
Tianjin Guifaxiang 18th Street Mahua Food Co.,Ltd.
SZSE:002820.SZ
10.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 146.347 | 93.035 | 132.766 | 105.894 | 160.392 | 97.8 | 145.605 | 117.803 | 142.652 | 42.348 | 84.977 | 40.492 | 68.519 | 75.95 | 104.665 | 110.457 | 114.052 | 86.086 | 113.615 | 57.364 | 91.643 | 110.614 | 133.391 | 107.277 | 156.214 | 97.464 | 126.098 | 102.027 | 155.141 | 101.279 | 132.183 | 101.609 | 151.125 | 95.826 | 120.945 | 101.305 | 139.479 | 95.88 |
Kosten van de omzet
| 82.404 | 51 | 69.87 | 59.95 | 87.275 | 54.471 | 75.441 | 62.819 | 79.149 | 34.947 | 52.795 | 32.744 | 48.682 | 46.313 | 59.183 | 59.831 | 65.466 | 49.567 | 58.206 | 32.416 | 49.383 | 62.409 | 65.658 | 56.707 | 81.318 | 53.697 | 61.745 | 51.083 | 81.45 | 57.963 | 62.655 | 48.676 | 77.429 | 44.177 | 55.483 | 50.357 | 68.256 | 47.803 |
Brutowinst
| 63.943 | 42.035 | 62.896 | 45.944 | 73.117 | 43.329 | 70.164 | 54.984 | 63.503 | 7.401 | 32.182 | 7.748 | 19.837 | 29.637 | 45.482 | 50.626 | 48.586 | 36.518 | 55.409 | 24.948 | 42.26 | 48.205 | 67.733 | 50.57 | 74.896 | 43.767 | 64.353 | 50.944 | 73.691 | 43.316 | 69.528 | 52.933 | 73.696 | 51.648 | 65.462 | 50.948 | 71.223 | 48.077 |
Brutowinstmarge
| 0.437 | 0.452 | 0.474 | 0.434 | 0.456 | 0.443 | 0.482 | 0.467 | 0.445 | 0.175 | 0.379 | 0.191 | 0.29 | 0.39 | 0.435 | 0.458 | 0.426 | 0.424 | 0.488 | 0.435 | 0.461 | 0.436 | 0.508 | 0.471 | 0.479 | 0.449 | 0.51 | 0.499 | 0.475 | 0.428 | 0.526 | 0.521 | 0.488 | 0.539 | 0.541 | 0.503 | 0.511 | 0.501 |
Onderzoek- en ontwikkelingskosten
| 0.578 | 0.398 | 0.407 | 0.367 | 0.567 | 0.262 | 0.415 | 0.303 | 0.736 | 0.921 | 1.287 | 1.231 | 1.735 | 1.143 | 1.276 | 1.169 | 1.215 | 1.107 | 1.705 | 1.646 | 0.746 | 2.745 | 0.796 | 0.565 | 0.659 | 1.469 | 0.263 | 1.684 | 0.578 | 1.114 | 0.739 | 1.142 | 0 | 0 | 0 | 0 | 0 | 2.869 |
Algemene en administratieve kosten
| 14.43 | -21.808 | 27.078 | -4.906 | 12.66 | -14.115 | 20.031 | 8.373 | 9.513 | -12.651 | 18.243 | -4.23 | 9.773 | -12.774 | 17.824 | -3.601 | 7.861 | -14.273 | 7.676 | -1.247 | 9.552 | -16.073 | 7.981 | -3.431 | 8.566 | -15.624 | 9.339 | 6.624 | 8.38 | -16.173 | 11.321 | 7.257 | 8.85 | -13.68 | 10.398 | 7.435 | 8.766 | -16.877 |
Verkoop- en marketingkosten
| 41.948 | -57.884 | 50.292 | 21.271 | 40.686 | 35.865 | 33.985 | -12.66 | 30.044 | 2.13 | 27.646 | 12.332 | 30.402 | 28.177 | 30.496 | 14.509 | 29.492 | 28.571 | 27.189 | 24.311 | 29.71 | 25.033 | 31.423 | 16.409 | 32.251 | 4.976 | 27.104 | -13.539 | 29.146 | 4.699 | 24.414 | -11.6 | 26.19 | 9.987 | 19.144 | -11.378 | 20.139 | 6.646 |
Verkoop-, algemene en administratieve kosten
| 56.377 | 50.857 | 50.367 | 43.39 | 53.346 | 46.52 | 41.628 | 39.146 | 39.557 | 34.29 | 35.003 | 20.439 | 40.175 | 36.856 | 36.9 | 35.047 | 37.353 | 35.737 | 34.232 | 34.701 | 39.261 | 31.718 | 39.405 | 24.083 | 40.817 | 31.075 | 36.444 | -15.362 | 37.527 | 8.973 | 35.735 | 20.536 | 35.04 | 38.393 | 29.542 | 25.161 | 28.905 | 28.772 |
Overige kosten
| 0.408 | 131.704 | 0 | 0.316 | 0.327 | 0.05 | -1.231 | 0.163 | 1.04 | -3.222 | -10.643 | 12.26 | 0.473 | 4.67 | -2.464 | 0.108 | 0.252 | 0.312 | -18.787 | -3.588 | -3.537 | 0.349 | -3.092 | 3.236 | -2.672 | 0.824 | 2.074 | 0.358 | -2.862 | 3.183 | -3.009 | 1.255 | 2.085 | 9.306 | 2.847 | 2.116 | 1.689 | 1.454 |
Bedrijfskosten
| 57.363 | 52.415 | 50.775 | 43.757 | 54.934 | 45.81 | 41.363 | 38.944 | 41.333 | 31.989 | 36.533 | 33.93 | 42.384 | 38.431 | 36.246 | 34.847 | 39.512 | 35.572 | 17.149 | 32.759 | 36.47 | 29.995 | 37.109 | 30.703 | 38.803 | 28.509 | 38.895 | 29.736 | 35.243 | 27.504 | 33.466 | 28.814 | 37.377 | 40.6 | 32.389 | 26.781 | 30.825 | 30.038 |
Bedrijfsresultaat
| 6.58 | -10.38 | 12.121 | 2.187 | 20.118 | -2.481 | 28.801 | 16.04 | 24.997 | -24.588 | -4.351 | -26.182 | -22.546 | -8.485 | 9.236 | 15.779 | 10.623 | 0.947 | 38.26 | -7.811 | 5.79 | 18.21 | 30.624 | 19.867 | 36.093 | 15.258 | 31.318 | 21.208 | 38.448 | 15.812 | 36.094 | 24.119 | 39.386 | 10.579 | 33.074 | 24.309 | 40.628 | 18.146 |
Bedrijfsresultaat ratio
| 0.045 | -0.112 | 0.091 | 0.021 | 0.125 | -0.025 | 0.198 | 0.136 | 0.175 | -0.581 | -0.051 | -0.647 | -0.329 | -0.112 | 0.088 | 0.143 | 0.093 | 0.011 | 0.337 | -0.136 | 0.063 | 0.165 | 0.23 | 0.185 | 0.231 | 0.157 | 0.248 | 0.208 | 0.248 | 0.156 | 0.273 | 0.237 | 0.261 | 0.11 | 0.273 | 0.24 | 0.291 | 0.189 |
Totaal overige inkomsten en kosten netto
| 0.253 | 0.874 | 1.57 | 2.377 | 0.327 | 0.05 | 0.304 | 0.166 | 0.327 | 0.292 | 2.687 | 0.793 | 3.769 | 0.353 | 0.323 | 0.108 | 0.252 | 0.312 | 0.369 | -2.273 | 0.147 | 0.349 | 0.377 | 3.236 | 0.303 | 0.824 | 2.074 | 0.358 | 0.332 | 3.219 | 0.354 | 1.255 | 2.09 | 9.113 | 3.075 | 2.106 | 0.076 | 1.446 |
Inkomen voor belasting
| 6.833 | -9.506 | 13.691 | 4.564 | 20.446 | -2.431 | 29.105 | 16.203 | 25.324 | -24.296 | -1.661 | -25.389 | -18.777 | -8.132 | 9.558 | 15.887 | 10.875 | 1.259 | 38.629 | -10.084 | 5.937 | 18.559 | 31.002 | 23.103 | 36.395 | 16.082 | 33.392 | 21.565 | 38.78 | 19.031 | 36.417 | 25.374 | 41.471 | 19.692 | 36.149 | 26.415 | 40.705 | 19.592 |
Inkomen voor belasting ratio
| 0.047 | -0.102 | 0.103 | 0.043 | 0.127 | -0.025 | 0.2 | 0.138 | 0.178 | -0.574 | -0.02 | -0.627 | -0.274 | -0.107 | 0.091 | 0.144 | 0.095 | 0.015 | 0.34 | -0.176 | 0.065 | 0.168 | 0.232 | 0.215 | 0.233 | 0.165 | 0.265 | 0.211 | 0.25 | 0.188 | 0.276 | 0.25 | 0.274 | 0.205 | 0.299 | 0.261 | 0.292 | 0.204 |
Belastingkosten
| 0.188 | -0.867 | 0.698 | 0.543 | 1.747 | -0.7 | 6.469 | 1.609 | -0.213 | 0.079 | -0.153 | 0.226 | 0.485 | -0.633 | 2.483 | 3.171 | 1.881 | 0.876 | 9.035 | -0.705 | 1.498 | 3.426 | 7.336 | 5.081 | 8.615 | 2.907 | 8.033 | 5.178 | 9.571 | 4.286 | 9.024 | 6.002 | 10.377 | 5.333 | 8.887 | 6.788 | 10.186 | 4.52 |
Nettowinst
| 6.645 | -8.64 | 12.993 | 4.021 | 18.699 | -1.731 | 22.636 | 14.594 | 25.537 | -24.375 | -1.508 | -25.616 | -18.35 | -7.5 | 7.076 | 12.716 | 8.994 | 0.383 | 29.594 | -9.379 | 4.439 | 15.133 | 23.666 | 18.022 | 27.78 | 13.175 | 25.359 | 16.387 | 29.21 | 14.745 | 27.393 | 19.372 | 31.094 | 14.359 | 27.262 | 19.627 | 30.519 | 15.072 |
Nettowinstmarge
| 0.045 | -0.093 | 0.098 | 0.038 | 0.117 | -0.018 | 0.155 | 0.124 | 0.179 | -0.576 | -0.018 | -0.633 | -0.268 | -0.099 | 0.068 | 0.115 | 0.079 | 0.004 | 0.26 | -0.163 | 0.048 | 0.137 | 0.177 | 0.168 | 0.178 | 0.135 | 0.201 | 0.161 | 0.188 | 0.146 | 0.207 | 0.191 | 0.206 | 0.15 | 0.225 | 0.194 | 0.219 | 0.157 |
WPA (Winst Per Aandeel)
| 0.03 | -0.044 | 0.067 | 0.021 | 0.09 | -0.009 | 0.11 | 0.073 | 0.13 | -0.12 | -0.008 | -0.13 | -0.09 | -0.039 | 0.032 | 0.057 | 0.04 | 0.002 | 0.15 | -0.042 | 0.02 | 0.077 | 0.12 | 0.091 | 0.14 | 0.062 | 0.12 | 0.081 | 0.14 | 0.071 | 0.13 | 0.094 | 0.15 | 0.092 | 0.18 | 0.13 | 0.2 | 0.099 |
Verwaterde WPA
| 0.03 | -0.044 | 0.067 | 0.021 | 0.09 | -0.009 | 0.11 | 0.073 | 0.13 | -0.12 | -0.008 | -0.13 | -0.09 | -0.039 | 0.032 | 0.057 | 0.04 | 0.002 | 0.15 | -0.042 | 0.02 | 0.077 | 0.12 | 0.091 | 0.14 | 0.062 | 0.12 | 0.081 | 0.14 | 0.071 | 0.13 | 0.094 | 0.15 | 0.092 | 0.18 | 0.13 | 0.2 | 0.099 |
EBITDA
| 7.217 | 3.859 | 14.036 | 16.868 | 20.815 | 9.524 | 41.461 | 28.879 | 37.946 | -26.143 | 10.907 | -12.361 | -5.967 | 5.383 | 23.032 | 28.967 | 23.95 | -1.274 | 18.079 | -11.821 | 10.756 | 11.879 | 26.02 | 13.187 | 31.14 | -11.175 | 25.458 | 25.158 | 33.168 | 24.213 | 30.76 | 19.695 | 36.319 | 23.44 | 34.083 | 24.168 | 40.398 | 18.039 |
EBITDA ratio
| 0.049 | 0.041 | 0.106 | 0.159 | 0.13 | 0.097 | 0.285 | 0.245 | 0.266 | -0.617 | 0.128 | -0.305 | -0.087 | 0.071 | 0.22 | 0.262 | 0.21 | -0.015 | 0.159 | -0.206 | 0.117 | 0.107 | 0.195 | 0.123 | 0.199 | -0.115 | 0.202 | 0.247 | 0.214 | 0.239 | 0.233 | 0.194 | 0.24 | 0.245 | 0.282 | 0.239 | 0.29 | 0.188 |