
Chengdu Fusen Noble-House Industrial Co.,Ltd.
SZSE:002818.SZ
13.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 327.776 | 135.436 | 464.504 | 273.868 | 550.812 | 894.133 | 620.441 | 986.675 | 1,067.995 | 471.501 | 345.776 | 311.633 | 122.49 | 351.206 |
Kortetermijnbeleggingen
| 911.669 | 1,122.017 | 1,112.68 | 1,546.014 | 1,218.709 | 1,057.237 | 1,001.232 | 603.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,239.445 | 1,257.452 | 1,577.184 | 1,819.882 | 1,769.521 | 1,951.369 | 1,621.673 | 986.675 | 1,067.995 | 471.501 | 345.776 | 311.633 | 122.49 | 351.206 |
Nettovorderingen
| 105.399 | 564.868 | 149.219 | 140.094 | 135.078 | 87.07 | 63.634 | 3.992 | 0.326 | 4.054 | 0.365 | 0.824 | 0 | 0 |
Voorraad
| 494.865 | 431.495 | 344.728 | 240.567 | 182.329 | 185.686 | 161.396 | -603.435 | 0 | 0 | 14.511 | 15.381 | 5.899 | 0 |
Overige vlottende activa
| 740.893 | 248.873 | 264.156 | 287.328 | 193.128 | 181.798 | 50.821 | 4.466 | 17.38 | 17.727 | 10.185 | 11.183 | 17.439 | 11.536 |
Totaal vlottende activa
| 2,580.602 | 2,566.37 | 2,652.503 | 3,127.945 | 2,896.97 | 2,398.524 | 1,897.524 | 1,604.848 | 1,085.701 | 489.369 | 364.957 | 331.912 | 139.929 | 362.742 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 159.141 | 776.658 | 603.19 | 380.786 | 264.449 | 297.91 | 311.926 | 411.117 | 542.015 | 393.024 | 1,330.699 | 513.259 | 256.603 | 246.429 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,268.441 | 1,311.011 | 1,353.532 | 1,386.892 | 1,315.157 | 1,355.156 | 1,409.419 | 1,077.69 | 1,017.959 | 1,047.623 | 1,077.411 | 1,106.486 | 1,136.239 | 672.861 |
Goodwill en immateriële activa
| 1,268.441 | 1,311.011 | 1,353.532 | 1,386.892 | 1,315.157 | 1,355.156 | 1,409.419 | 1,077.69 | 1,017.959 | 1,047.623 | 1,077.411 | 1,106.486 | 1,136.239 | 672.861 |
Langetermijnbeleggingen
| 23.716 | 2,366.509 | -240.047 | -940.629 | -814.292 | 1,928.797 | 0 | -0 | 2,199.629 | 2,280.132 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.146 | 40.443 | 14.635 | 10.717 | 8.034 | 11.021 | 11.056 | 5.836 | 9.446 | 11.549 | 9.248 | 11.252 | 8.483 | 4.894 |
Overige niet-vlottende activa
| 2,943.704 | 4.31 | 2,683.73 | 3,249.928 | 3,003.781 | 1.188 | 2,150.34 | 2,215.798 | 0 | 0 | 737.203 | 817.598 | 904.739 | 728.783 |
Totaal niet-vlottende activa
| 4,453.148 | 4,498.931 | 4,415.041 | 4,087.694 | 3,777.13 | 3,594.071 | 3,882.74 | 3,710.442 | 3,769.049 | 3,732.328 | 3,154.56 | 2,448.596 | 2,306.066 | 1,652.966 |
Totaal activa
| 7,033.75 | 7,065.301 | 7,067.544 | 7,215.639 | 6,674.1 | 5,992.595 | 5,780.264 | 5,315.29 | 4,854.75 | 4,221.697 | 3,519.517 | 2,780.508 | 2,445.994 | 2,015.707 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 205.228 | 60.136 | 48.631 | 46.832 | 38.428 | 61.708 | 89.294 | 87.315 | 179.791 | 366.937 | 11.25 | 67.302 | 121.641 | 114.827 |
Kortlopende schulden
| 14 | 10 | 10 | 10 | 10 | 7 | 0 | 0 | 0 | 69.88 | 97.38 | 0 | 133.88 | 64.16 |
Belastingschulden
| 72.366 | 45.253 | 81.562 | 105.69 | 73.855 | 86.675 | 122.641 | 70.029 | 64.592 | 51.846 | 35.367 | 32.513 | 33.985 | 32.801 |
Uitgestelde opbrengsten
| 0 | 286.814 | 309.914 | 634.7 | 303.757 | 610.152 | 448.455 | 341.937 | 276.781 | 504.362 | 579.81 | 412.651 | 308.798 | 168.43 |
Overige kortlopende verplichtingen
| 686.377 | 502.449 | 476.687 | 182.895 | 487.659 | 233.644 | 589.233 | 888.478 | 770.503 | 765.793 | 776.222 | 675.112 | 488.18 | 405.192 |
Totaal kortlopende verplichtingen
| 977.971 | 904.652 | 926.795 | 980.117 | 913.7 | 999.179 | 1,249.623 | 1,045.821 | 1,014.886 | 1,254.457 | 920.219 | 774.927 | 777.687 | 616.981 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 3 | 3 | 20.522 | 20 | 20 | 673.44 | 720.82 | 458.7 | 425.58 | 493.68 |
Uitgestelde opbrengsten niet-vlottend
| 3.713 | 4.235 | 4.757 | 5.28 | 5.802 | 6.342 | 6.324 | 6.847 | 7.399 | 7.891 | 8.426 | 7.417 | 7.838 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.354 | 13.096 | 2.337 | 3.287 | 11.739 | 1.149 | 0.919 | 0 | 0 | 0 | -720.82 | -7.417 | -7.838 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0 | 0 | 0 | 0.827 | 0.305 | 8.747 | 10.676 | 0 | 0 | 7.838 | 2.498 |
Totaal niet-vlottende verplichtingen
| 19.067 | 17.331 | 7.095 | 8.566 | 20.541 | 10.491 | 27.548 | 27.151 | 28.747 | 684.116 | 729.246 | 466.117 | 433.418 | 496.178 |
Totaal passiva
| 997.038 | 921.983 | 933.89 | 988.684 | 934.241 | 1,009.671 | 1,277.171 | 1,072.972 | 1,043.632 | 1,938.573 | 1,649.464 | 1,241.044 | 1,211.104 | 1,113.159 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 748.459 | 748.459 | 748.459 | 748.459 | 751.739 | 756.495 | 444.997 | 440 | 440 | 396 | 198 | 198 | 198 | 198 |
Ingehouden winsten
| 3,954.968 | 4,072.767 | 4,076.746 | 4,188.043 | 3,792.984 | 3,179.998 | 2,790.318 | 2,620.588 | 2,224.661 | 1,698.267 | 1,308.446 | 989.576 | 694.354 | 374.475 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 380.905 | 384.708 | 296.535 | 229.78 | 160.504 | 143.565 | 108.292 | 78.714 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,108.722 | 1,109.001 | 1,107.088 | 726.181 | 1,033.548 | 1,025.556 | 1,267.778 | 1,181.73 | 1,038.165 | 188.857 | 363.607 | 351.888 | 342.536 | 330.074 |
Totaal eigen vermogen van aandeelhouders
| 5,812.149 | 5,930.227 | 5,932.292 | 6,047.391 | 5,578.271 | 4,962.048 | 4,503.093 | 4,242.317 | 3,811.118 | 2,283.124 | 1,870.053 | 1,539.464 | 1,234.89 | 902.549 |
Totaal eigen vermogen
| 6,036.713 | 6,143.318 | 6,133.654 | 6,226.956 | 5,739.86 | 4,982.925 | 4,503.093 | 4,242.317 | 3,811.118 | 2,283.124 | 1,870.053 | 1,539.464 | 1,234.89 | 902.549 |
Totaal passiva en aandeelhoudersvermogen
| 7,033.75 | 7,065.301 | 7,067.544 | 7,215.639 | 6,674.1 | 5,992.595 | 5,780.264 | 5,315.29 | 4,854.75 | 4,221.697 | 3,519.517 | 2,780.508 | 2,445.994 | 2,015.707 |