Shanghai NAR Industrial Co., Ltd

SZSE:002825.SZ

7.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 574.782582.438554.876537.026604.215455.455456.432486.414477.561490.895519.62364.269367.012315.264242.798261.893244.117147.252226.371130.90576.72275.181140.764140.503167.186184.415182.273203.762260.031313.635384.155155.904136.514-116.24796.247
Kortetermijnbeleggingen 26.25637.656106.23973.71176.0858.29690.108146.858143.262103.6116.206286.102213.119348.451146.8981741162041330212-16.874-16.7930161017501250505232.49520
Liquide middelen en kortetermijnbeleggingen 601.038620.094661.114610.737680.295513.751546.54633.272620.823594.495635.826650.371580.132663.716389.697435.893360.117351.252359.371130.90576.72275.181140.764140.503167.186184.415182.273203.762260.031313.635384.155155.904136.514116.24796.247
Nettovorderingen 380.411244.742220.578329.992232.908219.39191.904263.306300.643287.849246.781234.528219.826206.365184.225145.06137.038145.34155.989150.065112.057100.00592.6114.263103.89884.2576.89375.08468.30769.84361.86961.86155.54058.508
Voorraad 219.042235.118212.833155.236168.552136.966148.511149.262159.816229.814264.835253.093265.722228.888174.003142.72151.087157.53130.651156.511115.769102.21772.31190.22992.7786.19471.12868.52870.42464.00152.63753.69649.666045.034
Overige vlottende activa 48.87170.36344.68749.27340.48934.06127.97824.29524.87316.09315.81913.90815.01316.28513.0111.2037.74313.32213.049229.19217.477253.89206.134219.534164.863145.133177.769183.316128.48881.3111.6125.9596.729022.981
Totaal vlottende activa 1,249.3631,170.3181,184.4511,145.2391,122.244904.167914.9331,070.1341,106.1551,128.2511,163.2611,151.91,080.6921,115.255760.935734.876655.985667.444659.059666.671522.025531.292511.809564.529528.716499.992508.063530.69527.25528.789510.272277.42248.449116.247222.771
Niet-vlottende activa:
Materiële vaste activa, netto 637.679645.198650.909585.906568.663538.722526.65402.872360.441408.205398.146325.057302.235286.391297.918295.835299.342257.573260.002228.439203.449202.023205.508174.642174.72162.573165.952151.718150.635150.258152.73153.412154.9890148.35
Goodwill 0007.4127.4127.4127.41231.32221.72274.42574.42574.42574.42574.42574.42574.42574.42574.42574.42581.015000000000000000
Immateriële activa 81.74480.77681.08281.34182.09282.87683.6161.7355.11556.36261.68664.04364.7144.91344.19546.05646.17647.01947.73247.6939.19539.52439.94837.59837.74135.90537.35635.55535.78535.97236.20236.43336.665037.127
Goodwill en immateriële activa 81.74480.77681.08288.75389.50490.28791.02293.05376.837130.787136.111138.468139.136119.338118.62120.481120.601121.444122.157128.70439.19539.52439.94837.59837.74135.90537.35635.55535.78535.97236.20236.43336.665037.127
Langetermijnbeleggingen 443.04454.691446.819369.066347.93362.438318.172274.468273.988-76.176-102.468-271.665-199.157-335.194-132.936-154.378-96.379-184.518-113.50836.9783.36557.19657.37740.09140.11140.83522.01300000-1.08400
Belastingvorderingen 21.36118.35917.82518.35917.11413.48113.78513.48113.48113.82913.8293.683.683.2853.5193.2853.1121.9612.9411.9611.7071.7071.7851.6011.6011.2121.2781.2311.2081.2751.1061.0881.08401.177
Overige niet-vlottende activa 43.79410.9919.59184.35686.97968.395104.333153.411150.148142.839135.674295.725223.033374.295173.226191.279134.478222.392151.57818.96416.52425.20425.20417.59317.35317.58716.16714.45110.6171.027001.084-116.2470
Totaal niet-vlottende activa 1,227.6181,210.0151,206.2261,146.441,110.1891,073.3231,053.963937.286874.895619.485581.292491.265468.926448.114460.346456.502461.155418.852423.17415.039344.239325.653329.822271.526271.526258.113242.765202.956198.245188.533190.039190.933192.737-116.247186.654
Totaal activa 2,476.982,380.3332,390.6772,291.6792,232.4331,977.4911,968.8962,007.4191,981.051,747.7351,744.5531,643.1651,549.6181,563.3691,221.2821,191.3791,117.141,086.2961,082.2291,081.711866.263856.945841.631836.054800.242758.105750.828733.646725.494717.321700.311468.353441.1860409.425
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 522.729166.035484.292435.194321.654268.983293.288291.858333.184370.036376.681358.326344.593327.893288.345245.044198.582244.196258.756232.695191.232183.268162.581191.662179.763151.293150.806145.86145.84127.19127.026109.182100.8040100.981
Kortlopende schulden 160.004449.183129.163148.129153.941115.04105.065155108.663.60562.47341231.946199.885040400000018000000000000
Belastingschulden 8.9510.47911.6718.1237.8737.767.51611.54821.63214.478.2069.67210.9637.4677.4457.8558.0843.2141.442.9662.3461.9051.4444.064.4680.9252.560.7784.3613.893.9672.3813.69402.956
Uitgestelde opbrengsten 84.88818.74496.58394.77822.15915.22916.31815.63537.2110106.67292.9530.69327.17107.85535.1360000027.682000000000000
Overige kortlopende verplichtingen 23.0878.16112.8745.23885.12169.78567.31439.35653.45594.424.0610.114-184.723-154.61772.38359.93642.60852.7844.11183.73237.80141.54211.8335.532.97832.41531.06118.88817.52619.72420.65819.22617.579017.28
Totaal kortlopende verplichtingen 790.702712.123722.912683.34582.875469.037481.985501.849532.45528.062549.887492.391422.509400.333360.728352.835316.325296.976302.866316.427229.033224.81220.092227.162212.741183.708181.867164.748163.366146.913147.684128.409118.3840118.26
Langlopende verplichtingen:
Langetermijnschulden 127.847108.058126.796127.923128.38120.69421.2258.2544.54920.12424.571000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 51.2651.74550.5344.63424.91725.10825.28218.87619.01719.32419.8121.7161.7671.8421.8682.0951.9042.0952.0950000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 40.34840.34840.34847.02147.02142.93942.93947.94547.9455.0985.0980.360.360.0270.3600000000000000000000
Overige niet-vlottende verplichtingen 020.298000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 219.455220.449217.674219.578200.31988.74189.44575.07571.51144.54649.4812.0762.1271.8692.2282.0951.9042.0952.0950000000000000000
Totaal passiva 1,010.157932.572940.586902.918783.194557.778571.43576.924603.96572.608599.368494.467424.636402.202362.955354.929318.229299.071304.961316.427229.033224.81220.092227.162212.741183.708181.867164.748163.366146.913147.684128.409118.3840118.26
Eigen vermogen:
Preferente aandelen 0074.1570000000000010.0410109.99910.03100.0220.0220.022000000000000
Gewone aandelen 342.029342.209342.209342.209244.492244.66244.66244.66244.66171.398171.398171.222171.222171.222146.941146.941146.941146.87146.87144.127140.13140.13140.283140.283140.283100.31100.31100.31100.31100.311007575075
Ingehouden winsten 703.862703.261680.441649.717706.574686.424665.722686.184641.143391.431368.674381.782353.717400.728379.353369.896339325.838317.52317.683306.251301.36290.966282.496261.32248.217242.781233.823228.85239.552229.69219.858202.7160171.078
Overige gereserveerde algehele resultaten 443.344427.237-10.357395.75775.194491.38668.38483.61648.389514.83242.733507.74738.9507.46-10.04-10-10-9.999-10.0310.001-0.022-0.022-0.02200-0000-0-000291.164-0
Overige totale aandeelhoudersvermogen -29.328-30.402356.943-24.501398.581-24.501398.8610435.2440472.1230468.6570261.705255.882255.882252.603252.572249.456190.849190.646190.29186.114185.898225.871225.871234.765232.968230.546222.93745.08645.086045.086
Totaal eigen vermogen van aandeelhouders 1,459.9071,442.3051,443.3921,363.1821,424.841,397.9691,377.6241,414.461,369.4361,077.6621,054.9281,060.751,032.4961,079.409787.999772.72741.823725.311716.962711.266637.231632.136621.538608.892587.501574.397568.962568.898562.128570.408552.627339.944322.802291.164291.164
Totaal eigen vermogen 1,466.8241,447.761,450.0911,388.7611,449.2391,419.7121,397.4661,430.4951,377.091,175.1281,145.1851,148.6991,124.9831,161.167858.327836.449798.911787.225777.268765.283637.231632.136621.538608.892587.501574.397568.962568.898562.128570.408552.627339.944322.802291.164291.164
Totaal passiva en aandeelhoudersvermogen 2,476.982,380.3332,390.6772,291.6792,232.4331,977.4911,968.8962,007.4191,981.051,747.7351,744.5531,643.1651,549.6181,563.3691,221.2821,191.3791,117.141,086.2961,082.2291,081.711866.263856.945841.631836.054800.242758.105750.828733.646725.494717.321700.311468.353441.186291.164409.425