Guangzhou KDT Machinery Co.,Ltd.
SZSE:002833.SZ
17.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 153.999 | 159.882 | 141.511 | 111.498 | 170.98 | 184.868 | 122.672 | 69.567 | 137.669 | 141.693 | 105.795 | 90.322 | 149.311 | 169.332 | 111.126 | 106.176 | 100.338 | 98.924 | 46.991 | 51.551 | 87.161 | 89.252 | 76.391 | 22.315 | 84.138 | 93.315 | 70.617 | 40.85 | 70.868 | 69.013 | 53.75 | 35.633 | 56.601 | 42.645 | 21.226 | 20.245 | 17.75 |
Afschrijvingen & Amortisatie
| 0 | 25.499 | 25.499 | 18.764 | -40.949 | 20.761 | 20.761 | 15.353 | 15.353 | 19.15 | 19.15 | 15.769 | 15.769 | 15.088 | 15.088 | 54.023 | -27.725 | 27.725 | 0 | 21.992 | -9.937 | 9.937 | 0 | 17.402 | -6.5 | 6.5 | 0 | 11.21 | -6.289 | 6.289 | 0 | 3.124 | 3.217 | 6.316 | 0 | 2.976 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.572 | 0 | 0 | 0 | 6.086 | -4.034 | 4.034 | 0 | 7.305 | 0 | 0 | 0 | 18.078 | 0 | 12.599 | 0 | 15.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -47.151 | 0 | -45.238 | 0.996 | -0.996 | 0 | -16.536 | -26.389 | 26.389 | 0 | -121.54 | 0 | 0 | 0 | -7.051 | -32.25 | 32.25 | 0 | -18.995 | 32.106 | -32.106 | 0 | -77.805 | 12.667 | -12.667 | 0 | -34.644 | 4.522 | -4.522 | 0 | -13.901 | -4.396 | 9.751 | 0 | 27.36 | 0 |
Vorderingen
| 0 | 26.336 | 0 | -39.369 | 11.005 | -11.005 | 0 | -31.983 | 4.039 | -4.039 | 0 | 12.307 | 0 | 0 | 0 | -38.871 | 18.608 | -18.608 | 0 | -17.189 | 21.383 | -21.383 | 0 | -29.662 | 30.613 | -30.613 | 0 | -6.423 | 1.36 | -1.36 | 0 | -7.204 | -2.89 | 2.89 | 0 | 5.82 | 0 |
Voorraden
| 0 | -124.242 | 0 | 2.807 | -10.009 | 10.009 | 0 | 15.447 | -30.428 | 30.428 | 0 | -124.363 | 0 | 0 | 0 | 18.096 | -40.828 | 40.828 | 0 | -13.188 | 5.817 | -5.817 | 0 | -79.017 | -17.325 | 17.325 | 0 | -45.469 | 4.503 | -4.503 | 0 | -24.273 | -0.091 | 5.898 | 0 | 7.637 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 50.755 | 0 | -8.677 | 1.782 | -1.782 | 0 | -24.91 | -30.741 | 30.741 | 0 | -9.485 | 0 | 0 | 0 | 13.724 | -10.03 | 10.03 | 0 | 11.382 | 4.906 | -4.906 | 0 | 30.875 | -0.621 | 0.621 | 0 | 17.247 | -1.341 | 1.341 | 0 | 10.372 | -4.305 | 0.963 | 0 | 19.723 | 0 |
Overige Niet-Contante Posten
| -141.896 | 161.214 | 2.622 | 9.664 | 74.889 | 6.728 | -20.761 | 1.183 | 11.036 | -45.538 | -15.856 | 98.353 | -149.311 | -169.332 | -111.126 | -106.176 | -100.338 | -98.924 | -46.991 | -51.551 | -87.161 | -89.252 | -76.391 | -22.315 | -84.138 | -93.315 | -70.617 | -40.85 | -70.868 | -69.013 | -53.75 | 0.419 | -14.34 | -42.645 | -21.226 | 0.147 | -17.75 |
Kasstroom uit Operationele Activiteiten
| 12.103 | 295.597 | 144.133 | 102.398 | 205.915 | 211.361 | 122.672 | 69.567 | 137.669 | 141.693 | 89.939 | 164.881 | 62.68 | 250.837 | 72.247 | 123.547 | 144.816 | 142.392 | 3.416 | 114.613 | 103.557 | 80.922 | 53.047 | 76.045 | 68.076 | 97.613 | 58.318 | 34.844 | 39.294 | 93.285 | 58.511 | 25.274 | 41.082 | 57.433 | 35.51 | 50.728 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -47.477 | -98.066 | -100.235 | -148.389 | -141.474 | -157.097 | -88.612 | -131.656 | -63.262 | -66.843 | -84.137 | -81.154 | -248.284 | -44.854 | -48 | -96.238 | -83.664 | -40.586 | -47.003 | -30.207 | -21.708 | -38.583 | -14.357 | -15.82 | -7.063 | -24.175 | -8.855 | -5.681 | -7.087 | -5.078 | -2.41 | -2.007 | -3.588 | -1.896 | -4.892 | -3.586 | 0 |
Netto Overnames
| 3.524 | 2.435 | 10.902 | 0.044 | 0.029 | 0.132 | 11.539 | 39.734 | -0.823 | -0 | 0 | 0.687 | -0 | 0.008 | 0.022 | 1.93 | -1.71 | 0 | 3.017 | -62.349 | -9.979 | -190.167 | -25 | 0.405 | -1.545 | -102.438 | -3.411 | 28.684 | 71.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -84.7 | -894.8 | -39.58 | -165.509 | -53.4 | -49.4 | -12.84 | -14 | -914.92 | -630.58 | -936.321 | -660.72 | -1,097.238 | -190.1 | -732.7 | -1,339.622 | -30.858 | -214.7 | -502.8 | -37.985 | -5.008 | -43.682 | -753.002 | 1,788.25 | -916 | -1,539.23 | -127.77 | 318.354 | -316.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 35 | 154.3 | 32.7 | 59.599 | 36.882 | 49.069 | 281.94 | 292.43 | 1,096.242 | 744.244 | 874.178 | 871.738 | 726.264 | 342.28 | 283.547 | 1,716.101 | 22.529 | 106.848 | 537.318 | -7.139 | -44.193 | 201.651 | 793.829 | -1,780.788 | 879.617 | 1,365.244 | 345.911 | -492.655 | 344.619 | 164.234 | 0.849 | 0.02 | 0.107 | 0.964 | 0.028 | 0.166 | 0 |
Overige Investeringsactiviteiten
| 0 | -7.002 | 7.702 | -4.268 | 0 | 0 | -9.623 | 2.695 | 2.325 | 33.302 | 13.3 | 14.6 | 47.01 | -12.51 | 13.8 | 22.225 | -0.486 | 0.2 | 4.489 | -94.863 | 1.681 | 0.636 | 0 | -2.275 | -0.238 | -11.658 | -0 | -5.681 | -7.087 | -709.983 | 0.13 | 0.002 | 20.114 | -0.03 | 0.04 | -1.357 | 0 |
Kasstroom uit Investeringsactiviteiten
| -93.653 | -843.132 | -88.511 | -258.523 | -157.964 | -157.296 | 182.404 | 189.203 | 119.563 | 80.123 | -132.979 | 145.151 | -572.248 | 94.824 | -483.331 | 304.396 | -94.189 | -148.238 | -4.98 | -232.543 | -79.207 | -70.145 | 1.47 | -10.228 | -45.228 | -312.256 | 205.875 | -156.979 | 85.077 | -550.827 | -1.431 | -1.986 | 16.632 | -0.961 | -4.825 | -4.777 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -40.617 | -3.198 | -29.444 | -47.856 | -11.081 | -6.327 | -4.801 | -2.606 | -25.669 | -57.573 | -11.381 | -1.542 | -78.945 | -19.643 | -40.473 | -55.335 | -89.163 | -9.944 | -20.275 | -4.927 | -1.369 | -4.824 | -0.946 | -5.181 | -3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.583 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.2 | 0 |
Uitgekeerde Dividenden
| 0 | -255.097 | -0.899 | -424.23 | -5.683 | -170.75 | -0.727 | -157.571 | -3.752 | -158.131 | -0.914 | -0.798 | -0.616 | -174.22 | -0.962 | -0.86 | -0.969 | -82.457 | -1.26 | -4.197 | -0.409 | -38.044 | -0.07 | -0.736 | -38.429 | -34.201 | 0 | -0.615 | -1.48 | -20.472 | 0 | 0 | -40 | -45 | 0 | -15 | 0 |
Overige Financieringsactiviteiten
| -10.578 | -264.974 | -2.694 | -2.562 | 17.599 | -1.314 | 57.849 | 57.503 | -4.35 | 4.493 | 11.074 | -0.047 | 659.358 | 3.733 | 113.847 | 32.276 | 16.969 | 90.546 | 4.468 | 44.007 | 67.786 | 20.559 | -10.431 | -27.261 | 8.404 | -24.863 | -0.38 | 3.701 | 0 | 29.906 | -11.227 | 314.206 | 0 | 0 | 0 | -0.98 | 0 |
Kasstroom uit Financieringsactiviteiten
| -51.194 | -268.172 | 26.751 | -305.873 | 0.836 | -178.392 | 52.322 | 54.339 | -33.771 | -211.211 | -1.221 | -2.387 | 579.797 | -190.13 | 72.412 | -23.92 | -73.163 | -1.854 | -17.067 | 34.882 | 66.008 | -22.308 | -11.447 | -33.178 | -33.05 | -24.863 | -0.38 | 3.086 | -1.48 | 29.906 | -11.227 | 314.206 | -40 | -45 | 0 | -15.98 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.07 | 0.011 | 0.819 | 0.394 | 1.953 | -0.735 | 0.551 | 4.317 | 4.908 | -1.967 | -3.749 | -1.114 | -1.814 | -1.472 | -5.869 | -0.846 | 0.693 | 0.707 | 3.037 | 1.049 | 1.235 | -2.279 | -1.51 | 2.006 | 0.228 | -1.829 | -0.084 | -1.11 | -0.187 | -0.152 | 0.292 | -0.009 | 0.044 | 0.014 | 0.026 | 0 |
Netto Kasstroomverandering
| -126.187 | -115.425 | -284.281 | -470.417 | 49.181 | -122.374 | 425.634 | 323.089 | 259.999 | -43.888 | -46.228 | 303.896 | 69.115 | 153.717 | -340.144 | 398.154 | -23.382 | -7.007 | -17.924 | -80.01 | 91.407 | -10.295 | 40.791 | 31.129 | -8.196 | -239.279 | 261.984 | -119.134 | 121.781 | -427.822 | 45.701 | 337.786 | 17.705 | 11.516 | 30.699 | 29.997 | 0 |
Kaspositie aan het Einde van de Periode
| 1,008.092 | 1,134.279 | 1,249.704 | 1,063.136 | 1,533.552 | 1,484.371 | 1,606.745 | 1,181.111 | 858.022 | 598.022 | 641.91 | 688.138 | 384.242 | 315.127 | 161.411 | 501.554 | 103.4 | 126.782 | 133.789 | 151.713 | 231.723 | 140.316 | 150.611 | 109.821 | 78.692 | 86.888 | 326.167 | 64.182 | 183.316 | 61.535 | 489.356 | 443.655 | 105.869 | 88.164 | 76.648 | 45.949 | 0 |