YanKer shop Food Co.,Ltd
SZSE:002847.SZ
75.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 173.645 | 159.764 | 159.624 | 101.727 | 150.188 | 134.131 | 111.542 | 82.875 | 89.784 | 67.434 | 61.399 | 73.45 | 28.668 | -33.411 | 82.033 | 53.262 | 58.547 | 72.763 | 57.202 | 38.269 | 23.608 | 37.673 | 28.487 | 15.414 | 15.92 | 12.19 | 26.99 | 12.061 | 12.056 | 16.252 | 25.369 | 23.619 | 15.19 | 22.23 | 24.618 | 18.887 | 13.65 |
Afschrijvingen & Amortisatie
| 0 | 40.078 | 40.078 | 49.172 | -69.769 | 35.839 | 35.839 | 44.855 | 44.855 | 30.572 | 30.572 | 33.629 | 33.629 | 31.422 | 0 | 95.859 | -42.873 | 42.873 | 0 | 62.282 | 0 | 0 | 0 | 37.887 | -15.388 | 15.388 | 0 | 27.654 | -12.598 | 12.598 | 0 | 20.654 | -10.28 | 10.28 | 0 | 12.932 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 74.673 | 107.554 | -110.307 | 0 | 226.574 | 134.253 | -119.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 51.975 | 0 | 73.658 | -19.291 | 19.291 | 0 | 51.82 | -30.902 | 30.902 | 0 | 58.987 | -33.848 | 33.848 | 0 | 45.543 | -25.095 | 25.095 | 0 | 29.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 255.093 | 0 | -148.332 | -18.886 | 18.886 | 0 | -240.373 | -58.421 | 58.421 | 0 | 113.437 | -67.384 | 67.384 | 0 | -56.746 | -43.857 | 43.857 | 0 | -144.303 | 0 | 0 | 0 | -63.135 | 41.043 | -41.043 | 0 | -153.121 | -29.6 | 29.6 | 0 | -20.717 | -34.878 | 34.878 | 0 | -4.706 | 0 |
Vorderingen
| 0 | 76.126 | 0 | -80.221 | -69.36 | 69.36 | 0 | -46.064 | -28.042 | 28.042 | 0 | -34.705 | 35.602 | -35.602 | 0 | -46.117 | 55.408 | -55.408 | 0 | -60.173 | 0 | 0 | 0 | -63.974 | 82.744 | -82.744 | 0 | -68.646 | 8.41 | -8.41 | 0 | 2.96 | -9.205 | 9.205 | 0 | 13.545 | 0 |
Voorraden
| 0 | 92.474 | 0 | -141.769 | 50.474 | -50.474 | 0 | -194.309 | -30.379 | 30.379 | 0 | 92.005 | -69.137 | 69.137 | 0 | -56.172 | -74.17 | 74.17 | 0 | -92.238 | 0 | 0 | 0 | -0.083 | -41.701 | 41.701 | 0 | -80.032 | -35.913 | 35.913 | 0 | -22.301 | -23.386 | 23.386 | 0 | -17.067 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -4.728 | 4.728 | 0 | -62.536 | 3.523 | -3.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 86.492 | 0 | 73.659 | 4.728 | -4.728 | 0 | 62.536 | -3.523 | 3.523 | 0 | 56.137 | -33.848 | 33.848 | 0 | 45.543 | -25.095 | 25.095 | 0 | 8.108 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | -4.443 | -2.098 | 2.098 | 0 | -1.376 | -2.288 | 2.288 | 0 | -1.184 | 0 |
Overige Niet-Contante Posten
| 97.31 | 277.549 | 55.421 | 81.764 | 36.982 | 68.083 | -35.839 | -82.875 | -89.784 | 69.693 | 25.273 | -73.45 | -28.668 | 33.411 | -58.292 | -53.262 | -58.547 | -72.763 | -57.202 | -38.269 | -23.608 | -37.673 | -28.487 | -15.414 | -15.92 | -12.19 | -26.99 | -12.061 | -12.056 | -16.252 | -25.369 | -23.619 | -15.19 | -22.23 | -24.618 | -18.887 | -13.65 |
Kasstroom uit Operationele Activiteiten
| 270.956 | 397.236 | 215.045 | 232.663 | 186.778 | 165.923 | 111.542 | 82.875 | 89.784 | 137.127 | 86.672 | 113.662 | 147.577 | 193.866 | 23.741 | 106.182 | 42.401 | 80.756 | 111.27 | 85.941 | 17.607 | 58.462 | 22.474 | 118.23 | -27.461 | 88.335 | -23.684 | -23.842 | -17.995 | 24.661 | 29.191 | 34.642 | 30.207 | 30.331 | 34.132 | 14.688 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -196.156 | -124.054 | -105.394 | -79.413 | -110.549 | -70.539 | -86.608 | -96.602 | -73.243 | -30.569 | -61.647 | -69.885 | -95.152 | -74.164 | -93.605 | -115.704 | -76.118 | -79.208 | -87.423 | -64.705 | -88.34 | -137.559 | -61.673 | -75.696 | -43.551 | -35.466 | -67.124 | -72.303 | -71.112 | -36.704 | -13.716 | -45.747 | -25.139 | -10.727 | -14.123 | -8.961 | 0 |
Netto Overnames
| 0 | -22.921 | 0.546 | 2.093 | 0.323 | 1.855 | 0.042 | 1.728 | 6.589 | 0.004 | 0 | -2.974 | 3.554 | 0.591 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -579.9 | 0 | -660 | 250 | -250 | -0.042 | -729.51 | -6.589 | -0.003 | 0 | -408.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -579.9 | 579.9 | 0.752 | 0.727 | 0.392 | 0.451 | 0.221 | 0.228 | 0.368 | 0.317 | 0.144 | 0.28 | 0.307 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 580.264 | 1.762 | 1.298 | 660 | -250 | 294.615 | 0.042 | 732.539 | 1.089 | 3.804 | 0 | 0.509 | 3.872 | 4.391 | 0.764 | 14.03 | 1.153 | -4.562 | -87.423 | 7.623 | 2.634 | 0.345 | -0.328 | 56.014 | 1.055 | -45.125 | 46.911 | -49.458 | -71.112 | 0.012 | 0.002 | 0.104 | 0.065 | 3.623 | 0.054 | 9.839 | 0 |
Kasstroom uit Investeringsactiviteiten
| -195.792 | -146.975 | -104.848 | -76.593 | -109.834 | -23.619 | -86.345 | -91.617 | -71.786 | -26.448 | -61.504 | -69.096 | -90.973 | -69.399 | -92.841 | -101.674 | -74.965 | -83.77 | -87.423 | -57.083 | -85.707 | -137.214 | -61.871 | -19.682 | -42.496 | -80.592 | -20.195 | -121.762 | -71.112 | -36.693 | -13.714 | -45.643 | -25.074 | -7.103 | -14.069 | 0.878 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 136.612 | -138 | 70 | 0 | -6.106 | -88.356 | 99.925 | 23.392 | 6.706 | 5 | 50 | 4.816 | -125.122 | -133.878 | 182 | 202 | -52 | 77 | 55 | 0 | 49.999 | 15 | 59.9 | -86.22 | 60 | 0 | 100 | 4.7 | 20 | 30 | -20 | 0 | 0 | -18.3 | -19.7 | -11.5 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 118.501 | -4.399 | 4.399 | 0 | 35.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2.701 | -2.701 | 0 | -118.501 | 4.399 | -4.399 | 0 | -35.141 | 0 | -35.812 | 0 | -100.002 | -0.5 | -100.002 | 0 | -151.9 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -165.954 | -293.988 | -3.796 | -192.907 | -192.907 | -192.907 | -5.141 | -5.969 | -3.017 | -132.289 | -4.776 | -7.089 | -3.549 | -135.552 | -5.233 | -3.13 | -2.385 | -67.409 | -3.62 | -5.726 | -4.999 | -26.826 | -2.316 | -3.73 | -2.946 | -27.435 | -1.775 | -1.22 | -1.894 | -25.785 | -0.799 | -0.504 | -29.258 | -0.12 | -0.578 | -0.753 | 0 |
Overige Financieringsactiviteiten
| -66.575 | -11.036 | -1.719 | -118.724 | -57.015 | 138.123 | -4.872 | 34.284 | 5.17 | -4.33 | -0 | 98.348 | 1.65 | 119.07 | -105.235 | -160.262 | 2.5 | 25.358 | -3.62 | -2.546 | -0 | 60.06 | -0 | 11.086 | 4.411 | -2.635 | -0 | 4.265 | -0 | -2.864 | 249.954 | 40 | 10.698 | 6.62 | 0 | -0.753 | 0 |
Kasstroom uit Financieringsactiviteiten
| -95.917 | -443.024 | 64.485 | -124.14 | -67.996 | -152.688 | 89.912 | 16.566 | 8.858 | -167.431 | 45.224 | -4.428 | -127.021 | -150.361 | 76.765 | 38.608 | -51.885 | 38.158 | 51.38 | 6.796 | 45 | 48.234 | 57.584 | -90.55 | 57.054 | -27.435 | 98.225 | 7.745 | 17.633 | 1.351 | 229.156 | 39.496 | -19.258 | -11.8 | -20.278 | -12.253 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.003 | 0 | 0 | 0.003 | 0 | 0.009 | -0.003 | 0.043 | -0.04 | 0.039 | -0.004 | 0.123 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -20.756 | -193.656 | 172.898 | 31.933 | 8.949 | -10.375 | 82.233 | -8.841 | 72.614 | -56.713 | 70.388 | 39.981 | -71.22 | -31.126 | 12.898 | 43.116 | -84.449 | 35.144 | 75.227 | 35.654 | -23.1 | -30.518 | 18.188 | 7.998 | -12.903 | -19.692 | 54.345 | -138.075 | -71.474 | -10.681 | 244.633 | 28.495 | -14.125 | 11.428 | -0.216 | 3.313 | 0 |
Kaspositie aan het Einde van de Periode
| 265.272 | 289.665 | 483.321 | 304.109 | 272.176 | 263.227 | 273.602 | 191.368 | 200.209 | 127.596 | 184.308 | 113.92 | 73.939 | 145.159 | 176.286 | 163.388 | 120.272 | 204.721 | 169.577 | 94.35 | 58.696 | 81.796 | 112.314 | 94.127 | 86.128 | 99.031 | 118.723 | 64.378 | 202.453 | 273.927 | 284.608 | 39.976 | 11.481 | 25.606 | 14.178 | 14.394 | 0 |