Shanghai NAR Industrial Co., Ltd

SZSE:002825.SZ

7.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 653.637646.728595.114655.894574.782582.438554.876537.026604.215455.455456.432486.414477.561490.895519.62364.269367.012315.264242.798261.893244.117147.252226.371130.90576.72275.181140.764140.503167.186184.415182.273203.762260.031313.635384.155155.904136.514-116.24796.247
Kortetermijnbeleggingen 144.619122.62230.35537.93726.25637.656106.23973.71176.0858.29690.108146.858143.262103.6116.206286.102213.119348.451146.8981741162041330212-16.874-16.7930161017501250505232.49520
Liquide middelen en kortetermijnbeleggingen 798.256769.35625.47693.831601.038620.094661.114610.737680.295513.751546.54633.272620.823594.495635.826650.371580.132663.716389.697435.893360.117351.252359.371130.90576.72275.181140.764140.503167.186184.415182.273203.762260.031313.635384.155155.904136.514116.24796.247
Nettovorderingen 328.507402.038384.845444.689404.961244.742220.578203.819183.849163.143157.756206.708227.542247.725220.65176.668164.309149.403169.207109.358105.706115.431141.948125.16292.83778.59979.80486.08486.39161.43971.19255.10568.26351.24555.27755.44849.814053.658
Voorraad 220.134214.302234.225204.104219.042235.118212.833155.236168.552136.966148.511149.262159.816229.814264.835253.093265.722228.888174.003142.72151.087157.53130.651156.511115.769102.21772.31190.22992.7786.19471.12868.52870.42464.00152.63753.69649.666045.034
Overige vlottende activa 74.225125.69698.8356.38924.32170.36389.927175.44789.54890.30862.12680.893110.62656.21756.74171.76873.5373.24828.02846.90542.61945.8627.09254.093239.367276.273225.07251.629184.16167.944189.468203.295128.53299.90819.96620.61410.266022.994
Totaal vlottende activa 1,421.1221,511.3871,343.3711,399.0121,249.3631,170.3181,184.4511,145.2391,122.244904.167914.9331,070.1341,106.1551,128.2511,163.2611,151.91,080.6921,115.255760.935734.876655.985667.444659.059666.671522.025531.292511.809564.529528.716499.992508.063530.69527.25528.789510.272277.42248.449116.247222.771
Niet-vlottende activa:
Materiële vaste activa, netto 718.828619.006655.559637.663637.679645.198650.909585.906568.663538.722526.65402.872360.441408.205398.146325.057302.235286.391297.918295.835299.342257.573260.002228.439203.449202.023205.508174.642174.72162.573165.952151.718150.635150.258152.73153.412154.9890148.35
Goodwill 00000007.4127.4127.4127.41231.32221.72274.42574.42574.42574.42574.42574.42574.42574.42574.42574.42581.015000000000000000
Immateriële activa 79.94180.00680.51281.05981.74480.77681.08281.34182.09282.87683.6161.7355.11556.36261.68664.04364.7144.91344.19546.05646.17647.01947.73247.6939.19539.52439.94837.59837.74135.90537.35635.55535.78535.97236.20236.43336.665037.127
Goodwill en immateriële activa 79.94180.00680.51281.05981.74480.77681.08288.75389.50490.28791.02293.05376.837130.787136.111138.468139.136119.338118.62120.481120.601121.444122.157128.70439.19539.52439.94837.59837.74135.90537.35635.55535.78535.97236.20236.43336.665037.127
Langetermijnbeleggingen 0308.199401.664472.474443.04454.691446.819369.066347.93362.438408.28274.468273.988-76.176-102.468-271.665-199.157-335.194-132.936-154.378-96.379-184.518-113.50836.9783.36557.19657.37740.09140.11140.83522.01300000-1.08400
Belastingvorderingen 22.53618.52725.05820.7521.36118.35917.82518.35917.11413.481013.48113.48113.82913.8293.683.683.2853.5193.2853.1121.9612.9411.9611.7071.7071.7851.6011.6011.2121.2781.2311.2081.2751.1061.0881.08401.177
Overige niet-vlottende activa 466.635141.19347.37316.64743.79410.9919.59184.35686.97968.39528.01153.411150.148142.839135.674295.725223.033374.295173.226191.279134.478222.392151.57818.96416.52425.20425.20417.59317.35317.58716.16714.45110.6171.027001.084-116.2470
Totaal niet-vlottende activa 1,287.9381,166.931,210.1671,228.5931,227.6181,210.0151,206.2261,146.441,110.1891,073.3231,053.963937.286874.895619.485581.292491.265468.926448.114460.346456.502461.155418.852423.17415.039344.239325.653329.822271.526271.526258.113242.765202.956198.245188.533190.039190.933192.737-116.247186.654
Totaal activa 2,709.0612,678.3162,553.5372,627.6052,476.982,380.3332,390.6772,291.6792,232.4331,977.4911,968.8962,007.4191,981.051,747.7351,744.5531,643.1651,549.6181,563.3691,221.2821,191.3791,117.141,086.2961,082.2291,081.711866.263856.945841.631836.054800.242758.105750.828733.646725.494717.321700.311468.353441.1860409.425
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 478.221604.586557.859269.648522.729393.848413.868357.612245.091268.983293.288291.858333.184370.036376.681358.326297.37327.893288.345204.688198.582244.196258.756232.695169.366183.268162.581191.662179.763151.293150.806145.86145.84127.19127.02698.52283.5920100.981
Kortlopende schulden 386.113259.95241.008193.592158.5143.209142.575179.368126.78111.6105.065155108.6555141000-3.822400000018000000000000
Belastingschulden 11.26514.4684.5265.9898.9510.47911.6718.1237.8737.76011.54821.63214.478.2069.67210.9637.4677.4457.8558.0843.2141.442.9662.3461.9051.4444.064.4680.9252.560.7784.3613.893.9672.3813.69402.956
Uitgestelde opbrengsten 000084.88818.74496.58394.77822.15915.229015.63537.2110106.67292.9530.69327.17107.85535.1360000027.682000000000000
Overige kortlopende verplichtingen 113.65396.239108.74428.1100.522164.586142.562152.281153.81265.46583.63227.80831.82388.55561.059-9.558114.17764.97364.93872.85869.65949.56642.67180.76657.32139.63710.38631.4428.5131.48928.518.10913.16615.83416.69127.50631.098014.323
Totaal kortlopende verplichtingen 989.252975.243912.133897.329790.702712.123722.912683.34582.875469.037481.985501.849532.45528.062549.887492.391422.509400.333360.728352.835316.325296.976302.866316.427229.033224.81220.092227.162212.741183.708181.867164.748163.366146.913147.684128.409118.3840118.26
Langlopende verplichtingen:
Langetermijnschulden 17.23118.817.951127.86127.847128.356126.796127.923128.38120.69421.2258.2544.54920.12424.571000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 54.81155.13954.8155.33451.2651.74550.5344.63424.91725.108018.87619.01719.32419.8121.7161.7671.8421.8682.0951.9042.0952.0950000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 35.74935.74940.34840.34840.34840.34840.34847.02147.02142.939047.94547.9455.0985.0980.360.360.0270.3600000000000000000000
Overige niet-vlottende verplichtingen 000000000068.2210000000-11.62700000000000000000000
Totaal niet-vlottende verplichtingen 107.791109.688113.11223.542219.455220.449217.674219.578200.31988.74189.44575.07571.51144.54649.4812.0762.1271.8692.2282.0951.9042.0952.0950000000000000000
Totaal passiva 1,097.0431,084.9311,025.2431,120.8711,010.157932.572940.586902.918783.194557.778571.43576.924603.96572.608599.368494.467424.636402.202362.955354.929318.229299.071304.961316.427229.033224.81220.092227.162212.741183.708181.867164.748163.366146.913147.684128.409118.3840118.26
Eigen vermogen:
Preferente aandelen 00000074.1570000000000010.0410109.99910.03100.0220.0220.022000000000000
Gewone aandelen 341.535342.029342.029342.029342.029342.209342.209342.209244.492244.66244.66244.66244.66171.398171.398171.222171.222171.222146.941146.941146.941146.87146.87144.127140.13140.13140.283140.283140.283100.31100.31100.31100.31100.311007575075
Ingehouden winsten 816.587811.064742.281740.556703.862703.261680.441649.717706.574686.424727.386686.184641.143391.431368.674381.782353.717400.728379.353369.896339325.838317.52317.683306.251301.36290.966282.496261.32248.217242.781233.823228.85239.552229.69219.858202.7160171.078
Overige gereserveerde algehele resultaten 00119.693444.541443.344427.237-10.357395.75775.194491.386-10.386483.61648.389514.83242.733507.74738.9507.46-10.04-10-10-9.999-10.0310.001-0.022-0.022-0.02200-0000-0-000291.164-0
Overige totale aandeelhoudersvermogen 435.303428.761314.702-28.339414.016-30.402431.099-24.501484.043466.885415.9630493.7860525.2520517.6070211.658-10265.882-12.379262.603249.456190.871190.646190.312186.114185.898225.871225.871234.765232.968230.546190.73245.08645.086045.086
Totaal eigen vermogen van aandeelhouders 1,593.4251,581.8541,518.7041,498.7871,459.9071,442.3051,443.3921,363.1821,424.841,397.9691,377.6241,414.461,369.4361,077.6621,054.9281,060.751,032.4961,079.409787.999772.72741.823725.311716.962711.266637.231632.136621.538608.892587.501574.397568.962568.898562.128570.408552.627339.944322.802291.164291.164
Totaal eigen vermogen 1,612.0181,593.3861,528.2941,506.7341,466.8241,447.761,450.0911,388.7611,449.2391,419.7121,397.4661,430.4951,377.091,175.1281,145.1851,148.6991,124.9831,161.167858.327836.449798.911787.225777.268765.283637.231632.136621.538608.892587.501574.397568.962568.898562.128570.408552.627339.944322.802291.164291.164
Totaal passiva en aandeelhoudersvermogen 2,709.0612,678.3162,553.5372,627.6052,476.982,380.3332,390.6772,291.6792,232.4331,977.4911,968.8962,007.4191,981.051,747.7351,744.5531,643.1651,549.6181,563.3691,221.2821,191.3791,117.141,086.2961,082.2291,081.711866.263856.945841.631836.054800.242758.105750.828733.646725.494717.321700.311468.353441.186291.164409.425