Guangzhou KDT Machinery Co.,Ltd.
SZSE:002833.SZ
17.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 667.27 | 795.252 | 683.311 | 635.438 | 715.675 | 742.773 | 588.766 | 535.116 | 541.811 | 507.3 | 543.259 | 512.232 | 654.934 | 693.258 | 510.271 | 513.758 | 445.886 | 430.986 | 298.662 | 326.505 | 327.408 | 358.939 | 298.158 | 265.045 | 320.777 | 350.355 | 258.311 | 194.31 | 221.416 | 215.849 | 188.886 | 142.374 | 155.023 | 133.683 | 103.058 | 92.592 | 74.388 |
Kosten van de omzet
| 441.654 | 546.579 | 477.545 | 422.911 | 474.939 | 492.169 | 399.715 | 390.404 | 364.398 | 351.613 | 377.432 | 356.733 | 430.728 | 458.621 | 339.592 | 342.776 | 295.271 | 285.474 | 211.812 | 224.703 | 204.816 | 218.06 | 189.934 | 178.612 | 185.256 | 216.296 | 165.721 | 125.323 | 135.948 | 129.362 | 116.539 | 85.336 | 91.812 | 78.244 | 64.399 | 57.392 | 45.749 |
Brutowinst
| 225.616 | 248.674 | 205.766 | 212.528 | 240.736 | 250.604 | 189.051 | 144.711 | 177.413 | 155.687 | 165.827 | 155.499 | 224.205 | 234.637 | 170.679 | 170.982 | 150.615 | 145.513 | 86.85 | 101.802 | 122.592 | 140.879 | 108.224 | 86.433 | 135.521 | 134.059 | 92.59 | 68.987 | 85.468 | 86.487 | 72.347 | 57.038 | 63.211 | 55.439 | 38.659 | 35.2 | 28.64 |
Brutowinstmarge
| 0.338 | 0.313 | 0.301 | 0.334 | 0.336 | 0.337 | 0.321 | 0.27 | 0.327 | 0.307 | 0.305 | 0.304 | 0.342 | 0.338 | 0.334 | 0.333 | 0.338 | 0.338 | 0.291 | 0.312 | 0.374 | 0.392 | 0.363 | 0.326 | 0.422 | 0.383 | 0.358 | 0.355 | 0.386 | 0.401 | 0.383 | 0.401 | 0.408 | 0.415 | 0.375 | 0.38 | 0.385 |
Onderzoek- en ontwikkelingskosten
| 31.941 | 35.248 | 22.812 | 33.869 | 22.177 | 23.403 | 19.199 | 9.475 | 29.337 | 22.355 | 20.155 | 29.338 | 30.439 | 22.623 | 16.166 | 23.018 | 16.094 | 14.719 | 11.977 | 6.403 | 16.008 | 17.619 | 9.566 | 9.291 | 15.11 | 16.621 | 2.822 | 15.965 | 3.097 | 12.616 | 0 | 28.963 | 0 | 12.7 | 0 | 16.701 | 0 |
Algemene en administratieve kosten
| 0 | -11.172 | 27.611 | -35.715 | 52.844 | -7.768 | 18.952 | -35.493 | 48.624 | -9.327 | 18.409 | -40.976 | 53.612 | -9.79 | 20.949 | -30.13 | 16.987 | -4.895 | 16.259 | -26.458 | 12.133 | -8.05 | 16.647 | -32.944 | 17.02 | -7.586 | 15.599 | -22.589 | 10.857 | -4.31 | 8.332 | -19.364 | 8.355 | -4.786 | 7.909 | -15.021 | 7.935 |
Verkoop- en marketingkosten
| 0 | 14.185 | 8.63 | 12.942 | 9.387 | 9.5 | 9.735 | 10.043 | 11.263 | 12.107 | 7.719 | 10.613 | 9.143 | 9.773 | 7.689 | 8.689 | 10.86 | 8.465 | 8.41 | 9.882 | 11.491 | 11.974 | 10.739 | 12.519 | 14.153 | 10.558 | 3.534 | 2.543 | 2.576 | 2.319 | 2.433 | 2.439 | 2.019 | 1.672 | 1.506 | 1.637 | 0.985 |
Verkoop-, algemene en administratieve kosten
| 42.685 | 39.026 | 36.521 | -22.773 | 62.23 | 1.733 | 28.687 | -25.45 | 59.887 | 2.78 | 26.128 | -30.363 | 62.755 | -0.017 | 28.638 | -21.441 | 27.847 | 3.57 | 24.669 | -16.576 | 23.624 | 3.924 | 27.386 | -20.424 | 31.174 | 2.972 | 19.133 | -20.046 | 13.433 | -1.992 | 10.766 | -16.925 | 10.374 | -3.114 | 9.415 | -13.384 | 8.92 |
Overige kosten
| 0.46 | 2.337 | -2.435 | -4.826 | 0.27 | 0.219 | -1.471 | 72.535 | -41.219 | 10.799 | -5.086 | 15.466 | 0.039 | 0.014 | -0.083 | 17.281 | -0.879 | 1.151 | 0.151 | 12.999 | 0.512 | 0.68 | -0.738 | -1.197 | 3.095 | 0.697 | 0.005 | -8.627 | 8.503 | 4.366 | 2.103 | 2.191 | 0.513 | 1.731 | 0.131 | 1.753 | 1.098 |
Bedrijfskosten
| 74.166 | 71.937 | 61.768 | 62.74 | 46.259 | 45.5 | 46.416 | 56.56 | 48.005 | 35.934 | 41.197 | 61.689 | 47.913 | 37.591 | 40.505 | 33.934 | 37.601 | 35.355 | 31.454 | 40.793 | 30.142 | 44.749 | 32.205 | 31.284 | 47.723 | 39.009 | 21.834 | 22.974 | 16.498 | 13.163 | 12.963 | 18.253 | 11.614 | 12.127 | 10.519 | 14.045 | 9.737 |
Bedrijfsresultaat
| 151.451 | 176.736 | 143.998 | 136.402 | 197.094 | 215.015 | 141.85 | 107.785 | 157.154 | 163.149 | 124.313 | 97.665 | 178.909 | 201.193 | 133.063 | 128.381 | 119.511 | 115.639 | 58.504 | 63.758 | 100.92 | 104.489 | 90.651 | 31.637 | 95.002 | 110.476 | 83.358 | 56.054 | 74.268 | 77.456 | 61.282 | 38.86 | 65.873 | 44.406 | 28.142 | 21.183 | 19.144 |
Bedrijfsresultaat ratio
| 0.227 | 0.222 | 0.211 | 0.215 | 0.275 | 0.289 | 0.241 | 0.201 | 0.29 | 0.322 | 0.229 | 0.191 | 0.273 | 0.29 | 0.261 | 0.25 | 0.268 | 0.268 | 0.196 | 0.195 | 0.308 | 0.291 | 0.304 | 0.119 | 0.296 | 0.315 | 0.323 | 0.288 | 0.335 | 0.359 | 0.324 | 0.273 | 0.425 | 0.332 | 0.273 | 0.229 | 0.257 |
Totaal overige inkomsten en kosten netto
| 19.957 | 13.298 | 0.105 | -4.826 | 0.27 | 0.219 | 0.069 | -24.231 | 9.844 | 14.217 | -0.064 | 0.927 | 0.039 | 0.014 | -0.083 | 0.105 | -0.879 | -0.139 | 0.151 | -0.881 | -1.252 | 0.28 | -0.738 | -1.197 | 3.095 | 0.697 | 0.005 | -2.95 | 8.496 | 6.255 | 2.103 | 2.145 | 0.505 | 1.726 | 0.131 | 1.751 | 1.094 |
Inkomen voor belasting
| 171.407 | 187.616 | 164.056 | 131.577 | 197.365 | 215.235 | 141.919 | 83.554 | 166.998 | 177.099 | 124.248 | 97.799 | 178.947 | 201.207 | 132.98 | 128.486 | 118.632 | 115.5 | 58.655 | 62.877 | 101.433 | 105.17 | 89.913 | 30.44 | 98.097 | 111.173 | 83.363 | 47.439 | 82.764 | 81.819 | 63.386 | 41.049 | 66.379 | 46.132 | 28.273 | 22.934 | 20.238 |
Inkomen voor belasting ratio
| 0.257 | 0.236 | 0.24 | 0.207 | 0.276 | 0.29 | 0.241 | 0.156 | 0.308 | 0.349 | 0.229 | 0.191 | 0.273 | 0.29 | 0.261 | 0.25 | 0.266 | 0.268 | 0.196 | 0.193 | 0.31 | 0.293 | 0.302 | 0.115 | 0.306 | 0.317 | 0.323 | 0.244 | 0.374 | 0.379 | 0.336 | 0.288 | 0.428 | 0.345 | 0.274 | 0.248 | 0.272 |
Belastingkosten
| 18.382 | 28.348 | 21.802 | 20.575 | 25.745 | 29.735 | 18.552 | 11.933 | 22.934 | 15.803 | 17.482 | 9.82 | 27.604 | 27.749 | 18.845 | 19.067 | 16.512 | 16.032 | 10.608 | 12.212 | 13.572 | 13.472 | 13.639 | 10.618 | 11.761 | 15.113 | 12.515 | 6.898 | 11.933 | 12.494 | 9.287 | 5.417 | 9.778 | 3.315 | 7.183 | 2.689 | 3.036 |
Nettowinst
| 153.999 | 159.882 | 141.511 | 111.498 | 170.98 | 184.868 | 122.672 | 69.567 | 137.669 | 141.693 | 105.795 | 90.322 | 149.311 | 169.332 | 111.126 | 106.176 | 100.338 | 98.924 | 46.991 | 51.551 | 87.161 | 89.252 | 76.391 | 22.315 | 84.138 | 93.315 | 70.617 | 40.85 | 70.868 | 69.013 | 53.75 | 35.058 | 56.199 | 42.645 | 21.226 | 20.401 | 17.75 |
Nettowinstmarge
| 0.231 | 0.201 | 0.207 | 0.175 | 0.239 | 0.249 | 0.208 | 0.13 | 0.254 | 0.279 | 0.195 | 0.176 | 0.228 | 0.244 | 0.218 | 0.207 | 0.225 | 0.23 | 0.157 | 0.158 | 0.266 | 0.249 | 0.256 | 0.084 | 0.262 | 0.266 | 0.273 | 0.21 | 0.32 | 0.32 | 0.285 | 0.246 | 0.363 | 0.319 | 0.206 | 0.22 | 0.239 |
WPA (Winst Per Aandeel)
| 0.36 | 0.38 | 0.33 | 0.67 | 0.4 | 0.44 | 0.29 | 0.16 | 0.46 | 0.47 | 0.25 | 0.21 | 0.49 | 0.56 | 0.26 | 0.35 | 0.23 | 0.33 | 0.11 | 0.17 | 0.2 | 0.3 | 0.11 | 0.073 | 0.2 | 0.31 | 0.17 | 0.14 | 0.17 | 0.23 | 0.13 | 0.16 | 0.18 | 0.19 | 0.067 | 0.092 | 0.057 |
Verwaterde WPA
| 0.36 | 0.38 | 0.33 | 0.66 | 0.4 | 0.44 | 0.29 | 0.16 | 0.46 | 0.47 | 0.25 | 0.21 | 0.49 | 0.56 | 0.26 | 0.35 | 0.23 | 0.33 | 0.11 | 0.17 | 0.2 | 0.3 | 0.11 | 0.073 | 0.2 | 0.31 | 0.17 | 0.14 | 0.17 | 0.23 | 0.13 | 0.16 | 0.18 | 0.19 | 0.067 | 0.092 | 0.057 |
EBITDA
| 181.058 | 223.253 | 174.667 | 141.905 | 222.203 | 245.064 | 171.458 | 109.362 | 188.327 | 204.613 | 151.767 | 119.133 | 198.131 | 216.043 | 148.756 | 142.643 | 119.675 | 116.854 | 60.005 | 68.791 | 101.886 | 109.948 | 87.331 | 56.288 | 97.99 | 114.717 | 71.211 | 46.014 | 68.97 | 73.324 | 61.401 | 41.683 | 55.04 | 43.312 | 28.14 | 24.011 | 18.903 |
EBITDA ratio
| 0.271 | 0.254 | 0.254 | 0.248 | 0.29 | 0.303 | 0.26 | 0.141 | 0.286 | 0.284 | 0.24 | 0.227 | 0.292 | 0.291 | 0.262 | 0.312 | 0.269 | 0.277 | 0.217 | 0.255 | 0.313 | 0.291 | 0.303 | 0.212 | 0.303 | 0.347 | 0.276 | 0.204 | 0.313 | 0.338 | 0.316 | 0.436 | 0.355 | 0.323 | 0.273 | 0.291 | 0.251 |