Shenzhen Kedali Industry Co., Ltd.

SZSE:002850.SZ

77.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12014 Q22014 Q1
Operationele Activiteiten:
Nettowinst 00368.338339.498308.583405.877286.193267.249241.526306.226249.29175.038169.166167.06156.028131.02587.49980.2651.58731.5415.25290.7466.31857.60422.64838.50121.4420.06222.282-1.84273.18952.73841.93168.85769.45454.66739.68916.6916.69
Afschrijvingen & Amortisatie 000210.197210.197189.734-303.814164.751164.751426.77123.09689.12989.12976.91868.17961.76361.763191.639-92.1492.140165.575-74.25774.2570112.664-46.61146.611073.404-31.09431.094043.998-20.2520.2500.4250.425
Uitgestelde Inkomstenbelasting 000001,346.971625.981-660.88300-906.403943.467000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0009.409041.505-17.76317.763025.774-11.09411.094021.702-7.9727.97200000000000000000000000
Verandering in Werkkapitaal 000543.2630-1,388.476-304.725304.7250-2,846.0631,043.69-1,043.690-1,241.606581.551-581.5510-414.838-28.59528.5950125.60560.942-60.9420-305.43658.516-58.5160-518.172398.5-398.50-33.355-32.53632.536000
Vorderingen 000435.2970-1,757.373-94.71694.7160-2,327.736438.939-438.9390-915.499543.431-543.4310-347.614-46.01646.0160189.94542.612-42.6120-323.1369.186-69.1860-351.333331.011-331.0110-2.237-42.64142.641000
Voorraden 000-8.310250.577-210.008210.0080-638.073604.751-604.7510-357.43246.091-46.0910-67.22417.421-17.4210-64.3418.33-18.33017.695-10.67110.6710-166.48567.135-67.1350-31.11810.105-10.105000
Crediteuren 00000038.521-38.5210016.87-16.87000000000000000000000000000
Overig Werkkapitaal 000116.2760118.319-38.52138.5210119.746-16.8716.87031.324-7.9727.9720000000000000-0.3540.354-0.3540000000
Overige Niet-Contante Posten 682.255365.93-498.1641,568.879-77.262119.908-823.757501.351-164.7512,476.749-249.2933.958-336.065-167.06-156.028-131.025-87.499-80.26-51.587-31.54-15.252-90.74-66.318-57.604-22.648-38.501-21.442-0.062-22.2821.842-73.189-52.738-41.931-68.857-69.454-54.667-39.689-26.74-26.74
Kasstroom uit Operationele Activiteiten 682.255365.93-129.8261,698.18231.321715.518-537.885594.956241.526389.457249.29208.996-166.89927.836221.66594.621-9.38229.8099.07570.795-25.99242.502-34.548172.68473.35262.13116.46956.37835.614156.963-123.01-130.24422.04158.27113.30789.28651.428-9.625-9.625
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -193.506-389.002-214.235-207.234-432.463-620.301-543.12-509.989-737.889-705.976-883.916-430.616-361.528-343.079-289.718-253.236-303.994-186.528-81.785-93.08-90.826-178.558-83.346-133.108-116.267-119.793-63.716-115.926-219.915-214.898-97.761-178.771-141.51-39.362-162.38-69.321-52.089-6.381-6.381
Netto Overnames 0000.7740-129.6582.1060.382000005.207289.936253.93304.87300091.3450000.226000000-0.4460000-2.27700
Aankoop van Beleggingen -1,460-1,044.8-1,447-1,680-780-960-1,050000-990-640-520-1,293-1,000-900-1,000-55000-10000-1.200000000000000
Verkoop/verval van Beleggingen 1,113.6611,172.2181,4721,3409301,0601,047.894000671.527681.679602.421,406.0691,174.374903.404954.6990010.03365.511285.2080.4150.6170.8571.4981.8082.6422.3263.254000000000
Overige Investeringsactiviteiten 1.7411.11138.850.774154.2860-697.5730.3820522.091-318.4730.5040.6725.207-289.718-253.236-303.9942.1812.0522.158-90.826-319.92212.11233.747425020108-39.88100.614-14.843-330.9740.212-39.362-162.380.43-52.0890.0940.094
Kasstroom uit Investeringsactiviteiten -538.104-260.472-150.385-546.459-282.463-649.959-1,240.693-509.607-737.889-183.886-1,202.389-388.433-278.436-224.803-115.125-249.138-348.416-734.347-79.733-80.89-34.797-213.271-70.819-98.744-74.384-68.295-41.907-5.284-257.469-111.029-112.604-509.745-141.298-39.362-162.38-68.891-54.365-6.288-6.288
Financieringsactiviteiten:
Schuldaflossingen -70-67.832-71.862-174.278-247.588-751.1-187.698-200.647-301718.549138.058198.549248.57098.50-50506050103000029.24829.2684.947-51.657-101.686-71.86312.2578.05947.53518.3869.27700
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000-5.8800000000000000000
Uitgekeerde Dividenden -0.761-0.824-10.097-409.912-3.672-70.352-12.981-78.107-8.893-15.775-12.969-58.22-9.556-5.644-3.666-52.592-3.186-3.445-3.219-45.775-2.435-3.598-2.721-46.047-2.665-2.596-1.861-43.603-0.43-0.619-1.67-73.026-3.124-2.87-5.242-20.088-2.293-11.207-11.207
Overige Financieringsactiviteiten 216.26832.17471.9842.636-2.3968.7763,577.98512.51-7.719.7961,549.09560.289-12.50531.5160-001,360.36312.089-005.8812.59220012.1912.0338.8218.4810.513-0-10.2661,238.77261.83260-3.3292.39943.52843.528
Kasstroom uit Financieringsactiviteiten 145.507-36.482-9.975-581.554-253.65-752.6773,377.307-266.244-317.603712.571,674.184191.014479.49533.43266.33445.908-3.1861,306.91852.66114.22547.5656.40233.159-26.047-2.66518.41627.388-5.523102.999-45.958-103.356-155.1551,247.90576.514102.292-5.039.38232.3232.32
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1.9874.1791.334-1.618-2.0742.425-0.3030.0090.1972.0080.649-0.891-1.108-1.815-0.0270.116-0.3211.618-0.9180.401-0.1920.169-0.2080.269-0.262-0.530.586-0.031-0.0950.008-0.014-0.009-0.0220.0850.0230.011-0.005-0-0
Netto Kasstroomverandering 284.0167.737-322.852645.721-307.88-653.3831,598.427-180.885-1,076.42920.149478.64810.68533.052-165.349172.848-108.493-361.304603.997-18.9164.531-13.41335.802-72.41748.163-3.95911.7212.53645.539-118.952-0.015-338.983-795.1521,128.62695.50753.24215.3766.43916.40816.408
Kaspositie aan het Einde van de Periode 1,644.3581,360.3481,292.6112,236.8081,591.0871,898.9672,038.473440.046620.9321,697.352777.202298.554287.869254.817420.166247.318355.811717.116113.118132.034127.503140.916105.114177.531129.368133.328121.607119.07173.532192.484192.5531.4831,326.635198.009102.50249.2633.88416.40816.408