BIEM.L.FDLKK Garment Co.,Ltd.
SZSE:002832.SZ
32.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,205.949 | 2,024.068 | 3,226.332 | 2,160.319 | 2,092.498 | 1,804.172 | 2,292.609 | 1,144.694 | 1,190.774 | 1,335.991 | 1,236.034 | 1,082.712 | 1,051.343 | 1,126.302 | 1,007.999 | 578.783 | 1,010.491 | 902.757 | 433.962 | 475.43 | 535.996 | 397.079 | 574.515 | 543.358 | 442.34 | 719.522 | 652.775 | 694.147 | 803.866 | 895.882 | 1,038.495 | 965.292 | 277.196 | -318.508 |
Kortetermijnbeleggingen
| 1,403.333 | 1,155.021 | 172.301 | 842.192 | 50.068 | 102.528 | 701.716 | 1,378.757 | 201.328 | 204.288 | 803.425 | 634.764 | 400 | 400 | 100.425 | 100.425 | 20 | 665.732 | -98.824 | -106.825 | 61.126 | 60.678 | 60.266 | 59.72 | 0 | 101.32 | 0 | 281.556 | 0 | 180 | 0 | 50.654 | 0 | 637.015 |
Liquide middelen en kortetermijnbeleggingen
| 2,609.282 | 3,179.09 | 3,398.633 | 3,002.512 | 2,142.566 | 1,906.7 | 2,994.325 | 2,523.451 | 1,392.102 | 1,540.28 | 2,039.459 | 1,717.476 | 1,451.343 | 1,526.302 | 1,108.424 | 679.209 | 1,030.491 | 902.757 | 433.962 | 475.43 | 597.122 | 457.756 | 634.781 | 603.078 | 442.34 | 719.522 | 652.775 | 694.147 | 803.866 | 895.882 | 1,038.495 | 965.292 | 277.196 | 318.508 |
Nettovorderingen
| 470.017 | 458.026 | 510.975 | 556.845 | 391.373 | 372.827 | 560.804 | 490.812 | 356.636 | 382.5 | 390.064 | 436.635 | 445.011 | 455.935 | 370.711 | 414.327 | 386.165 | 361.525 | 354.892 | 274.755 | 283.553 | 287.214 | 275.928 | 237.489 | 308.925 | 238.632 | 218.635 | 178.75 | 181.595 | 131.85 | 113.506 | 100.309 | 114.592 | 0 |
Voorraad
| 888.057 | 763.432 | 644.961 | 707.668 | 692.874 | 687.982 | 652.798 | 745.605 | 689.17 | 635.734 | 653.557 | 660.214 | 610.565 | 563.46 | 566.643 | 607.68 | 617.924 | 626.061 | 657.272 | 674.332 | 677.419 | 597.945 | 621.123 | 622.375 | 492.622 | 445.277 | 438.942 | 348.854 | 363.74 | 230.173 | 255.548 | 247.23 | 239.005 | 0 |
Overige vlottende activa
| 204.114 | 165.124 | 213.734 | 60.331 | 833.543 | 708.51 | 315.85 | 364.287 | 1,644.908 | 1,377.138 | 915.586 | 830.641 | 1,008.037 | 903.669 | 1,346.373 | 1,377.984 | 831.158 | 751.329 | 649.39 | 473.994 | 340.183 | 561.102 | 352.535 | 349.613 | 468.996 | 120.589 | 335.241 | 283.357 | 181.77 | 182.675 | 52.246 | 56.602 | 100 | 0 |
Totaal vlottende activa
| 4,246.845 | 4,565.672 | 4,768.304 | 4,327.356 | 4,060.356 | 3,676.02 | 4,523.777 | 4,124.155 | 4,082.816 | 3,935.651 | 3,998.665 | 3,644.966 | 3,514.956 | 3,449.366 | 3,392.151 | 3,079.2 | 2,865.738 | 2,641.671 | 2,095.517 | 1,898.511 | 1,898.277 | 1,904.017 | 1,884.368 | 1,812.555 | 1,712.884 | 1,524.019 | 1,645.593 | 1,505.107 | 1,530.971 | 1,440.579 | 1,459.795 | 1,369.432 | 730.793 | 318.508 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,172.159 | 1,241.756 | 987.912 | 1,032.152 | 840.951 | 885.743 | 803.898 | 864.189 | 752.263 | 795.138 | 737.174 | 799.952 | 367.168 | 347.505 | 316.939 | 288.337 | 258.204 | 259.149 | 229.462 | 237.267 | 181.522 | 144.689 | 118.593 | 111.251 | 96.479 | 107.07 | 83.252 | 71.855 | 67.081 | 47.431 | 46.125 | 31.19 | 27.824 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,034.021 | 1,048.194 | 1,063.26 | 1,077.272 | 1,017.367 | 1,033.892 | 339.253 | 129.013 | 134.384 | 138.886 | 126.883 | 119.549 | 112.091 | 112.615 | 112.907 | 114.865 | 113.91 | 115.593 | 116.786 | 113.573 | 110.36 | 111.24 | 110.887 | 111.579 | 108.849 | 108.939 | 109.337 | 108.443 | 58.713 | 58.876 | 58.06 | 33.156 | 33.421 | 0 |
Goodwill en immateriële activa
| 1,034.021 | 1,048.194 | 1,063.26 | 1,077.272 | 1,017.367 | 1,033.892 | 339.253 | 129.013 | 134.384 | 138.886 | 126.883 | 119.549 | 112.091 | 112.615 | 112.907 | 114.865 | 113.91 | 115.593 | 116.786 | 113.573 | 110.36 | 111.24 | 110.887 | 111.579 | 108.849 | 108.939 | 109.337 | 108.443 | 58.713 | 58.876 | 58.06 | 33.156 | 33.421 | 0 |
Langetermijnbeleggingen
| 10.499 | -1,144.522 | 10.499 | 10.499 | -39.569 | -92.029 | -691.217 | -1,368.257 | -103.229 | -106.189 | -705.326 | -536.665 | -307.215 | -307.215 | -7.64 | -7.64 | 79.399 | 99.399 | 198.223 | 206.224 | -51.126 | -50.678 | -50.266 | -49.72 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 27.214 | 0 | 0 |
Belastingvorderingen
| 129.744 | 119.87 | 110.387 | 115.809 | 102.173 | 97.792 | 99.206 | 110.006 | 98.517 | 94.546 | 98.964 | 93.314 | 79.637 | 71.983 | 71.981 | 65.803 | 28.337 | 45.501 | 34.662 | 41.938 | 32.147 | 30.889 | 11.891 | 14.367 | 11.45 | 13.599 | 12.71 | 11.581 | 9.391 | 8.759 | 7.555 | 7.412 | 5.955 | 0 |
Overige niet-vlottende activa
| 146.268 | 1,274.144 | 144.13 | 164.554 | 151.952 | 227.003 | 811.082 | 1,719.78 | 315.53 | 302.762 | 897.685 | 741.84 | 479.758 | 481.634 | 183.946 | 208.034 | 116.611 | 92.831 | 26.852 | 26.852 | 149.344 | 134.375 | 121.455 | 119.406 | 49.645 | 37.474 | 36.832 | 34.704 | 35.321 | 29.308 | 24.537 | 5.03 | 25.522 | -318.508 |
Totaal niet-vlottende activa
| 2,492.691 | 2,539.442 | 2,316.189 | 2,400.287 | 2,072.874 | 2,152.401 | 1,362.222 | 1,454.731 | 1,197.465 | 1,225.143 | 1,155.381 | 1,217.991 | 731.439 | 706.522 | 678.133 | 669.398 | 596.461 | 612.473 | 605.983 | 625.853 | 422.247 | 370.515 | 312.561 | 306.883 | 276.423 | 277.082 | 242.131 | 226.583 | 170.507 | 144.373 | 136.278 | 104.003 | 92.721 | -318.508 |
Totaal activa
| 6,739.536 | 7,105.114 | 7,084.492 | 6,727.643 | 6,133.23 | 5,828.421 | 5,885.999 | 5,578.886 | 5,280.281 | 5,160.794 | 5,154.047 | 4,862.957 | 4,246.395 | 4,155.888 | 4,070.283 | 3,748.599 | 3,462.2 | 3,254.144 | 2,701.5 | 2,524.365 | 2,320.524 | 2,274.532 | 2,196.929 | 2,119.438 | 1,989.306 | 1,801.101 | 1,887.724 | 1,731.691 | 1,701.478 | 1,584.952 | 1,596.074 | 1,473.435 | 823.515 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 126.467 | 235.389 | 269.272 | 213.721 | 270.95 | 218.145 | 264.375 | 231.261 | 271.907 | 152.532 | 187.69 | 164.621 | 187.788 | 158.501 | 109.587 | 134.839 | 157.824 | 98.929 | 174.518 | 154.772 | 107.774 | 99.895 | 111.572 | 158.301 | 138.386 | 67.843 | 34.978 | 38.926 | 58.329 | 36.809 | 36.083 | 30.312 | 22.373 | 0 |
Kortlopende schulden
| 330.683 | 213.881 | 261.212 | 258.007 | 159.11 | 185.631 | 184.553 | 201.658 | 187.414 | 207.87 | 189.538 | 197.019 | 14.319 | 14.319 | 14.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 161.258 | 230.318 | 90.382 | 203.208 | 120.155 | 205.631 | 170.729 | 170.195 | 109.184 | 189.755 | 130.969 | 149.975 | 89.716 | 151.227 | 102.578 | 95.687 | 61.275 | 77.49 | 57.555 | 44.227 | 37.128 | 39.2 | 23.342 | 48.436 | 35.121 | 45.579 | 19.788 | 35.421 | 18.813 | 30.172 | 19.341 | 20.249 | 0 |
Uitgestelde opbrengsten
| 317.734 | 1,294.687 | 191.875 | 330.638 | 518.484 | 542.611 | -0 | 168.877 | 146.667 | 0 | 0 | 140.669 | 131.465 | 555.509 | 393.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 649.742 | 261.485 | 850.174 | 744.017 | 285.17 | 289.789 | 851.413 | 663.947 | 594.083 | 969.214 | 819.392 | 579.506 | 504.579 | 231.677 | 287.684 | 532.546 | 375.723 | 420.567 | 382.274 | 379.823 | 318.737 | 428.021 | 362.629 | 321.056 | 307.923 | 273.831 | 325.153 | 250.114 | 243.438 | 201.758 | 213.775 | 159.363 | 168.839 | 0 |
Totaal kortlopende verplichtingen
| 1,424.627 | 2,005.441 | 1,572.533 | 1,546.383 | 1,233.714 | 1,236.176 | 1,300.341 | 1,265.743 | 1,200.071 | 1,329.616 | 1,196.62 | 1,081.815 | 838.152 | 960.006 | 805.262 | 667.385 | 533.546 | 519.496 | 556.792 | 534.594 | 426.51 | 527.916 | 474.202 | 479.357 | 446.31 | 341.674 | 360.131 | 289.04 | 301.767 | 238.567 | 249.857 | 189.674 | 191.211 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 262.832 | 222.188 | 253.692 | 126.166 | 150.627 | 112.425 | 141.296 | 112.736 | 142.372 | 179.688 | 501.878 | 304.573 | 307.1 | 514.698 | 630.983 | 622.884 | 616.221 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.432 | 28.899 | 28.596 | 29.835 | 30.548 | 36.32 | 29.625 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 20 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -28.899 | -28.596 | -59.669 | 3.051 | 3.299 | 10.363 | 10.363 | 2.854 | 2.854 | 2.854 | 2.854 | 2.253 | 2.253 | 2.253 | 2.253 | 12.486 | 12.486 | 1.395 | 1.395 | 0.842 | 0.842 | 0.842 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 198.258 | 28.899 | 28.596 | 29.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.255 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 226.69 | 291.731 | 250.784 | 253.692 | 159.765 | 190.246 | 152.414 | 181.659 | 145.591 | 175.226 | 212.542 | 534.732 | 336.826 | 339.353 | 546.951 | 663.476 | 665.624 | 658.994 | 31.698 | 31.395 | 30.842 | 20.842 | 10.842 | 10.842 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,651.317 | 2,297.172 | 1,823.318 | 1,800.074 | 1,393.479 | 1,426.422 | 1,452.755 | 1,447.402 | 1,345.662 | 1,504.843 | 1,409.163 | 1,616.548 | 1,174.978 | 1,299.359 | 1,352.213 | 1,330.86 | 1,199.171 | 1,178.49 | 588.49 | 565.989 | 457.352 | 548.757 | 485.043 | 490.199 | 447.31 | 342.674 | 360.131 | 289.04 | 301.767 | 238.567 | 249.857 | 189.674 | 191.211 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 570.707 | 550.327 | 550.035 | 549.86 | 534.928 | 524.075 | 524.07 | 524.07 | 308.276 | 308.276 | 308.276 | 181.339 | 181.339 | 181.339 | 181.339 | 181.339 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 106.67 | 80 | 0 |
Ingehouden winsten
| 3,305.707 | 3,022.752 | 3,476.338 | 3,114.259 | 2,961.01 | 2,618.795 | 2,639.66 | 2,338.994 | 2,212.131 | 1,933.464 | 2,022.545 | 1,809.852 | 1,707.64 | 1,495.178 | 1,564.119 | 1,413.583 | 1,319.306 | 1,131.931 | 1,221.855 | 1,072.978 | 1,027.47 | 890.078 | 936.747 | 806.865 | 749.775 | 666.205 | 735.372 | 650.428 | 607.489 | 554.163 | 553.994 | 491.539 | 477.418 | 0 |
Overige gereserveerde algehele resultaten
| 1,210.827 | 319.957 | 1,213.089 | 318.139 | 1,206.956 | 317.865 | 1,220.332 | 326.787 | 1,150.813 | 257.268 | 1,150.664 | 284.793 | 812.83 | 215.224 | 618.11 | 57.412 | 52.875 | 52.875 | 0.299 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 527.087 |
Overige totale aandeelhoudersvermogen
| 0 | 893.545 | 0 | 893.545 | 0 | 893.545 | 0 | 893.545 | 0 | 893.545 | 0 | 600.47 | 0 | 595.354 | 0 | 421.756 | 365.788 | 365.788 | 581.582 | 575.825 | 526.414 | 653.351 | 592.794 | 640.034 | 610.883 | 610.883 | 685.552 | 685.552 | 685.552 | 685.552 | 685.552 | 685.552 | 74.885 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,087.241 | 4,806.961 | 5,260.135 | 4,896.65 | 4,738.672 | 4,400.912 | 4,430.699 | 4,130.034 | 3,933.651 | 3,654.984 | 3,743.916 | 3,245.442 | 3,070.504 | 2,855.616 | 2,717.157 | 2,416.826 | 2,262.039 | 2,074.664 | 2,112.012 | 1,957.377 | 1,862.161 | 1,724.768 | 1,710.88 | 1,628.238 | 1,541.997 | 1,458.427 | 1,527.594 | 1,442.65 | 1,399.711 | 1,346.385 | 1,346.216 | 1,283.761 | 632.303 | 527.087 |
Totaal eigen vermogen
| 5,088.218 | 4,807.942 | 5,261.175 | 4,897.734 | 4,739.75 | 4,401.999 | 4,433.244 | 4,131.483 | 3,934.618 | 3,655.952 | 3,744.884 | 3,246.409 | 3,071.417 | 2,856.528 | 2,718.07 | 2,417.739 | 2,263.029 | 2,075.654 | 2,113.01 | 1,958.375 | 1,863.171 | 1,725.774 | 1,711.885 | 1,629.239 | 1,541.997 | 1,458.427 | 1,527.594 | 1,442.65 | 1,399.711 | 1,346.385 | 1,346.216 | 1,283.761 | 632.303 | 527.087 |
Totaal passiva en aandeelhoudersvermogen
| 6,739.536 | 7,105.114 | 7,084.492 | 6,727.643 | 6,133.23 | 5,828.421 | 5,885.999 | 5,578.886 | 5,280.281 | 5,160.794 | 5,154.047 | 4,862.957 | 4,246.395 | 4,155.888 | 4,070.283 | 3,748.599 | 3,462.2 | 3,254.144 | 2,701.5 | 2,524.365 | 2,320.524 | 2,274.532 | 2,196.929 | 2,119.438 | 1,989.306 | 1,801.101 | 1,887.724 | 1,731.691 | 1,701.478 | 1,584.952 | 1,596.074 | 1,473.435 | 823.515 | 527.087 |