15.454 | -15.454 | 0 | -14.749 | 15.419 | -15.419 | 0 | -4.524 | 9.386 | -9.386 | 0 | -2.867 | 19.07 | -19.07 | 0 | -4.707 | -4.707 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -41.991 | 0 | -26.136 | 22.773 | -22.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -41.991 | 41.991 | 0 | 26.136 | -22.773 | 22.773 | 0 | 7.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.434 | -1.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.015 | 69.578 | 34.501 | 240.937 | -10.438 | -18.57 | -9.965 | 35.773 | -8.123 | -35.955 | 35.077 | 6.205 | -2.45 | -3.005 | -3.933 | 42.936 | -5.406 | 10.83 | 2.622 | -8.82 | -11.086 | -8.637 | 4.018 | -27.781 | -8.386 | -7.115 | 4.959 | -36.948 | -7.491 | -2.188 | 5.89 | -29.07 | -8.207 | -3.944 | 8.547 | 2.376 | 2.376 |
Kasstroom uit Operationele Activiteiten
| -3.592 | 58.057 | 46.066 | 32.331 | -19.118 | -27.557 | 26.298 | -35.773 | 8.123 | -19.566 | 19.735 | 63.397 | -26.576 | 27.286 | 9.639 | 14.619 | 24.988 | 6.217 | 20.44 | 33.877 | 4.795 | -11.609 | -45.736 | 58.552 | -17.232 | -0.316 | -35.253 | 37.692 | -14.126 | 29.142 | -25.936 | 14.447 | 16.989 | 15.353 | 7.712 | -0.111 | -0.111 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.683 | -0.703 | -4.671 | -91.16 | -75.664 | -3.849 | -0.673 | -24.521 | -1.367 | -0.25 | -7.516 | -36.88 | -2.558 | -2.887 | -10.947 | -6.958 | -4.14 | -6.245 | -7.605 | -15.576 | -1.849 | -4.306 | -10.703 | -15.212 | -4.662 | -14.399 | -0.042 | -43.582 | -0.065 | -3.795 | 0 | -11.357 | -0.774 | -8.327 | -0.129 | -8.712 | -8.712 |
Netto Overnames
| 3.357 | -0.35 | -1.45 | 9.261 | 0 | 0.161 | 0.114 | 44.495 | -21.521 | -4.59 | -18.981 | 4.972 | -4.19 | 0 | 0 | -8.515 | 0 | 0 | 0 | -24.238 | 1.866 | 4.262 | 0.474 | -23.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 379.79 | -382.89 | 0 | 0.406 | 1 | -1.406 | -15.4 | -44.792 | -6.9 | -30 | -132 | -468.799 | 0 | 0 | 0 | 8.515 | -1.53 | 0 | -7.331 | 106.648 | -6.212 | -14.3 | -92.7 | -3 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | -0.5 | -0.25 | 0 | 0 |
Verkoop/verval van Beleggingen
| -412.29 | 0.677 | 0.643 | 704.355 | 0.918 | 0.795 | 0.841 | 804.96 | 0.744 | 0.811 | 1.111 | 234.174 | 0 | 0 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.102 | 0.351 | 0.581 | 1.012 | 1.291 | 1.192 | 1.415 | 1.359 | 0.427 | 0.05 | 0.132 | 0.08 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 52.044 | 20.99 | 8.43 | -68.39 | 61.825 | 4.95 | -1.6 | -782.395 | 39.396 | 11.125 | 20.1 | -98.989 | -136.29 | 13.541 | -13.541 | -3.385 | 1.052 | 35.78 | -22.37 | -23.569 | -1.849 | -14.149 | 9.843 | 81.532 | 22.24 | -0.075 | 5.824 | -87.752 | -9.11 | -24.695 | 0.05 | 21.864 | 1.548 | -17.295 | -0.129 | 1.087 | 1.087 |
Kasstroom uit Investeringsactiviteiten
| 21.218 | 20.618 | 3.024 | -156.437 | -11.922 | 0.651 | -16.718 | -2.254 | 10.352 | -22.904 | -137.286 | -135.869 | -138.848 | 10.653 | -23.579 | -1.828 | -4.618 | 29.534 | -37.307 | 67.503 | -8.016 | -28.391 | -92.735 | 39.931 | 18.59 | -13.184 | 6.974 | -129.919 | -6.016 | -24.268 | 0.05 | 10.64 | 0.854 | -26.121 | -0.379 | -7.625 | -7.625 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.403 | -63 | -62.355 | -30.452 | -13 | -51.06 | -33.697 | -66.45 | -32.704 | -9 | -18.85 | -4.662 | -38.558 | -18.728 | -15.852 | -8 | -34.071 | -19.36 | -3 | -25.902 | -7.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -35.305 | 35.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 20.011 | -20.011 | 0 | 0 | 35.305 | -35.305 | 0 | 0 | 0 | 0 | 0 | -14.89 | 13.541 | -13.541 | 0 | -27.29 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.829 | -31.907 | -2.275 | -1.204 | -1.715 | -0.421 | -0.52 | -1.58 | -2.392 | -1.062 | -0.68 | -0.536 | -0.4 | -0.37 | -4.498 | -3.434 | -2.148 | -0.635 | -0.65 | -1.007 | -4.192 | -0.608 | -0.422 | -0.696 | -12.271 | 0 | 0 | 0 | 0 | 0 | -0.703 | 0 | -4.033 | 0 | -3.75 | -3.75 |
Overige Financieringsactiviteiten
| -32.79 | -1.097 | -20.522 | 72.938 | 21.585 | 48.337 | 76.974 | 50.208 | 27.021 | 6.545 | 95.075 | 18.068 | 9.964 | 395.069 | 22.756 | -8.869 | 9 | 10 | -3 | -46.773 | 19.388 | 2.659 | -1.999 | 24.302 | 4.769 | 21.64 | 0 | 10.176 | 0 | -13.62 | 150.586 | -0.189 | 0 | -4.922 | 0.5 | 3.17 | 3.17 |
Kasstroom uit Financieringsactiviteiten
| -12.377 | -77.306 | 9.927 | 98.891 | 7.381 | -4.438 | 42.857 | -16.762 | -7.263 | -4.847 | 75.163 | 12.726 | -29.13 | 375.94 | 6.534 | -21.367 | -28.505 | -11.509 | -3.635 | -73.325 | 10.991 | -1.533 | -2.607 | 23.88 | 4.073 | 9.369 | 0 | 10.176 | 0 | -13.62 | 150.586 | -0.892 | 0 | -4.922 | 0.5 | -0.58 | -0.58 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.763 | -0.197 | 0.476 | -1.98 | 3.569 | -0.1 | 4.335 | 1.364 | 1.857 | -1.834 | -4.711 | -0.703 | -0.716 | -1.304 | 0.615 | -0.389 | 0.793 | -0.24 | -1.004 | -0.102 | 0.409 | 0 | 0.19 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | -0.003 | 0 | -0.005 | 0 | -0.001 | -0.001 |
Netto Kasstroomverandering
| 4.932 | -0.071 | 58.177 | -22.185 | -25.639 | -27.774 | 46.125 | 15.869 | -0.071 | -45.461 | -44.222 | -64.457 | -195.257 | 413.163 | -8.71 | -7.961 | -8.525 | 25.036 | -20.741 | 27.051 | 7.668 | -4.233 | -141.078 | 122.552 | 5.431 | -4.13 | -28.279 | -82.136 | -20.142 | -8.746 | 124.7 | 24.193 | 17.843 | -20.695 | 7.832 | -8.316 | -8.316 |
Kaspositie aan het Einde van de Periode
| 216.95 | 211.694 | 211.766 | 153.588 | 175.773 | 201.412 | 229.186 | 183.061 | 167.192 | 167.262 | 212.723 | 256.645 | 321.103 | 516.36 | 103.198 | 111.908 | 119.869 | 128.393 | 103.358 | 118.439 | 91.389 | 83.721 | 87.954 | 167.894 | 45.341 | 39.911 | 44.041 | 72.32 | 154.456 | 174.598 | 183.345 | 58.645 | 34.452 | 16.609 | 37.303 | -8.316 | -8.316 |