ShenZhen YUTO Packaging Technology Co., Ltd.
SZSE:002831.SZ
25.11 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,905.213 | 3,847.942 | 3,455.376 | 4,389.069 | 4,441.222 | 3,453.546 | 2,911.81 | 4,325.444 | 4,885.896 | 3,799.931 | 3,350.827 | 4,794.939 | 4,003.493 | 3,392.802 | 2,658.894 | 4,410.035 | 3,069.056 | 2,486.604 | 1,823.242 | 3,498.622 | 2,662.473 | 1,898.67 | 1,785.11 | 3,123.589 | 2,168.313 | 1,671.505 | 1,614.837 | 2,423.6 | 1,862.776 | 1,271.46 | 1,389.904 | 1,950.095 | 1,571.305 | 1,014.206 | 1,006.756 | 1,302.228 | 1,214.489 | 747.125 | 747.125 | 500.891 | 788.975 | 627.832 | 460.808 | 427.896 | 588.266 | 496.763 |
Kosten van de omzet
| 3,552.884 | 2,955.994 | 2,707.978 | 3,236.499 | 3,194.436 | 2,641.344 | 2,221.037 | 3,188.155 | 3,646.576 | 2,988.506 | 2,653.463 | 3,780.338 | 3,084.211 | 2,763.051 | 2,024.054 | 3,298.745 | 2,131.411 | 1,833.94 | 1,361.849 | 2,473.374 | 1,763.899 | 1,350.047 | 1,301.516 | 2,163.28 | 1,491.821 | 1,270.225 | 1,208.129 | 1,668.278 | 1,256.739 | 875.259 | 956.103 | 1,249.446 | 997.208 | 697.182 | 694.74 | 851.597 | 814.301 | 474.319 | 474.319 | 356.407 | 558.566 | 464.261 | 338.083 | 300.038 | 415.793 | 354.69 |
Brutowinst
| 1,352.329 | 891.948 | 747.398 | 1,152.57 | 1,246.786 | 812.202 | 690.773 | 1,137.289 | 1,239.32 | 811.425 | 697.364 | 1,014.601 | 919.282 | 629.751 | 634.839 | 1,111.29 | 937.645 | 652.664 | 461.393 | 1,025.248 | 898.574 | 548.623 | 483.593 | 960.309 | 676.492 | 401.281 | 406.707 | 755.323 | 606.037 | 396.201 | 433.801 | 700.649 | 574.097 | 317.024 | 312.016 | 450.631 | 400.188 | 272.806 | 272.806 | 144.485 | 230.409 | 163.571 | 122.725 | 127.858 | 172.474 | 142.073 |
Brutowinstmarge
| 0.276 | 0.232 | 0.216 | 0.263 | 0.281 | 0.235 | 0.237 | 0.263 | 0.254 | 0.214 | 0.208 | 0.212 | 0.23 | 0.186 | 0.239 | 0.252 | 0.306 | 0.262 | 0.253 | 0.293 | 0.337 | 0.289 | 0.271 | 0.307 | 0.312 | 0.24 | 0.252 | 0.312 | 0.325 | 0.312 | 0.312 | 0.359 | 0.365 | 0.313 | 0.31 | 0.346 | 0.33 | 0.365 | 0.365 | 0.288 | 0.292 | 0.261 | 0.266 | 0.299 | 0.293 | 0.286 |
Onderzoek- en ontwikkelingskosten
| 188.601 | 180.27 | 160.14 | 179.069 | 204.577 | 151.282 | 149.509 | 194.03 | 201.595 | 145.339 | 130.321 | 185.276 | 128.788 | 140.217 | 132.178 | 154.998 | 137.846 | 116.756 | 87.239 | 134.341 | 122.283 | 91.452 | 87.25 | 111.186 | 82.339 | 62.612 | 59.431 | 54.999 | 56.872 | 103.663 | 0 | 196.329 | 0 | 83.761 | 0 | 43.002 | 27.634 | 13.465 | 13.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 612.503 | -83.33 | 239.025 | -315.605 | 537.353 | -68.485 | 203.812 | -353.242 | 508.981 | -75.303 | 186.987 | -358.437 | 498.453 | -75.762 | 196.104 | -252.842 | 200.469 | -44.012 | 139.419 | -242.911 | 179.762 | -50.428 | 137.161 | -188.487 | 132.347 | -109.237 | 176.198 | -306.124 | 174.393 | -96.21 | 150.698 | -196.571 | 127.716 | -57.582 | 100.32 | -156.023 | 101.111 | 65.57 | 65.57 | 48.83 | 57.882 | 55.082 | 40.458 | 45.519 | 36.747 | 42.191 |
Verkoop- en marketingkosten
| 253.262 | 131.968 | 93.759 | 131.252 | 105.565 | 106.454 | 74.195 | 99.248 | 134.57 | 86.436 | 83.945 | 68.777 | 129.091 | 77.15 | 89.445 | 86.702 | 90.556 | 89.782 | 56.485 | 149.72 | 151.757 | 95.036 | 75.807 | 134.616 | 92.844 | 74.054 | 79.005 | 96.266 | 82.766 | 58.339 | 64.121 | 84.448 | 61.079 | 50.781 | 44.144 | 55.277 | 46.08 | 32.52 | 32.52 | 33.64 | 45.293 | 40.202 | 29.186 | 31.524 | 27.551 | 21.824 |
Verkoop-, algemene en administratieve kosten
| 865.765 | 366.476 | 320.783 | 376.677 | 642.918 | 37.969 | 278.007 | -253.993 | 643.552 | 11.133 | 270.932 | -289.659 | 627.544 | 1.388 | 285.549 | -166.14 | 291.025 | 45.771 | 195.905 | -93.191 | 331.518 | 44.608 | 212.968 | -53.871 | 225.19 | -35.184 | 255.203 | -209.858 | 257.159 | -37.871 | 214.819 | -112.123 | 188.795 | -6.801 | 144.464 | -100.746 | 147.191 | 101.117 | 101.117 | 82.47 | 103.175 | 95.284 | 69.644 | 77.043 | 64.297 | 64.015 |
Overige kosten
| -473.911 | -29.183 | -2.933 | 1.895 | -4.229 | -1.362 | 0.621 | 621.817 | -278.451 | 285.982 | 2.504 | -10.115 | -4.038 | 3.604 | -0.816 | 2.203 | -7.088 | -4.844 | -6.145 | -21.262 | 0.636 | -3.629 | 13.749 | -0.222 | 16.171 | 1.314 | 0.198 | -20.845 | 8.421 | 20.016 | 5.171 | 14.694 | 5.465 | 4.105 | 4.656 | 6.045 | -0.131 | 0 | 0 | 0.724 | 12.306 | 1.622 | -0.467 | -0.16 | 5.934 | -1.73 |
Bedrijfskosten
| 580.455 | 575.93 | 483.856 | 553.851 | 555.846 | 477.961 | 428.138 | 561.853 | 566.696 | 442.454 | 403.758 | 470.863 | 474.65 | 416.98 | 417.396 | 493.184 | 427.036 | 375.663 | 278.784 | 459.883 | 467.802 | 338.8 | 286.938 | 394.249 | 317.692 | 236.206 | 264.723 | 263.679 | 265.74 | 197.319 | 225.242 | 317.803 | 193.208 | 174.778 | 150.916 | 182.905 | 151.999 | 113.115 | 113.115 | 86.375 | 107.451 | 97.059 | 71.31 | 77.827 | 67.259 | 64.868 |
Bedrijfsresultaat
| 757.141 | 316.018 | 263.541 | 598.719 | 661.795 | 313.118 | 214.656 | 542.82 | 707.711 | 429.376 | 285.073 | 395.97 | 419.145 | 206.181 | 193.479 | 527.611 | 409.338 | 234.415 | 181.163 | 518.901 | 407.414 | 174.432 | 172.334 | 510.987 | 322.964 | 164.085 | 146.676 | 371.089 | 342.167 | 157.195 | 198.432 | 381.551 | 363.411 | 149.74 | 148.298 | 260.298 | 254.858 | 166.161 | 166.161 | 43.721 | 100.415 | 50.458 | 39.357 | 38.108 | 84.925 | 68.271 |
Bedrijfsresultaat ratio
| 0.154 | 0.082 | 0.076 | 0.136 | 0.149 | 0.091 | 0.074 | 0.125 | 0.145 | 0.113 | 0.085 | 0.083 | 0.105 | 0.061 | 0.073 | 0.12 | 0.133 | 0.094 | 0.099 | 0.148 | 0.153 | 0.092 | 0.097 | 0.164 | 0.149 | 0.098 | 0.091 | 0.153 | 0.184 | 0.124 | 0.143 | 0.196 | 0.231 | 0.148 | 0.147 | 0.2 | 0.21 | 0.222 | 0.222 | 0.087 | 0.127 | 0.08 | 0.085 | 0.089 | 0.144 | 0.137 |
Totaal overige inkomsten en kosten netto
| -7.631 | -10.692 | -4.792 | -14.066 | -2.671 | -2.921 | -1.458 | -22.37 | -22.177 | -20.365 | 3.14 | -9.297 | -4.584 | 4.149 | -0.816 | 2.158 | -7.088 | -8.843 | -6.145 | -22.31 | 0.636 | -1.929 | 13.749 | -0.222 | 16.171 | 1.314 | 0.198 | -16.032 | 8.379 | 19.465 | 1.782 | 13.329 | 4.182 | 3.57 | 3.616 | 2.545 | -1.846 | 1.952 | 1.952 | 0.724 | 7.409 | 1.622 | -0.467 | -0.16 | 3.975 | -1.73 |
Inkomen voor belasting
| 749.51 | 335.766 | 264.837 | 586.866 | 659.125 | 310.197 | 213.198 | 520.089 | 685.533 | 315.927 | 284.123 | 386.673 | 414.561 | 210.331 | 192.663 | 529.77 | 402.25 | 225.572 | 175.018 | 496.591 | 408.05 | 172.504 | 186.083 | 510.765 | 339.135 | 165.399 | 146.875 | 355.057 | 346.695 | 176.66 | 203.234 | 394.879 | 367.593 | 153.31 | 151.914 | 262.843 | 253.012 | 151.963 | 151.963 | 44.445 | 107.825 | 52.08 | 38.89 | 37.948 | 88.9 | 66.541 |
Inkomen voor belasting ratio
| 0.153 | 0.087 | 0.077 | 0.134 | 0.148 | 0.09 | 0.073 | 0.12 | 0.14 | 0.083 | 0.085 | 0.081 | 0.104 | 0.062 | 0.072 | 0.12 | 0.131 | 0.091 | 0.096 | 0.142 | 0.153 | 0.091 | 0.104 | 0.164 | 0.156 | 0.099 | 0.091 | 0.146 | 0.186 | 0.139 | 0.146 | 0.202 | 0.234 | 0.151 | 0.151 | 0.202 | 0.208 | 0.203 | 0.203 | 0.089 | 0.137 | 0.083 | 0.084 | 0.089 | 0.151 | 0.134 |
Belastingkosten
| 111.411 | 55.909 | 40.535 | 103.291 | 86.139 | 51.011 | 34.297 | 31.307 | 96.529 | 41.877 | 58.821 | 20.725 | 63.422 | 33.245 | 18.902 | 58.171 | 59.85 | 34.768 | 32.371 | 55.806 | 88.155 | 25.986 | 25.738 | 99.895 | 50.244 | 27.445 | 5.947 | 34.647 | 47.251 | 27.047 | 40.593 | 70.334 | 69.456 | 24.228 | 25.749 | 51.521 | 37.238 | 27.809 | 27.809 | 10.649 | 19.633 | 14.033 | 8.31 | 7.839 | 12.185 | 15.421 |
Nettowinst
| 616.977 | 278.398 | 218.655 | 452.654 | 553.766 | 250.285 | 181.381 | 468.784 | 543.358 | 254.985 | 222.52 | 349.688 | 331.607 | 169.547 | 166.377 | 463.805 | 328.842 | 185.427 | 142.086 | 436.606 | 312.26 | 141.866 | 154.21 | 403.028 | 276.347 | 126.883 | 139.32 | 320.814 | 299.766 | 149.065 | 162.256 | 323.804 | 297.347 | 128.404 | 125.261 | 211.029 | 215.718 | 124.158 | 124.158 | 33.796 | 88.192 | 38.047 | 30.58 | 30.109 | 76.714 | 51.119 |
Nettowinstmarge
| 0.126 | 0.072 | 0.063 | 0.103 | 0.125 | 0.072 | 0.062 | 0.108 | 0.111 | 0.067 | 0.066 | 0.073 | 0.083 | 0.05 | 0.063 | 0.105 | 0.107 | 0.075 | 0.078 | 0.125 | 0.117 | 0.075 | 0.086 | 0.129 | 0.127 | 0.076 | 0.086 | 0.132 | 0.161 | 0.117 | 0.117 | 0.166 | 0.189 | 0.127 | 0.124 | 0.162 | 0.178 | 0.166 | 0.166 | 0.067 | 0.112 | 0.061 | 0.066 | 0.07 | 0.13 | 0.103 |
WPA (Winst Per Aandeel)
| 0.66 | 0.3 | 0.24 | 0.5 | 0.6 | 0.27 | 0.2 | 0.51 | 0.59 | 0.28 | 0.24 | 0.38 | 0.35 | 0.18 | 0.18 | 0.53 | 0.38 | 0.21 | 0.16 | 0.5 | 0.36 | 0.16 | 0.18 | 0.46 | 0.31 | 0.14 | 0.16 | 0.36 | 0.34 | 0.17 | 0.18 | 0.41 | 0.38 | 0.16 | 0.16 | 0.27 | 0.27 | 0.38 | 0.38 | 0.1 | 0.27 | 0.12 | 0.095 | 0.091 | 0.24 | 0.16 |
Verwaterde WPA
| 0.66 | 0.3 | 0.24 | 0.5 | 0.6 | 0.27 | 0.2 | 0.51 | 0.58 | 0.27 | 0.24 | 0.38 | 0.35 | 0.18 | 0.18 | 0.53 | 0.38 | 0.21 | 0.16 | 0.5 | 0.36 | 0.16 | 0.18 | 0.46 | 0.31 | 0.14 | 0.16 | 0.36 | 0.34 | 0.17 | 0.18 | 0.41 | 0.38 | 0.16 | 0.16 | 0.27 | 0.27 | 0.38 | 0.38 | 0.1 | 0.27 | 0.12 | 0.095 | 0.091 | 0.24 | 0.16 |
EBITDA
| 774.357 | 604.114 | 449.054 | 889.405 | 932.217 | 539.239 | 449.21 | 815.372 | 953.241 | 526.877 | 492.57 | 656.044 | 670.12 | 365.379 | 355.344 | 686.145 | 465.08 | 371.779 | 278.716 | 661.587 | 486.925 | 267.019 | 224.584 | 598.322 | 373.696 | 217.701 | 110.716 | 411.006 | 353.957 | 207.645 | 211.782 | 483.687 | 390.762 | 173.526 | 161.099 | 350.003 | 248.189 | 192.31 | 192.31 | 58.109 | 132.17 | 70.093 | 51.415 | 50.031 | 110.082 | 77.205 |
EBITDA ratio
| 0.158 | 0.141 | 0.09 | 0.191 | 0.144 | 0.145 | 0.086 | 0.106 | 0.155 | 0.118 | 0.094 | 0.109 | 0.119 | 0.065 | 0.095 | 0.133 | 0.152 | 0.114 | 0.107 | 0.164 | 0.169 | 0.117 | 0.106 | 0.181 | 0.162 | 0.157 | 0.069 | 0.202 | 0.19 | 0.158 | 0.143 | 0.248 | 0.249 | 0.175 | 0.151 | 0.288 | 0.207 | 0.257 | 0.257 | 0.112 | 0.168 | 0.112 | 0.112 | 0.117 | 0.187 | 0.155 |