Shenzhen Kedali Industry Co., Ltd.
SZSE:002850.SZ
77.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 368.338 | 339.498 | 308.583 | 405.877 | 286.193 | 267.249 | 241.526 | 307.689 | 249.29 | 175.038 | 169.166 | 167.06 | 156.028 | 131.025 | 87.499 | 80.26 | 51.587 | 31.54 | 15.252 | 90.74 | 66.318 | 57.604 | 22.648 | 38.501 | 21.442 | 0.062 | 22.282 | -1.842 | 73.189 | 52.738 | 41.931 | 68.857 | 69.454 | 54.667 | 39.689 | 16.69 | 16.69 |
Afschrijvingen & Amortisatie
| 0 | 210.197 | 210.197 | 189.734 | -303.814 | 164.751 | 164.751 | 123.096 | 123.096 | 89.129 | 89.129 | 76.918 | 68.179 | 61.763 | 61.763 | 191.639 | -92.14 | 92.14 | 0 | 165.575 | -74.257 | 74.257 | 0 | 112.664 | -46.611 | 46.611 | 0 | 73.404 | -31.094 | 31.094 | 0 | 43.998 | -20.25 | 20.25 | 0 | 0.425 | 0.425 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1,346.971 | 625.981 | -660.883 | 0 | 3,110.793 | -906.403 | 943.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 9.409 | 0 | 41.505 | -17.763 | 17.763 | 0 | 25.774 | -11.094 | 11.094 | 0 | 21.702 | -7.972 | 7.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 543.263 | 0 | -1,388.476 | -304.725 | 304.725 | 0 | -2,965.809 | 1,043.69 | -1,043.69 | 0 | -1,241.606 | 581.551 | -581.551 | 0 | -414.838 | -28.595 | 28.595 | 0 | 125.605 | 60.942 | -60.942 | 0 | -305.436 | 58.516 | -58.516 | 0 | -518.172 | 398.5 | -398.5 | 0 | -33.355 | -32.536 | 32.536 | 0 | 0 | 0 |
Vorderingen
| 0 | 435.297 | 0 | -1,757.373 | -94.716 | 94.716 | 0 | -2,327.736 | 438.939 | -438.939 | 0 | -915.499 | 543.431 | -543.431 | 0 | -347.614 | -46.016 | 46.016 | 0 | 189.945 | 42.612 | -42.612 | 0 | -323.13 | 69.186 | -69.186 | 0 | -351.333 | 331.011 | -331.011 | 0 | -2.237 | -42.641 | 42.641 | 0 | 0 | 0 |
Voorraden
| 0 | -8.31 | 0 | 250.577 | -210.008 | 210.008 | 0 | -638.073 | 604.751 | -604.751 | 0 | -357.432 | 46.091 | -46.091 | 0 | -67.224 | 17.421 | -17.421 | 0 | -64.34 | 18.33 | -18.33 | 0 | 17.695 | -10.671 | 10.671 | 0 | -166.485 | 67.135 | -67.135 | 0 | -31.118 | 10.105 | -10.105 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 38.521 | -38.521 | 0 | -119.746 | 16.87 | -16.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 116.276 | 0 | 118.319 | -38.521 | 38.521 | 0 | 119.746 | -16.87 | 16.87 | 0 | 31.324 | -7.972 | 7.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 0.354 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -498.164 | 1,568.879 | -77.262 | 119.908 | -823.757 | 501.351 | -164.751 | -307.689 | -249.29 | 33.958 | -336.065 | -167.06 | -156.028 | -131.025 | -87.499 | -80.26 | -51.587 | -31.54 | -15.252 | -90.74 | -66.318 | -57.604 | -22.648 | -38.501 | -21.442 | -0.062 | -22.282 | 1.842 | -73.189 | -52.738 | -41.931 | -68.857 | -69.454 | -54.667 | -39.689 | -26.74 | -26.74 |
Kasstroom uit Operationele Activiteiten
| -129.826 | 1,698.18 | 231.321 | 715.518 | -537.885 | 594.956 | 241.526 | 307.689 | 249.29 | 208.996 | -166.899 | 27.836 | 221.665 | 94.621 | -9.382 | 29.809 | 9.075 | 70.795 | -25.99 | 242.502 | -34.548 | 172.684 | 73.352 | 62.131 | 16.469 | 56.378 | 35.614 | 156.963 | -123.01 | -130.244 | 22.041 | 58.27 | 113.307 | 89.286 | 51.428 | -9.625 | -9.625 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -214.235 | -207.234 | -432.463 | -620.301 | -543.12 | -509.989 | -737.889 | -705.976 | -883.916 | -430.616 | -361.528 | -343.079 | -289.718 | -253.236 | -303.994 | -186.528 | -81.785 | -93.08 | -90.826 | -178.558 | -83.346 | -133.108 | -116.267 | -119.793 | -63.716 | -115.926 | -219.915 | -214.898 | -97.761 | -178.771 | -141.51 | -39.362 | -162.38 | -69.321 | -52.089 | -6.381 | -6.381 |
Netto Overnames
| 38.85 | 0.774 | 0 | -129.658 | 2.106 | 0.382 | 0 | -0.932 | 0 | 0 | 0 | 5.207 | 289.936 | 253.93 | 304.873 | 0 | 0 | 0 | 91.345 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | 0 | 0 | 0 | 0 | -2.277 | 0 | 0 |
Aankoop van Beleggingen
| -1,447 | -1,680 | -780 | -960 | -1,050 | 0 | 0 | -100 | -990 | -640 | -520 | -1,293 | -1,000 | -900 | -1,000 | -550 | 0 | 0 | -10 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,475.426 | 1,340 | 930 | 1,060 | 1,047.894 | 0 | 0 | 623.022 | 671.527 | 681.679 | 602.42 | 1,406.069 | 1,174.374 | 903.404 | 954.699 | 0 | 0 | 10.033 | 65.511 | 285.208 | 0.415 | 0.617 | 0.857 | 1.498 | 1.808 | 2.642 | 2.326 | 3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.85 | 0.774 | 154.286 | -0 | -697.573 | 0.382 | 0 | 0 | -318.473 | 0.504 | 0.672 | 5.207 | -289.718 | -253.236 | -303.994 | 2.181 | 2.052 | 2.158 | -90.826 | -319.922 | 12.112 | 33.747 | 42 | 50 | 20 | 108 | -39.88 | 100.614 | -14.843 | -330.974 | 0.212 | -39.362 | -162.38 | 0.43 | -52.089 | 0.094 | 0.094 |
Kasstroom uit Investeringsactiviteiten
| -180.959 | -546.459 | -282.463 | -649.959 | -1,240.693 | -509.607 | -737.889 | -183.886 | -1,202.389 | -388.433 | -278.436 | -224.803 | -115.125 | -249.138 | -348.416 | -734.347 | -79.733 | -80.89 | -34.797 | -213.271 | -70.819 | -98.744 | -74.384 | -68.295 | -41.907 | -5.284 | -257.469 | -111.029 | -112.604 | -509.745 | -141.298 | -39.362 | -162.38 | -68.891 | -54.365 | -6.288 | -6.288 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -71.862 | -174.278 | -247.588 | -751.1 | -234.158 | -413.382 | -502 | -92.5 | -55 | -221.5 | -150 | -341.5 | -80 | -111.5 | -150 | -50 | -60 | -50 | -100 | -70 | 0 | -30 | -130 | -0.508 | -0.752 | -0.74 | -15.053 | -51.657 | -101.686 | -71.863 | -11.743 | -142.454 | -52.722 | -51.87 | -25.723 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.097 | -409.912 | -3.672 | -70.352 | -12.981 | -78.107 | -8.893 | -15.775 | -12.969 | -58.22 | -9.556 | -5.644 | -3.666 | -52.592 | -3.186 | -3.445 | -3.219 | -45.775 | -2.435 | -3.598 | -2.721 | -46.047 | -2.665 | -2.596 | -1.861 | -43.603 | -0.43 | -0.619 | -1.67 | -73.026 | -3.124 | -2.87 | -5.242 | -20.088 | -2.293 | -11.207 | -11.207 |
Overige Financieringsactiviteiten
| 71.984 | -388.557 | -6.062 | 99.465 | 3,624.445 | 225.245 | 193.29 | 820.845 | 1,742.153 | 470.733 | 639.051 | 380.576 | 150 | 210 | 150 | 1,360.363 | 115.88 | 110 | 150 | 80 | 35.88 | 50 | 130 | 21.519 | 30 | 38.82 | 118.481 | 6.319 | -101.686 | -10.266 | 1,262.772 | 221.838 | 160.257 | 66.928 | 37.399 | 43.528 | 43.528 |
Kasstroom uit Financieringsactiviteiten
| -9.975 | -581.554 | -253.65 | -752.677 | 3,377.307 | -266.244 | -317.603 | 712.57 | 1,674.184 | 191.014 | 479.495 | 33.432 | 66.334 | 45.908 | -3.186 | 1,306.918 | 52.661 | 14.225 | 47.565 | 6.402 | 33.159 | -26.047 | -2.665 | 18.416 | 27.388 | -5.523 | 102.999 | -45.958 | -103.356 | -155.155 | 1,247.905 | 76.514 | 102.292 | -5.03 | 9.382 | 32.32 | 32.32 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.334 | -1.618 | -2.074 | 2.425 | -0.303 | 0.009 | 0.197 | 2.008 | 0.649 | -0.891 | -1.108 | -1.815 | -0.027 | 0.116 | -0.321 | 1.618 | -0.918 | 0.401 | -0.192 | 0.169 | -0.208 | 0.269 | -0.262 | -0.53 | 0.586 | -0.031 | -0.095 | 0.008 | -0.014 | -0.009 | -0.022 | 0.085 | 0.023 | 0.011 | -0.005 | -0 | -0 |
Netto Kasstroomverandering
| -322.852 | 645.721 | -307.88 | -653.383 | 1,598.427 | -180.885 | -1,076.42 | 920.149 | 478.648 | 10.685 | 33.052 | -165.349 | 172.848 | -108.493 | -361.304 | 603.997 | -18.916 | 4.531 | -13.413 | 35.802 | -72.417 | 48.163 | -3.959 | 11.721 | 2.536 | 45.539 | -118.952 | -0.015 | -338.983 | -795.152 | 1,128.626 | 95.507 | 53.242 | 15.376 | 6.439 | 16.408 | 16.408 |
Kaspositie aan het Einde van de Periode
| 1,292.611 | 2,236.808 | 1,591.087 | 1,898.967 | 2,038.473 | 440.046 | 620.932 | 1,697.352 | 777.202 | 298.554 | 287.869 | 254.817 | 420.166 | 247.318 | 355.811 | 717.116 | 113.118 | 132.034 | 127.503 | 140.916 | 105.114 | 177.531 | 129.368 | 133.328 | 121.607 | 119.071 | 73.532 | 192.484 | 192.5 | 531.483 | 1,326.635 | 198.009 | 102.502 | 49.26 | 33.884 | 16.408 | 16.408 |