Guangdong Piano Customized Furniture Co., Ltd.
SZSE:002853.SZ
14.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 3.765 | 12.662 | -8.2 | 24.354 | 28.997 | 36.491 | -4.064 | 42.21 | 51.829 | 40.908 | 18.661 | -898.144 | 71.724 | 62.535 | 35.12 | 73.9 | 73.248 | 45.868 | 3.923 | 51.63 | 64.196 | 44.22 | 15.167 | 40.136 | 53.398 | 35.518 | 13.014 | 33.126 | 35.151 | 26.483 | 8.208 | 42.682 | 29.252 | 19.621 | -4.015 |
Afschrijvingen & Amortisatie
| 0 | 18.798 | 18.798 | 70.261 | -31.699 | 18.159 | 18.159 | 14.416 | 14.416 | 14.337 | 14.337 | 17.31 | 17.31 | 13.351 | 13.351 | 41.148 | -18.535 | 18.535 | 0 | 29.515 | -10.667 | 10.667 | 0 | 21.059 | -9.433 | 9.433 | 0 | 15.979 | -7.503 | 7.503 | 0 | 12.776 | -5.725 | 5.725 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 52.35 | 0 | -31.452 | -5.964 | 5.964 | 0 | -37.49 | -21.199 | 21.199 | 0 | -667.172 | 563.274 | -563.274 | 0 | -295.618 | 36.047 | -36.047 | 0 | -365.49 | 256.189 | -256.189 | 0 | -274.537 | 198.904 | -198.904 | 0 | -126.021 | 58.384 | -58.384 | 0 | -54.686 | 13.608 | -13.608 | 0 |
Vorderingen
| 0 | 51.866 | 0 | -43.005 | 34.03 | -34.03 | 0 | -54.922 | -22.736 | 22.736 | 0 | -728.547 | 606.887 | -606.887 | 0 | -243.849 | 11.864 | -11.864 | 0 | -290.01 | 245.591 | -245.591 | 0 | -213.33 | 161.509 | -161.509 | 0 | -75.745 | 41.96 | -41.96 | 0 | -43.169 | 4.296 | -4.296 | 0 |
Voorraden
| 0 | 0.483 | 0 | 11.552 | -39.994 | 39.994 | 0 | 17.431 | 1.537 | -1.537 | 0 | 61.375 | -31.564 | 31.564 | 0 | -50.482 | 22.661 | -22.661 | 0 | -76.889 | 10.598 | -10.598 | 0 | -61.206 | 37.395 | -37.395 | 0 | -50.277 | 16.424 | -16.424 | 0 | -11.517 | 9.311 | -9.311 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 1.266 | -1.266 | 0 | 0 | 15.248 | -15.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -1.266 | 1.266 | 0 | 0 | -15.248 | 15.248 | 0 | 0 | -12.05 | 12.05 | 0 | -1.287 | 1.522 | -1.522 | 0 | 1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.928 | 52.941 | -100.548 | 39.235 | 114.003 | -0.057 | -18.159 | 23.074 | 6.782 | -35.536 | -18.661 | 942.468 | -71.724 | -62.535 | -35.12 | -73.9 | -73.248 | -45.868 | -3.923 | -51.63 | -64.196 | -44.22 | -15.167 | -40.136 | -53.398 | -35.518 | -13.014 | -33.126 | -35.151 | -26.483 | -8.208 | -42.682 | -29.252 | -19.621 | 4.015 |
Kasstroom uit Operationele Activiteiten
| 2.836 | 46.805 | -108.748 | 102.397 | 105.337 | 60.556 | -4.064 | 42.21 | 51.829 | 40.908 | -0 | 27.013 | -36.846 | 73.412 | -373.249 | -24.049 | 171.03 | 275.845 | -204.559 | 223.31 | -29.343 | 33.259 | -126.567 | 67.353 | 30.928 | -16.267 | -71.666 | 14.164 | 72.675 | 67.124 | -46.796 | 51.569 | 30.265 | 83.233 | -66.472 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.984 | -6.596 | -6.015 | -103.676 | -5.006 | -12.974 | -19.176 | -11.194 | -28.228 | -40.696 | -78.201 | -3.652 | -73.599 | -69.66 | -59.631 | -25.974 | -15.421 | -28.446 | -24.495 | -110.153 | -32.54 | -16.767 | -9.137 | -24.852 | -41.245 | -61.14 | -30.492 | -1.347 | -54.064 | -1.522 | -14.797 | -10.014 | -8.476 | -5.252 | -3.816 |
Netto Overnames
| 25.072 | 0 | 0 | -23.975 | -446.025 | 470 | 0 | -3.554 | 0.14 | 0 | 0 | -776 | 770.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 461 | -461 | 0 | -1,331.924 | 446.025 | -470 | 0 | 6 | -1.55 | -2.45 | -27 | 5.589 | 316 | -316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -411 | 3.252 | 2 | 3.164 | 0.211 | 2.737 | 0.789 | 2.043 | 2.799 | 4.105 | 21.146 | 2.918 | 3.101 | 2.969 | 2.813 | 1.849 | 1.601 | 0.75 | 1.568 | 2.602 | 3.796 | 1.742 | 2.079 | 3.425 | 4.095 | 4.967 | 5.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 45 | -60 | 10 | 159.564 | -48.977 | 15 | -90 | 64.699 | -53.6 | -3.671 | 31.8 | 1,097.8 | -297.998 | -63.389 | 229.389 | 43.157 | -209.784 | -114.776 | 49 | 90 | -56.5 | 78.5 | -83 | 109.851 | 68.877 | 273.05 | -55.714 | -212.758 | -1 | -384.955 | -14.797 | -10.014 | -8.476 | 0.002 | -3.816 |
Kasstroom uit Investeringsactiviteiten
| 54.088 | -63.344 | 5.985 | 60.158 | -53.772 | 4.763 | -108.386 | 57.994 | -80.439 | -42.712 | -52.255 | 326.655 | -368.496 | -130.079 | 172.571 | 19.032 | -223.604 | -142.472 | 26.073 | -17.551 | -85.244 | 63.475 | -90.058 | 88.425 | 31.728 | 216.877 | -80.671 | -214.105 | -55.064 | -386.477 | -14.797 | -10.014 | -8.476 | -5.25 | -3.816 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 1 | -49.5 | -19.4 | 0 | -51.475 | -50.7 | 28.353 | -75.2 | -0.778 | -0.2 | 13.729 | 100 | -2.867 | -8.448 | 29.225 | 3.77 | 18.867 | 31.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.619 | -39.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.619 | 39.615 | -39.615 | 0 | -10.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.055 | 0 | 0 | 0 | -31.272 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.217 | -0.098 | -4.374 | -0.326 | -0.995 | -1.621 | -1.895 | -1.946 | -4.793 | -2.244 | -3.596 | -47.794 | -1.207 | -1.301 | -7.206 | -0.885 | -41.205 | -0.469 | -4.751 | -0.298 | -29.465 | -0.435 | -9.447 | 0 | -24.855 | 0 | -0.035 | -18.675 | 0 | 0 | 0 | 0 | -2.871 | -15.744 |
Overige Financieringsactiviteiten
| -67.954 | -20.845 | -23.205 | 83.78 | -15.285 | -40.989 | 16.182 | -1.852 | -10.715 | -8.27 | -42.996 | 50.616 | -49.19 | -1.257 | -3.226 | 598.053 | -18.251 | -15.016 | 1.19 | -11.107 | 0.354 | 26.069 | 0.347 | -34.296 | 27.149 | -5.203 | 0 | 3.23 | -18.675 | 32.82 | 459.684 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -67.954 | -20.062 | -72.804 | 52.691 | -15.611 | -93.459 | -36.139 | 26.502 | -87.861 | -13.842 | -45.44 | 48.902 | 3.016 | -5.332 | -12.976 | 620.612 | -15.366 | -37.354 | 31.909 | -11.978 | 0.057 | -3.396 | -0.088 | -14.457 | 27.149 | -30.058 | 0 | -5.809 | -18.675 | 32.82 | 459.684 | 0 | 0 | -2.871 | -15.744 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.211 | -1.69 | -65.141 | 32.305 | 59.287 | 61.287 | -113.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.77 | -39.854 | 45.201 | 216.35 | 35.743 | -29.83 | -213.731 | 159.011 | -57.184 | 45.641 | -211.531 | 398.201 | -405.427 | -64.969 | -216.467 | 615.595 | -67.94 | 96.02 | -146.578 | 193.782 | -114.531 | 93.338 | -216.712 | 141.321 | 89.804 | -52.93 | -152.337 | -220.787 | -1.064 | -289.065 | 398.091 | 41.555 | 21.788 | 74.775 | -86.032 |
Kaspositie aan het Einde van de Periode
| 310.785 | 273.066 | 357.581 | 488.487 | 272.136 | 236.394 | 266.224 | 481.058 | 322.048 | 379.231 | 333.59 | 545.121 | 146.92 | 552.347 | 617.316 | 832.332 | 216.736 | 284.677 | 188.657 | 335.235 | 141.453 | 255.984 | 162.646 | 379.358 | 238.037 | 148.232 | 201.163 | 130.017 | 350.804 | 351.868 | 640.934 | 242.506 | 200.951 | 179.162 | 104.388 |