Guangdong Piano Customized Furniture Co., Ltd.
SZSE:002853.SZ
14.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 214.976 | 277.474 | 172.462 | 387.57 | 357.575 | 391.951 | 178.884 | 471.151 | 405.641 | 338.854 | 236.008 | 506.642 | 472.537 | 498.23 | 346.248 | 483.5 | 496.117 | 333.943 | 180.063 | 463.785 | 452.864 | 341.653 | 213.142 | 333.254 | 334.011 | 259.762 | 183.239 | 272.298 | 239.638 | 209.13 | 105.402 | 235.027 | 184.118 | 141.541 | 69.696 |
Kosten van de omzet
| 164.654 | 210.271 | 136.286 | 268.938 | 245.86 | 277.809 | 135.187 | 324.78 | 288.312 | 237.026 | 165.774 | 336.553 | 307.14 | 323.807 | 236.848 | 370.354 | 295.952 | 202.411 | 115.865 | 292.037 | 294.552 | 217.294 | 141.031 | 209.318 | 213.413 | 164.559 | 123.885 | 181.544 | 156.272 | 133.77 | 70.155 | 144.254 | 116.016 | 85.461 | 46.021 |
Brutowinst
| 50.322 | 67.203 | 36.177 | 118.632 | 111.715 | 114.142 | 43.697 | 146.372 | 117.329 | 101.828 | 70.235 | 170.089 | 165.397 | 174.423 | 109.4 | 113.146 | 200.165 | 131.531 | 64.198 | 171.748 | 158.312 | 124.358 | 72.112 | 123.937 | 120.598 | 95.203 | 59.354 | 90.754 | 83.365 | 75.36 | 35.247 | 90.772 | 68.102 | 56.081 | 23.676 |
Brutowinstmarge
| 0.234 | 0.242 | 0.21 | 0.306 | 0.312 | 0.291 | 0.244 | 0.311 | 0.289 | 0.301 | 0.298 | 0.336 | 0.35 | 0.35 | 0.316 | 0.234 | 0.403 | 0.394 | 0.357 | 0.37 | 0.35 | 0.364 | 0.338 | 0.372 | 0.361 | 0.366 | 0.324 | 0.333 | 0.348 | 0.36 | 0.334 | 0.386 | 0.37 | 0.396 | 0.34 |
Onderzoek- en ontwikkelingskosten
| 9.092 | 10.221 | 9.282 | 18.856 | 16.595 | 14.911 | 9.307 | 14.197 | 10.463 | 12.374 | 9.956 | 16.012 | 9.727 | 15.142 | 10.748 | 15.402 | 14.522 | 8.274 | 7.672 | 11.797 | 10.976 | 8.678 | 5.904 | 12.296 | 9.062 | 23.033 | 5.945 | 35.806 | 7.897 | 9.642 | 0 | 19.785 | 0 | 8.226 | 0 |
Algemene en administratieve kosten
| 0 | -6.125 | 17.784 | -26.862 | 32.354 | -2.234 | 9.617 | -23.276 | 32.662 | -1.812 | 10.189 | -25.646 | 33.442 | -6.842 | 11.993 | -24.25 | 14.341 | -3.266 | 10.496 | -14.109 | 12.352 | -1.584 | 9.035 | -18.281 | 15.216 | -6.749 | 13.856 | -27.636 | 16.487 | -4.375 | 10.581 | -22.685 | 11.269 | 10.02 | 9.911 |
Verkoop- en marketingkosten
| 0 | 29.632 | 26.071 | 35.01 | 38.807 | 38.294 | 27.012 | 42.894 | 42.198 | 42.117 | 27.72 | 52.762 | 46.039 | 47.887 | 34.199 | -31.448 | 73.771 | 49.197 | 36.717 | 55.634 | 63.878 | 48.881 | 40.022 | 42.946 | 38.92 | 35.512 | 35.074 | 42.964 | 27.114 | 30.687 | 18.226 | 32.038 | 22.447 | 23.021 | 17.656 |
Verkoop-, algemene en administratieve kosten
| 47.104 | 23.507 | 40.313 | 8.149 | 71.161 | 36.06 | 36.629 | 19.618 | 74.859 | 40.305 | 37.909 | 27.116 | 79.481 | 41.045 | 46.192 | -55.698 | 88.112 | 45.931 | 47.213 | 41.526 | 76.23 | 47.297 | 49.057 | 24.665 | 54.135 | 28.763 | 48.93 | 15.327 | 43.601 | 26.312 | 28.806 | 9.353 | 33.716 | 33.041 | 27.567 |
Overige kosten
| -9.031 | 1.946 | 1.458 | 0.387 | -0.121 | -0.254 | -4.987 | 41.421 | -23.814 | 10.48 | 1.718 | -0.585 | -0.32 | -0.353 | -0.083 | -0.145 | -0.348 | -0.012 | 0.093 | -0.084 | -0.319 | 0.096 | 0.054 | -0.696 | -0.026 | 0.017 | -0.2 | -4.054 | 0.707 | -3.662 | 2.556 | 0.137 | 0.461 | 0.446 | -0.004 |
Bedrijfskosten
| 56.135 | 47.928 | 48.137 | 66.723 | 70.942 | 68.566 | 40.949 | 75.236 | 61.508 | 63.159 | 49.582 | 85.235 | 70.97 | 79.564 | 59.277 | 2.455 | 104.701 | 72.666 | 55.735 | 89.358 | 89.466 | 71.95 | 54.928 | 68.301 | 62.32 | 55.769 | 49.326 | 56.607 | 45.34 | 46.172 | 29.679 | 45.847 | 35.143 | 34.261 | 28.102 |
Bedrijfsresultaat
| -5.813 | 10.335 | -11.96 | 22.121 | 32.737 | 36.879 | -4.832 | 42.063 | 60.652 | 44.087 | 22.447 | -894.217 | 78.868 | 81.547 | 46.191 | 92.133 | 96.52 | 61.919 | 6.371 | 57.502 | 73.001 | 51.665 | 17.765 | 43.59 | 61.685 | 41.542 | 15.799 | 41.147 | 41.858 | 29.87 | 7.317 | 44.831 | 34.576 | 21.587 | -4.011 |
Bedrijfsresultaat ratio
| -0.027 | 0.037 | -0.069 | 0.057 | 0.092 | 0.094 | -0.027 | 0.089 | 0.15 | 0.13 | 0.095 | -1.765 | 0.167 | 0.164 | 0.133 | 0.191 | 0.195 | 0.185 | 0.035 | 0.124 | 0.161 | 0.151 | 0.083 | 0.131 | 0.185 | 0.16 | 0.086 | 0.151 | 0.175 | 0.143 | 0.069 | 0.191 | 0.188 | 0.153 | -0.058 |
Totaal overige inkomsten en kosten netto
| 9.623 | 1.946 | 4.51 | 0.387 | -0.121 | -0.254 | 1.153 | -1.052 | 0.404 | 0.312 | 0.132 | 2.042 | -15.879 | -13.666 | -4.015 | -18.703 | 0.708 | 3.041 | -1.999 | -24.972 | 3.835 | -0.648 | 0.636 | -12.741 | 3.381 | 2.126 | 5.571 | 2.946 | 4.54 | 1.285 | 4.305 | 3.313 | 2.078 | 0.205 | 0.412 |
Inkomen voor belasting
| 3.809 | 12.281 | -7.449 | 22.508 | 32.616 | 36.626 | -3.678 | 41.011 | 61.056 | 44.399 | 22.579 | -892.175 | 78.548 | 81.193 | 46.108 | 91.988 | 96.172 | 61.907 | 6.464 | 57.418 | 72.682 | 51.761 | 17.819 | 42.894 | 61.659 | 41.559 | 15.599 | 37.092 | 42.565 | 30.473 | 9.873 | 48.238 | 35.038 | 22.024 | -4.015 |
Inkomen voor belasting ratio
| 0.018 | 0.044 | -0.043 | 0.058 | 0.091 | 0.093 | -0.021 | 0.087 | 0.151 | 0.131 | 0.096 | -1.761 | 0.166 | 0.163 | 0.133 | 0.19 | 0.194 | 0.185 | 0.036 | 0.124 | 0.16 | 0.152 | 0.084 | 0.129 | 0.185 | 0.16 | 0.085 | 0.136 | 0.178 | 0.146 | 0.094 | 0.205 | 0.19 | 0.156 | -0.058 |
Belastingkosten
| 0.745 | 0.443 | 1.59 | -0.42 | 4.735 | 0.94 | 0.386 | 1.446 | 9.448 | 3.727 | 4.157 | 6.447 | 5.754 | 14.927 | 9.446 | 11.568 | 16.479 | 10.762 | 2.175 | 4.058 | 12.063 | 7.964 | 2.882 | 3.834 | 9.26 | 6.382 | 2.585 | 3.992 | 7.154 | 3.975 | 1.665 | 5.556 | 5.786 | 2.171 | 0.416 |
Nettowinst
| 3.765 | 12.662 | -8.2 | 24.354 | 28.997 | 36.491 | -4.064 | 42.21 | 51.829 | 40.908 | 18.661 | -898.144 | 71.724 | 62.535 | 35.12 | 73.9 | 73.248 | 45.868 | 3.923 | 51.63 | 64.196 | 44.22 | 15.167 | 40.136 | 53.398 | 35.518 | 13.014 | 33.126 | 35.151 | 26.483 | 8.208 | 42.682 | 29.252 | 19.621 | -4.015 |
Nettowinstmarge
| 0.018 | 0.046 | -0.048 | 0.063 | 0.081 | 0.093 | -0.023 | 0.09 | 0.128 | 0.121 | 0.079 | -1.773 | 0.152 | 0.126 | 0.101 | 0.153 | 0.148 | 0.137 | 0.022 | 0.111 | 0.142 | 0.129 | 0.071 | 0.12 | 0.16 | 0.137 | 0.071 | 0.122 | 0.147 | 0.127 | 0.078 | 0.182 | 0.159 | 0.139 | -0.058 |
WPA (Winst Per Aandeel)
| 0.021 | 0.069 | -0.045 | 0.13 | 0.16 | 0.2 | -0.022 | 0.23 | 0.28 | 0.22 | 0.1 | -4.8 | 0.41 | 0.36 | 0.2 | 0.47 | 0.47 | 0.35 | 0.03 | 0.33 | 0.41 | 0.29 | 0.1 | 0.26 | 0.34 | 0.22 | 0.08 | 0.24 | 0.25 | 0.23 | 0.07 | 0.36 | 0.25 | 0.18 | -0.036 |
Verwaterde WPA
| 0.021 | 0.069 | -0.045 | 0.13 | 0.16 | 0.2 | -0.022 | 0.23 | 0.28 | 0.22 | 0.1 | -4.8 | 0.41 | 0.36 | 0.2 | 0.47 | 0.47 | 0.35 | 0.03 | 0.33 | 0.41 | 0.29 | 0.1 | 0.26 | 0.34 | 0.22 | 0.08 | 0.24 | 0.25 | 0.23 | 0.07 | 0.36 | 0.25 | 0.18 | -0.036 |
EBITDA
| 3.928 | 22.981 | -11.992 | 54.137 | 42.067 | 47.141 | 12.06 | 66.138 | 57.195 | 50.095 | 24.363 | 88.379 | 98.758 | 99.18 | 55.433 | 115.658 | 94.28 | 60.141 | 10.596 | 85.249 | 72.798 | 54.632 | 19.821 | 67.252 | 59.455 | 39.433 | 10.028 | 33.724 | 38.027 | 29.188 | 5.568 | 45.889 | 32.414 | 21.819 | -4.426 |
EBITDA ratio
| 0.018 | 0.083 | -0.07 | 0.14 | 0.118 | 0.12 | 0.067 | 0.14 | 0.141 | 0.148 | 0.103 | 0.174 | 0.209 | 0.199 | 0.16 | 0.239 | 0.19 | 0.18 | 0.059 | 0.184 | 0.161 | 0.16 | 0.093 | 0.202 | 0.178 | 0.152 | 0.055 | 0.124 | 0.159 | 0.14 | 0.053 | 0.195 | 0.176 | 0.154 | -0.064 |