YanKer shop Food Co.,Ltd
SZSE:002847.SZ
75.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 269.363 | 289.665 | 483.321 | 310.423 | 276.165 | 265.406 | 274.233 | 202.938 | 288.23 | 204.518 | 211.403 | 134.533 | 92.737 | 152.159 | 183.286 | 180.388 | 153.372 | 238.946 | 203.803 | 122.012 | 61.417 | 86.836 | 115.314 | 100.601 | 104.345 | 112.514 | 124.915 | 120.415 | 207.543 | 277.392 | 289.874 | 46.322 | 16.647 | 29.072 | -20.931 | 20.931 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.861 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 269.363 | 289.665 | 483.321 | 310.423 | 276.165 | 265.406 | 274.233 | 202.938 | 288.23 | 204.518 | 211.403 | 134.533 | 92.737 | 152.159 | 183.286 | 180.388 | 153.372 | 238.946 | 203.803 | 122.012 | 61.417 | 86.836 | 115.314 | 100.601 | 104.345 | 112.514 | 124.915 | 120.415 | 207.543 | 277.392 | 289.874 | 46.322 | 16.647 | 29.072 | 20.931 | 20.931 |
Nettovorderingen
| 243.202 | 224.317 | 214.502 | 371.922 | 387.212 | 280.903 | 331.275 | 298.445 | 258.704 | 241.83 | 284.73 | 267.267 | 252.22 | 258.028 | 335.487 | 218.534 | 329.109 | 265.649 | 349.799 | 216.944 | 289.821 | 170.474 | 213.833 | 131.759 | 164.055 | 115.904 | 139.816 | 99.955 | 78.845 | 52.176 | 61.978 | 44.342 | 52.355 | 46.109 | 0 | 55.187 |
Voorraad
| 591.139 | 502.542 | 562.226 | 594.467 | 515.276 | 503.949 | 476.292 | 453.439 | 235.627 | 229.462 | 248.264 | 259.126 | 243.012 | 281.422 | 287.417 | 351.813 | 203.63 | 216.577 | 217.388 | 291.525 | 153.524 | 147.174 | 157.069 | 196.699 | 192.468 | 159.615 | 184.435 | 202.401 | 130.786 | 91.807 | 91.828 | 128.496 | 93.817 | 84.561 | 0 | 107.947 |
Overige vlottende activa
| 289.138 | 99.823 | 183.578 | 27.395 | 29.056 | 35.367 | 94.932 | 98.137 | 36.267 | 18.83 | 24.57 | 23.854 | 26.467 | 30.894 | 30.208 | 37.641 | 15.685 | 20.88 | 30.246 | 29.854 | 15.586 | 34.96 | 29.916 | 32.796 | 9.756 | 8.861 | 8.422 | 13.979 | 4.352 | 4.282 | 2.45 | 6.302 | 0.02 | 0.403 | 0 | 0.147 |
Totaal vlottende activa
| 1,201.923 | 1,116.346 | 1,443.626 | 1,304.207 | 1,207.71 | 1,085.625 | 1,176.732 | 1,052.959 | 818.829 | 694.64 | 768.967 | 684.78 | 614.436 | 722.504 | 836.397 | 788.376 | 701.795 | 742.053 | 801.235 | 660.335 | 520.348 | 439.444 | 516.132 | 461.855 | 470.624 | 396.894 | 457.588 | 436.75 | 421.526 | 425.658 | 446.13 | 225.461 | 162.839 | 160.144 | 20.931 | 184.211 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,461.829 | 1,421.002 | 1,254.566 | 1,193.171 | 1,191.914 | 1,150.709 | 1,102.524 | 1,101.596 | 1,013.309 | 1,041.586 | 1,055.203 | 1,066.355 | 1,001.819 | 990.764 | 977.585 | 968.98 | 879.027 | 822.742 | 783.334 | 748.188 | 710.956 | 654.058 | 619.914 | 590.155 | 513.592 | 485.3 | 482.558 | 431.792 | 348.676 | 298.907 | 290.192 | 289.88 | 252.604 | 230.733 | 0 | 212.809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 220.552 | 205.407 | 197.354 | 198.457 | 198.17 | 199.219 | 200.487 | 200.194 | 200.751 | 193.483 | 194.615 | 195.413 | 158.046 | 156.239 | 156.355 | 157.215 | 139.791 | 136.868 | 137.503 | 138.23 | 151.593 | 127.8 | 92.257 | 92.744 | 93.25 | 93.77 | 77.929 | 78.23 | 60.121 | 53.439 | 46.779 | 46.163 | 46.254 | 46.507 | 0 | 47.026 |
Goodwill en immateriële activa
| 220.552 | 205.407 | 197.354 | 198.457 | 198.17 | 199.219 | 200.487 | 200.194 | 200.751 | 193.483 | 194.615 | 195.413 | 158.046 | 156.239 | 156.355 | 157.215 | 139.791 | 136.868 | 137.503 | 138.23 | 151.593 | 127.8 | 92.257 | 92.744 | 93.25 | 93.77 | 77.929 | 78.23 | 60.121 | 53.439 | 46.779 | 46.163 | 46.254 | 46.507 | 0 | 47.026 |
Langetermijnbeleggingen
| 0.501 | 0.509 | 0.518 | 16.336 | 4.483 | 3.298 | 0.55 | 0.559 | 59.998 | 0 | 0 | 66.665 | 70.172 | 73.614 | 72.245 | 71.371 | 77.827 | 77.136 | 80.218 | 79.502 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.647 | 37.543 | 42.902 | 37.766 | 34.771 | 27.821 | 32.918 | 35.06 | 40.235 | 39.314 | 32.371 | 27.296 | 17.974 | 12.38 | 15.585 | 15.271 | 19.998 | 18.273 | 18.084 | 16.564 | 7.497 | 6.784 | 6.586 | 7.1 | 7.161 | 8.535 | 6.294 | 7.672 | 7.426 | 7.039 | 6.472 | 7.944 | 7.388 | 6.61 | 0 | 7.115 |
Overige niet-vlottende activa
| 160.322 | 25.129 | 126.807 | 120.033 | 105.703 | 84.93 | 99.083 | 64.38 | 89.247 | 109.719 | 111.533 | 41.309 | 103.693 | 53.8 | 31.298 | 20.09 | 58.422 | 49.759 | 23.027 | 17.347 | 48.346 | 61.398 | 35.773 | 6.776 | 29.629 | 23.09 | 10.457 | 11.562 | 26.198 | 11.238 | 4.322 | 6.388 | 4.023 | 8.541 | -20.931 | 3.553 |
Totaal niet-vlottende activa
| 1,879.852 | 1,689.591 | 1,622.147 | 1,565.763 | 1,535.04 | 1,465.976 | 1,435.561 | 1,401.788 | 1,403.54 | 1,384.102 | 1,393.722 | 1,397.037 | 1,351.704 | 1,286.797 | 1,253.068 | 1,232.926 | 1,175.065 | 1,104.777 | 1,042.165 | 999.832 | 918.391 | 850.039 | 754.53 | 696.774 | 643.632 | 610.695 | 577.238 | 529.257 | 442.421 | 370.623 | 347.765 | 350.376 | 310.269 | 292.392 | -20.931 | 270.504 |
Totaal activa
| 3,081.775 | 2,805.938 | 3,065.773 | 2,869.971 | 2,742.75 | 2,551.602 | 2,612.293 | 2,454.747 | 2,222.369 | 2,078.742 | 2,162.689 | 2,081.817 | 1,966.14 | 2,009.301 | 2,089.465 | 2,021.302 | 1,876.86 | 1,846.83 | 1,843.401 | 1,660.167 | 1,438.739 | 1,289.483 | 1,270.662 | 1,158.629 | 1,114.256 | 1,007.589 | 1,034.825 | 966.007 | 863.948 | 796.281 | 793.895 | 575.837 | 473.107 | 452.536 | 0 | 454.715 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 410.822 | 277.899 | 240.204 | 320.259 | 260.191 | 202.174 | 219.399 | 276.946 | 216.263 | 210.436 | 184.777 | 241.586 | 219.698 | 219.335 | 131.84 | 210.439 | 206.065 | 207.661 | 266.685 | 257.015 | 172.725 | 121.628 | 173.595 | 186.663 | 118.603 | 98.239 | 86.449 | 143.443 | 87.206 | 68.67 | 66.229 | 96.763 | 73.058 | 54.643 | 0 | 65.159 |
Kortlopende schulden
| 450 | 616.334 | 614.7 | 527.541 | 631.229 | 623.188 | 483.18 | 483.177 | 577.838 | 571.132 | 569.132 | 529.641 | 523 | 570.122 | 654 | 472.396 | 400 | 469.749 | 403.497 | 348.497 | 309.999 | 260 | 245 | 185.1 | 270 | 210 | 210 | 110 | 100 | 80 | 50 | 70 | 30 | 20 | 0 | 58 |
Belastingschulden
| 53.318 | 18.878 | 33.251 | 37.343 | 33.084 | 30.371 | 28.491 | 25.892 | 36.973 | 26.783 | 29.806 | 25.737 | 14.623 | 14.221 | 32.976 | 27.55 | 14.273 | 12.651 | 11.742 | 2.873 | 8.667 | 7.428 | 7.98 | 10.445 | 7.549 | 11.202 | 17.529 | 11.781 | 11.915 | 13.609 | 11.345 | 5.356 | 9.802 | 6.916 | 0 | 2.493 |
Uitgestelde opbrengsten
| 56.805 | 46.174 | 86.873 | 515.386 | 417.25 | 409.003 | 90.659 | 110.15 | 79.437 | 0 | 81.479 | -0 | 375.072 | 355.395 | 286.101 | 317.574 | 227.884 | 204.62 | 274.967 | 188.199 | 92.176 | 89.832 | 82.652 | 82.238 | 44.54 | 49.051 | 53.679 | 52.617 | 46.726 | 38.191 | 47.176 | 49.809 | 47.986 | 43.862 | 0 | 36.742 |
Overige kortlopende verplichtingen
| 435.32 | 228.081 | 436.209 | 13.035 | 11.011 | 7.872 | 278.414 | 271.999 | 261.806 | 319.907 | 337.799 | 409.451 | 13.323 | 9.768 | 11.918 | 9.658 | 72.804 | 66.688 | 95.834 | 68 | 61.263 | 49.873 | 79.965 | 43.129 | 34.711 | 20.928 | 41.998 | 43.247 | 26.077 | 16.564 | 31.36 | 33.668 | 19.952 | 16.718 | 0 | 26.867 |
Totaal kortlopende verplichtingen
| 1,352.947 | 1,168.488 | 1,377.986 | 1,376.222 | 1,319.681 | 1,242.237 | 1,071.652 | 1,142.272 | 1,135.344 | 1,101.476 | 1,173.187 | 1,180.678 | 1,131.092 | 1,154.62 | 1,083.858 | 1,010.067 | 906.752 | 948.719 | 1,040.982 | 861.71 | 636.163 | 521.332 | 581.212 | 497.13 | 467.854 | 378.217 | 392.126 | 349.307 | 260.008 | 203.426 | 194.765 | 250.24 | 170.996 | 135.222 | 0 | 186.768 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 134.137 | 4.003 | 5.001 | 17.715 | 18.326 | 29.479 | 252.084 | 150.161 | 16.505 | 15.908 | 13.287 | 3.474 | 4.866 | 83.134 | 130 | 130.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 12.743 | 13.237 | 13.73 | 13.933 | 13.216 | 12.911 | 13.407 | 13.902 | 14.472 | 13.201 | 13.73 | 13.544 | 13.964 | 14.508 | 15.051 | 15.177 | 16.339 | 16.44 | 17.071 | 17.702 | 15.238 | 15.776 | 16.363 | 16.853 | 17.344 | 16.514 | 17.004 | 17.495 | 18.071 | 18.462 | 18.854 | 20.246 | 20.538 | 20.929 | 0 | 18.678 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.266 | 0.289 | 0.328 | 0.366 | 6.075 | 3.188 | 2.847 | 0.358 | 0.396 | 0.435 | 0.473 | 0.512 | 0.591 | 0.591 | 0.591 | 0.618 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 0.724 | 0.724 | 0.724 | 0.724 | 0.564 | 0.564 | 0 | 0.298 |
Overige niet-vlottende verplichtingen
| 23.641 | 12.029 | 16.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 170.787 | 29.559 | 35.849 | 32.014 | 37.617 | 45.579 | 268.339 | 164.422 | 31.373 | 29.545 | 27.49 | 17.53 | 19.421 | 98.234 | 145.643 | 145.94 | 17.499 | 17.6 | 18.231 | 18.862 | 16.398 | 16.936 | 17.523 | 18.013 | 18.504 | 17.674 | 18.164 | 18.655 | 18.794 | 19.186 | 19.578 | 20.97 | 21.102 | 21.494 | 0 | 18.976 |
Totaal passiva
| 1,523.734 | 1,198.047 | 1,413.835 | 1,408.236 | 1,357.298 | 1,287.815 | 1,339.99 | 1,306.694 | 1,166.717 | 1,131.02 | 1,200.677 | 1,198.207 | 1,150.514 | 1,252.853 | 1,229.501 | 1,156.007 | 924.252 | 966.318 | 1,059.213 | 880.572 | 652.561 | 538.268 | 598.735 | 515.143 | 486.357 | 395.891 | 410.291 | 367.962 | 278.803 | 222.612 | 214.343 | 271.209 | 192.098 | 156.716 | 0 | 205.744 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 274.39 | 274.39 | 196.06 | 196.06 | 196.06 | 196.192 | 128.605 | 128.689 | 128.689 | 129.36 | 129.36 | 129.36 | 129.36 | 129.36 | 129.36 | 129.36 | 129.5 | 129.5 | 128.4 | 128.4 | 128.4 | 128.4 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 93 | 93 | 93 | 0 | 93 |
Ingehouden winsten
| 954.784 | 944.83 | 1,079.054 | 919.43 | 843.208 | 693.02 | 751.796 | 640.254 | 559.251 | 469.467 | 530.722 | 469.322 | 410.784 | 382.116 | 542.542 | 460.509 | 424.425 | 365.879 | 293.115 | 300.113 | 267.69 | 244.082 | 231.209 | 202.722 | 189.986 | 174.066 | 186.676 | 159.686 | 153.366 | 141.309 | 149.858 | 124.489 | 108.717 | 123.528 | 0 | 76.679 |
Overige gereserveerde algehele resultaten
| 527.589 | 157.154 | 586.691 | 200.994 | 548.634 | 113.462 | 457.249 | 144.698 | 439.458 | 461.862 | 448.025 | 135.624 | 421.459 | 390.909 | 498.48 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 248.972 | 0 |
Overige totale aandeelhoudersvermogen
| -202.836 | 211.141 | -224.78 | 130.515 | -225.022 | 238.772 | -79.078 | 221.252 | -83.561 | -119.373 | -156.588 | 138.748 | -156.588 | -156.588 | -318.69 | 268.993 | 392.199 | 381.147 | 356.296 | 344.853 | 387.624 | 376.18 | 314.112 | 314.112 | 311.435 | 311.435 | 311.435 | 311.435 | 305.694 | 305.694 | 305.694 | 87.139 | 79.292 | 79.292 | 0 | 79.292 |
Totaal eigen vermogen van aandeelhouders
| 1,553.927 | 1,587.516 | 1,637.025 | 1,446.999 | 1,362.879 | 1,241.445 | 1,258.573 | 1,134.893 | 1,043.837 | 941.316 | 951.518 | 873.054 | 805.015 | 745.797 | 851.692 | 858.862 | 946.124 | 876.525 | 777.812 | 773.366 | 783.714 | 748.662 | 669.321 | 640.834 | 625.421 | 609.5 | 622.111 | 595.121 | 583.06 | 571.004 | 579.552 | 304.628 | 281.009 | 295.82 | 248.972 | 248.972 |
Totaal eigen vermogen
| 1,558.04 | 1,594.654 | 1,651.938 | 1,461.735 | 1,385.452 | 1,263.786 | 1,272.303 | 1,148.053 | 1,055.652 | 947.722 | 962.012 | 883.61 | 815.627 | 756.448 | 859.965 | 865.295 | 952.609 | 880.511 | 784.188 | 779.595 | 786.178 | 751.215 | 671.926 | 643.486 | 627.899 | 611.698 | 624.535 | 598.045 | 585.145 | 573.669 | 579.552 | 304.628 | 281.009 | 295.82 | 248.972 | 248.972 |
Totaal passiva en aandeelhoudersvermogen
| 3,081.775 | 2,805.938 | 3,065.773 | 2,869.971 | 2,742.75 | 2,551.602 | 2,612.293 | 2,454.747 | 2,222.369 | 2,078.742 | 2,162.689 | 2,081.817 | 1,966.14 | 2,009.301 | 2,089.465 | 2,021.302 | 1,876.86 | 1,846.83 | 1,843.401 | 1,660.167 | 1,438.739 | 1,289.483 | 1,270.662 | 1,158.629 | 1,114.256 | 1,007.589 | 1,034.825 | 966.007 | 863.948 | 796.281 | 793.895 | 575.837 | 473.107 | 452.536 | 248.972 | 454.715 |