Shenzhen Magic Design & Decoration Engineering Co., Ltd.

SZSE:002856.SZ

10.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst -38.065-25.8243.433-155.733-20.0817.554-6.458-131.426-11.6833.350.373-124.512-23.522-14.0340.9174.9867.98814.074-11.642-38.0698.6677.7923.777-2.3989.77213.4965.6526.59312.2814.4329.15414.83610.96817.768.554
Afschrijvingen & Amortisatie 05.1955.1956.988-8.7384.7364.7366.2766.2762.3222.3222.7612.7612.5852.5855.385-2.0162.01603.771-1.7021.70202.612-1.1561.15601.693-0.5480.54801.207-0.6250.6250
Uitgestelde Inkomstenbelasting 0000000-38.7695.10800000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000
Verandering in Werkkapitaal 031.70600-199.148199.1480-50.035-50.035-333.0690100.329-3.9393.9390-139.547101.391-101.3910-124.77532.261-32.2610-302.546128.534-128.5340-80.42560.764-60.764089.268-50.71250.7120
Vorderingen 033.90900-207.723207.7230-53.194-53.194-329.586086.86-14.24414.2440-127.02590.873-90.8730-128.067-38.56138.5610-208.50759.302-59.3020-104.07464.076-64.07608.27545.573-45.5730
Voorraden 01.36500-0.1840.18403.1593.159-3.484016.0469.28-9.280-14.16112.893-12.89302.96470.353-70.3530-91.79267.236-67.236022.879-2.4212.421083.696-98.25798.2570
Crediteuren 00000000000000000000000000000000000
Overig Werkkapitaal 0-3.568008.758-8.75800-5.6775.6770-2.5781.025-1.02501.639-2.3742.37400.3280.469-0.4690-2.2471.997-1.99700.77-0.8920.8920-2.7031.972-1.9720
Overige Niet-Contante Posten 12.37432.664-50.56596.941-28.48337.025-4.736131.42611.683330.747-0.373169.89923.52214.034-0.917-4.986-7.988-14.07411.64238.069-8.667-7.792-3.7772.398-9.772-13.496-5.652-6.593-12.28-14.432-9.154-14.836-10.968-17.76-8.554
Kasstroom uit Operationele Activiteiten -25.6911.644-47.132-65.78-48.56349.315-6.458-131.426-11.6833.35-042.626-55.0388.689-55.40895.781-48.685-27.907-84.90172.864-55.437-59.13917.20718.628-110.007-75.861-104.835172.701-47.55-9.056-92.896154.168-84.92112.537-104.847
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.8-0.12-0.333-6.67-0.237-0.186-0.024-4.298-4.03500-0.631-0.737-2.481-0.02-0.794-1.297-0.212-0.11-4.921-1.426-2.518-0.993-1.328-0.497-2.351-9.891-1.537-3.225-2.729-0.099-1.501-0.303-0.009-4.407
Netto Overnames 0.08100.0653.688-3.50800.008-51.013000.00100.070000000000000000000000
Aankoop van Beleggingen 000000032.0521.50-53.550000000-00000000000000000
Verkoop/verval van Beleggingen 000000018.9630000.1490015.23900000000000000000000
Overige Investeringsactiviteiten 0003.508-000.008-21.9682.205-0.1070.108-0.4740.1020.0520.39-16.0450.2510.3430.276-59.552.8860.5690.8310.9770.6670.7180.9313.04611.156-9.360.2980.1240.7520.1820.889
Kasstroom uit Investeringsactiviteiten -0.719-0.12-0.2680.346-3.745-0.186-0.017-26.26619.67-0.107-53.442-0.957-0.636-2.42915.609-16.839-1.0460.1310.166-64.4711.46-1.948-0.162-0.3520.171-1.632-8.961.5097.931-12.0880.199-1.3770.4490.172-3.519
Financieringsactiviteiten:
Schuldaflossingen -10.387-12.026-11.257-12.43-3.899-16.893-91.648-184.417-103.154-24.745-25-4-64.567-144.654-114.914-166.097-20.714-180.505-50-120000-80.65-700-53-60-56.7-41-58.9-38.824-25-25-57
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000-50000000000000000000
Uitgekeerde Dividenden 0-4.082-7.575-11.956-18.725-3.308-2.762-3.633-10.488-5.518-3.12-0.333-2.12-1.272-2.915-5.489-2.982-3.278-2.81-3.192-1.879-2.216-2.169-0.27-2.338-16.182-0.909-0.742-2.018-1.773-2.254-2.479-1.992-1.857-2.554
Overige Financieringsactiviteiten 2.086-10.0425.00860.02722.56359.842123.278-44.038119.71298.796233.065-22.28388.268135.49870-15.507205.248156.196143.704117.2246.714-18.0465.701130.90168.76750.20532.098-23.74611.282-42.773210.07269.925.0443.92158.9
Kasstroom uit Financieringsactiviteiten 12.473-2.0988.68959.553-0.06139.64228.868-232.0876.06968.533204.945-26.61686.149-10.428-47.829-187.094181.552-27.58790.894-5.97144.835-20.2613.53249.981-3.57134.023-21.811-23.74611.282-42.773210.07228.597-1.948-22.936-0.654
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000-00-18.704363.701-53.682-117.126-81.112000000000000-0.340-0.3150.31500000000
Netto Kasstroomverandering -7.571-0.575-38.7110.033-52.36988.773.69-26.079-39.626-45.3570.39118.26130.918-4.61-87.629-108.152131.82-55.3656.1592.422-9.143-81.34820.57767.918-113.407-43.785-135.292150.464-28.337-63.917117.374181.388-86.41989.773-109.019
Kaspositie aan het Einde van de Periode 68.49734.17434.74973.45963.426115.79527.02523.33549.41489.041134.3964.01645.75614.83819.448107.077215.22983.408138.773132.612130.19139.333220.681200.104132.186245.593289.378424.67274.205302.543366.46249.08667.698154.11764.344