Shenzhen Mingdiao Decoration Co., Ltd.
SZSE:002830.SZ
13.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 153.759 | 161.943 | 130.195 | 263.903 | 192.334 | 205.045 | 120.795 | 284.495 | 185.525 | 213.96 | 144.327 | 274.48 | 222.18 | 223.205 | 164.606 | 323.454 | 265.708 | 184.674 | 93.369 | 352.736 | 224.079 | 196.958 | 124.369 | 270.346 | 173.199 | 209.867 | 110.538 | 259.578 | 187.927 | 196.601 | 100.176 | 249.75 | 164.367 | 184.391 | 92.466 | 227.108 | 146.54 |
Kosten van de omzet
| 104.955 | 107.864 | 92.604 | 186.443 | 139.356 | 142.895 | 86.114 | 199.029 | 125.667 | 141.61 | 104.066 | 188.881 | 154.288 | 145.203 | 132.045 | 231.567 | 184.546 | 130.228 | 84.337 | 248.02 | 162.578 | 132.897 | 96.257 | 174.378 | 117.989 | 134.543 | 91.24 | 172.985 | 129.149 | 124.341 | 86.402 | 161.557 | 110.369 | 119.888 | 76.933 | 148.441 | 98.431 |
Brutowinst
| 48.804 | 54.079 | 37.591 | 77.46 | 52.978 | 62.149 | 34.681 | 85.466 | 59.858 | 72.35 | 40.261 | 85.598 | 67.892 | 78.002 | 32.561 | 91.887 | 81.162 | 54.445 | 9.032 | 104.717 | 61.501 | 64.061 | 28.113 | 95.968 | 55.209 | 75.324 | 19.298 | 86.593 | 58.778 | 72.26 | 13.774 | 88.193 | 53.998 | 64.503 | 15.533 | 78.667 | 48.109 |
Brutowinstmarge
| 0.317 | 0.334 | 0.289 | 0.294 | 0.275 | 0.303 | 0.287 | 0.3 | 0.323 | 0.338 | 0.279 | 0.312 | 0.306 | 0.349 | 0.198 | 0.284 | 0.305 | 0.295 | 0.097 | 0.297 | 0.274 | 0.325 | 0.226 | 0.355 | 0.319 | 0.359 | 0.175 | 0.334 | 0.313 | 0.368 | 0.137 | 0.353 | 0.329 | 0.35 | 0.168 | 0.346 | 0.328 |
Onderzoek- en ontwikkelingskosten
| 0.747 | 0.772 | 2.063 | 1.123 | 1.895 | 1.743 | 2.307 | 4.248 | 2.624 | 3.15 | 2.768 | 3.196 | 3.259 | 3.151 | 3.242 | 3.781 | 1.925 | 3.797 | 2.935 | 6.008 | 4.21 | 4.32 | 2.289 | 15.079 | 0.888 | 0.302 | 0.866 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.062 | -2.304 | 16.103 | -24.981 | 49.122 | -9.014 | 18.73 | -43.01 | 55.005 | -10.602 | 22.907 | -38.276 | 48.61 | -6.878 | 20.14 | -41.833 | 27.862 | -10.634 | 20.624 | -38.866 | 24.715 | -10.001 | 22.743 | -33.476 | 22.037 | -4.979 | 17.912 | -25.886 | 19.54 | -5.935 | 15.952 | -29.608 | 15.906 | -6.142 | 16.698 | -19.756 | 11.544 |
Verkoop- en marketingkosten
| 44.942 | 23.423 | 19.564 | 25.152 | 24.445 | 25.098 | 23.376 | 30.821 | 25.459 | 35.534 | 28.355 | 39.395 | 34.047 | 34.901 | 32.123 | 32.351 | 34.091 | 31.783 | 24.862 | 38.091 | 32.072 | 25.51 | 32.481 | 29.593 | 30.502 | 25.184 | 29.275 | 29.234 | 28.787 | 25.118 | 23.312 | 24.33 | 25.748 | 22.161 | 20.859 | 23.624 | 25.695 |
Verkoop-, algemene en administratieve kosten
| 93.005 | 21.119 | 35.666 | 44.601 | 73.567 | 16.084 | 42.106 | -12.188 | 80.464 | 24.932 | 51.262 | 1.119 | 82.658 | 28.023 | 52.263 | -9.482 | 61.954 | 21.149 | 45.486 | -0.775 | 56.787 | 15.509 | 55.224 | -3.882 | 52.539 | 20.205 | 47.187 | 3.348 | 48.328 | 19.184 | 39.265 | -5.278 | 41.654 | 16.019 | 37.557 | 3.868 | 37.238 |
Overige kosten
| -51.431 | -0.06 | 0.014 | -4.975 | -2.387 | 2.15 | 0.927 | 73.428 | -31.788 | 33.678 | 0.699 | 3.541 | -0.048 | -2.57 | 2.371 | -1.424 | 0.499 | 0.95 | 0.778 | -0.67 | 0.005 | 0.483 | 2.231 | 1.091 | -0.168 | 0.161 | 0.875 | -1.152 | 0.083 | 0.521 | 0.945 | -9.095 | 0.09 | -3.194 | -0.404 | -9.098 | -0.099 |
Bedrijfskosten
| 42.321 | 51.733 | 37.729 | 50.699 | 45.856 | 49.854 | 45.34 | 65.488 | 51.299 | 61.759 | 54.728 | 73.216 | 57.752 | 58.966 | 56.255 | 60.074 | 65.539 | 53.836 | 48.246 | 74.127 | 61.529 | 47.533 | 58.538 | 65.087 | 53.09 | 45.049 | 48.468 | 49.808 | 49.123 | 40.264 | 40.019 | 48 | 42.165 | 31.663 | 39.379 | 42.902 | 40.634 |
Bedrijfsresultaat
| 11.492 | 8.327 | -0.138 | 26.76 | 12.685 | 18.557 | -4.289 | 20.438 | 23.82 | -1.495 | -14.468 | 22.037 | 14.886 | 31.15 | -20.938 | 37.883 | 22.824 | 8.378 | -34.439 | 35.003 | 5.561 | 24.087 | -25.276 | 35.422 | 8.226 | 37.313 | -23.227 | 44.393 | 12.673 | 38.495 | -24.373 | 44.095 | 11.351 | 37.277 | -23.749 | 40.457 | 7.1 |
Bedrijfsresultaat ratio
| 0.075 | 0.051 | -0.001 | 0.101 | 0.066 | 0.091 | -0.036 | 0.072 | 0.128 | -0.007 | -0.1 | 0.08 | 0.067 | 0.14 | -0.127 | 0.117 | 0.086 | 0.045 | -0.369 | 0.099 | 0.025 | 0.122 | -0.203 | 0.131 | 0.047 | 0.178 | -0.21 | 0.171 | 0.067 | 0.196 | -0.243 | 0.177 | 0.069 | 0.202 | -0.257 | 0.178 | 0.048 |
Totaal overige inkomsten en kosten netto
| 0.026 | 0.082 | 6.973 | 7.901 | -0.005 | -0.232 | -0.269 | -0.845 | -9.766 | 19.484 | 5.681 | -0.147 | 4.698 | 9.543 | 2.371 | 4.645 | 7.699 | 8.718 | 5.553 | 3.743 | 5.594 | 8.042 | 7.38 | 5.633 | 5.939 | 7.199 | 6.818 | 6.635 | 3.074 | 6.867 | 2.817 | 3.657 | -0.48 | 5.186 | -0.307 | 4.788 | -0.561 |
Inkomen voor belasting
| 11.517 | 8.409 | 6.835 | 34.661 | 12.68 | 18.325 | -4.558 | 19.594 | 14.053 | 17.989 | -8.787 | 21.89 | 14.838 | 28.579 | -18.567 | 36.458 | 23.323 | 9.328 | -33.661 | 34.332 | 5.566 | 24.57 | -23.045 | 36.513 | 8.057 | 37.474 | -22.352 | 43.42 | 12.729 | 38.863 | -23.428 | 43.849 | 11.353 | 38.025 | -24.153 | 40.553 | 6.914 |
Inkomen voor belasting ratio
| 0.075 | 0.052 | 0.053 | 0.131 | 0.066 | 0.089 | -0.038 | 0.069 | 0.076 | 0.084 | -0.061 | 0.08 | 0.067 | 0.128 | -0.113 | 0.113 | 0.088 | 0.051 | -0.361 | 0.097 | 0.025 | 0.125 | -0.185 | 0.135 | 0.047 | 0.179 | -0.202 | 0.167 | 0.068 | 0.198 | -0.234 | 0.176 | 0.069 | 0.206 | -0.261 | 0.179 | 0.047 |
Belastingkosten
| 3.05 | 2.176 | 2.039 | 9.837 | 3.927 | 4.666 | -0.487 | 12.532 | 4.99 | 3.506 | -2.068 | 5.254 | 3.325 | 7.661 | -4.002 | 9.707 | 6.653 | 1.609 | -8.247 | 10.077 | 1.181 | 8.762 | -5.828 | 5.187 | 1.866 | 9.023 | -4.748 | 11.017 | 3.957 | 10.535 | -5.857 | 10.673 | 3.073 | 10.578 | -5.828 | 10.438 | 1.571 |
Nettowinst
| 7.375 | 5.041 | 3.684 | 24.138 | 7.426 | 12.702 | -4.071 | 5.91 | 7.558 | 13.508 | -6.718 | 15.162 | 10.25 | 19.625 | -15.893 | 25.941 | 15.335 | 6.93 | -25.812 | 22.988 | 3.361 | 15.379 | -17.496 | 30.661 | 5.39 | 28.048 | -18.161 | 32.051 | 8.772 | 28.328 | -17.571 | 33.176 | 8.28 | 27.447 | -18.325 | 30.114 | 5.343 |
Nettowinstmarge
| 0.048 | 0.031 | 0.028 | 0.091 | 0.039 | 0.062 | -0.034 | 0.021 | 0.041 | 0.063 | -0.047 | 0.055 | 0.046 | 0.088 | -0.097 | 0.08 | 0.058 | 0.038 | -0.276 | 0.065 | 0.015 | 0.078 | -0.141 | 0.113 | 0.031 | 0.134 | -0.164 | 0.123 | 0.047 | 0.144 | -0.175 | 0.133 | 0.05 | 0.149 | -0.198 | 0.133 | 0.036 |
WPA (Winst Per Aandeel)
| 0.056 | 0.038 | 0.028 | 0.18 | 0.056 | 0.098 | -0.032 | 0.044 | 0.057 | 0.1 | -0.05 | 0.11 | 0.077 | 0.15 | -0.12 | 0.2 | 0.12 | 0.051 | -0.19 | 0.21 | 0.03 | 0.11 | -0.13 | 0.23 | 0.04 | 0.22 | -0.14 | 0.26 | 0.066 | 0.21 | -0.13 | 0.34 | 0.08 | 0.28 | -0.19 | 0.31 | 0.055 |
Verwaterde WPA
| 0.056 | 0.038 | 0.028 | 0.18 | 0.056 | 0.1 | -0.032 | 0.044 | 0.057 | 0.1 | -0.05 | 0.11 | 0.077 | 0.15 | -0.12 | 0.2 | 0.12 | 0.051 | -0.19 | 0.21 | 0.03 | 0.11 | -0.13 | 0.23 | 0.04 | 0.22 | -0.14 | 0.26 | 0.066 | 0.21 | -0.13 | 0.34 | 0.08 | 0.28 | -0.18 | 0.31 | 0.055 |
EBITDA
| 11.578 | 2.805 | 4.492 | 40.521 | 7.669 | 21.114 | -7.028 | 25.635 | 22.714 | 5.468 | -9.672 | 23.469 | 16.942 | 26.78 | -18.567 | 61.857 | 15.619 | 9.224 | -33.661 | 57.521 | -0.011 | 15.387 | -30.782 | 11.794 | 2.174 | 30.275 | -29.17 | 37.35 | 10.035 | 31.996 | -26.245 | 43.381 | 16.208 | 32.839 | -23.846 | 38.719 | 8.004 |
EBITDA ratio
| 0.075 | 0.017 | 0.035 | 0.154 | 0.04 | 0.103 | -0.058 | 0.09 | 0.122 | 0.026 | -0.067 | 0.086 | 0.076 | 0.12 | -0.113 | 0.191 | 0.059 | 0.05 | -0.361 | 0.163 | -0 | 0.078 | -0.248 | 0.044 | 0.013 | 0.144 | -0.264 | 0.144 | 0.053 | 0.163 | -0.262 | 0.174 | 0.099 | 0.178 | -0.258 | 0.17 | 0.055 |