
Shenzhen Cheng Chung Design Co., Ltd.
SZSE:002811.SZ
8.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 269.721 | 361.76 | 309.255 | 288.42 | 224.672 | 260.228 | 306.85 | 282.849 | 242.354 | 310.661 | 200.511 | 282.297 | 302.699 | 452.282 | 551.169 | 528.906 | 372.541 | 571.343 | 478.358 | 458.601 | 384.85 | 848.73 | 622.484 | 550.134 | 490.068 | 738.042 | 507.323 | 601.784 | 453.396 | 499.323 | 499.337 | 453.249 | 373.122 | 375.206 | 393.097 | 478.271 | 417.276 | 399.061 | 477.6 | 464.503 | 464.503 |
Kosten van de omzet
| 176.063 | 291.413 | 204.66 | 194.83 | 151.617 | 260.781 | 223.015 | 201.475 | 180.752 | 285.912 | 141.93 | 187.431 | 235.476 | 360.06 | 426.76 | 397.366 | 292.461 | 483.875 | 345.775 | 355.153 | 310.513 | 712.867 | 481.427 | 435.376 | 390.723 | 513.067 | 406.283 | 493.907 | 381.914 | 419.864 | 419.712 | 366.678 | 304.721 | 291.379 | 334.907 | 388.844 | 341.943 | 299.548 | 396.441 | 388.518 | 388.518 |
Brutowinst
| 93.658 | 70.348 | 104.596 | 93.59 | 73.055 | -0.553 | 83.835 | 81.374 | 61.602 | 24.749 | 58.581 | 94.866 | 67.223 | 92.222 | 124.408 | 131.54 | 80.08 | 87.469 | 132.583 | 103.448 | 74.337 | 135.863 | 141.058 | 114.758 | 99.345 | 224.975 | 101.041 | 107.877 | 71.482 | 79.46 | 79.626 | 86.571 | 68.401 | 83.828 | 58.19 | 89.427 | 75.333 | 99.513 | 81.159 | 75.985 | 75.985 |
Brutowinstmarge
| 0.347 | 0.194 | 0.338 | 0.324 | 0.325 | -0.002 | 0.273 | 0.288 | 0.254 | 0.08 | 0.292 | 0.336 | 0.222 | 0.204 | 0.226 | 0.249 | 0.215 | 0.153 | 0.277 | 0.226 | 0.193 | 0.16 | 0.227 | 0.209 | 0.203 | 0.305 | 0.199 | 0.179 | 0.158 | 0.159 | 0.159 | 0.191 | 0.183 | 0.223 | 0.148 | 0.187 | 0.181 | 0.249 | 0.17 | 0.164 | 0.164 |
Onderzoek- en ontwikkelingskosten
| 15.402 | 26.52 | 14.457 | 15.059 | 12.751 | 25.219 | 15.753 | 14.991 | 10.465 | 29.555 | 14.336 | 14.302 | 16.203 | 35.913 | 29.34 | 22.801 | 15.55 | 22.538 | 25.304 | 33.02 | 17.279 | 31.716 | 27.613 | 21.004 | 17.717 | 87.109 | 22.779 | 22.317 | 10.618 | 61.332 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32.083 | -50.706 | 72.115 | -11.756 | 28.01 | -42.386 | 57.379 | -6.369 | 22.893 | 29.321 | 59.926 | -11.986 | 23.077 | -26.649 | 63.419 | -12.156 | 22.665 | -28.217 | 22.085 | -10.795 | 21.943 | -23.741 | 28.716 | -8.119 | 23.132 | 21.201 | 21.73 | -2.661 | 17.442 | -12.759 | 14.987 | 0.314 | 13.987 | 16.412 | 14.506 | 0.006 | 14.879 | -12.485 | 12.861 | 13.494 | 13.494 |
Verkoop- en marketingkosten
| 7.038 | 15.303 | 16.65 | 2.393 | 5.546 | 11.159 | 5.174 | 5.353 | 7.463 | 9.436 | 5.092 | 5.907 | 7.306 | 9.621 | 6.071 | 5.515 | 5.761 | 9.01 | 6.966 | 6.681 | 6.319 | 10.699 | 10.215 | 10.108 | 7.377 | 12.439 | 7.76 | 7.19 | 4.573 | 6.437 | 3.855 | 4.382 | 4.088 | 4.029 | 4.705 | 3.035 | 2.998 | 3.957 | 2.853 | 3.063 | 3.063 |
Verkoop-, algemene en administratieve kosten
| 39.121 | -56.113 | 88.765 | 17.019 | 33.556 | -50.349 | 62.553 | 57.521 | 30.357 | 189.316 | 65.018 | 44.911 | 30.383 | -17.028 | 69.49 | -6.641 | 28.426 | 67.681 | 29.051 | 39.208 | 28.262 | 44.327 | 38.931 | 1.989 | 30.51 | 33.639 | 29.49 | 4.529 | 22.015 | -14.62 | 18.842 | 4.696 | 18.075 | 20.441 | 19.211 | 3.041 | 17.877 | -8.528 | 15.713 | 37.428 | 37.428 |
Overige kosten
| 8.601 | 93.972 | -36.161 | 26.304 | -22.502 | 0 | 0 | 70.529 | 0.915 | -52.598 | -32.817 | 36.462 | -0.059 | 0 | -0.024 | -5.111 | -0.926 | 62.544 | 0.053 | 0.092 | -2.382 | 15.098 | 2.305 | 14.19 | -0.173 | 0 | -0.134 | 0 | 0 | -23.051 | 3.271 | 0 | 1.355 | 0 | 2.891 | 0 | 13.106 | 0 | 15.38 | 17.423 | 17.423 |
Bedrijfskosten
| 63.125 | 64.378 | 67.061 | 71.207 | 23.805 | 64.166 | 71.445 | 76.165 | 41.736 | 166.274 | 49.048 | 42.172 | 46.528 | 80.192 | 60.829 | 55.931 | 43.05 | 65.876 | 53.535 | 59.793 | 47.489 | 79.599 | 68.849 | 62.112 | 47.268 | 142.327 | 43.876 | 38.047 | 34.499 | 32.186 | 24.322 | 20.796 | 19.43 | 22.36 | 22.48 | 23.321 | 31.783 | 22.497 | 31.093 | 51.47 | 51.47 |
Bedrijfsresultaat
| 30.534 | 5.969 | 37.534 | 29.101 | 50.508 | -64.719 | 12.39 | 5.209 | 10.012 | -141.525 | -69.574 | 12.435 | 10.37 | -24.277 | 20.147 | 8.792 | 16.812 | -7.71 | 19.942 | 8.138 | 15.267 | 44.723 | 51.315 | 34.932 | 29.415 | 38.049 | 39.926 | 29.224 | 23.618 | 83.792 | 29.659 | 26.505 | 22.588 | 23.329 | 27.01 | 28.157 | 26.105 | 61.372 | 43.022 | 24.333 | 24.333 |
Bedrijfsresultaat ratio
| 0.113 | 0.017 | 0.121 | 0.101 | 0.225 | -0.249 | 0.04 | 0.018 | 0.041 | -0.456 | -0.347 | 0.044 | 0.034 | -0.054 | 0.037 | 0.017 | 0.045 | -0.013 | 0.042 | 0.018 | 0.04 | 0.053 | 0.082 | 0.063 | 0.06 | 0.052 | 0.079 | 0.049 | 0.052 | 0.168 | 0.059 | 0.058 | 0.061 | 0.062 | 0.069 | 0.059 | 0.063 | 0.154 | 0.09 | 0.052 | 0.052 |
Totaal overige inkomsten en kosten netto
| -0.297 | -0.039 | 0.006 | 0.04 | 0.75 | -4.083 | -0.309 | -0.204 | -0.982 | -1.69 | -0.306 | 0.172 | -3.813 | -0.186 | -0.024 | 0.061 | 0.027 | -0.059 | 0.053 | 0.092 | -0.107 | 0.021 | 0 | -0.529 | -0.173 | 3.719 | -0.134 | -0.55 | 0.182 | -1.191 | -0.264 | 1.467 | 0.197 | 0.881 | 0 | -0.008 | 3.055 | -3.535 | 0.99 | -2.799 | -2.799 |
Inkomen voor belasting
| 30.236 | 5.93 | 37.54 | 29.141 | 51.258 | -68.803 | 12.081 | 5.005 | 9.031 | -143.215 | -69.88 | 12.607 | 6.537 | -24.463 | 20.123 | 8.853 | 16.838 | -7.769 | 19.995 | 8.23 | 15.16 | 44.743 | 51.315 | 34.403 | 29.242 | 41.677 | 39.792 | 28.675 | 23.8 | 82.798 | 29.395 | 27.972 | 22.785 | 24.179 | 27.01 | 28.149 | 29.159 | 57.837 | 44.012 | 21.534 | 21.534 |
Inkomen voor belasting ratio
| 0.112 | 0.016 | 0.121 | 0.101 | 0.228 | -0.264 | 0.039 | 0.018 | 0.037 | -0.461 | -0.349 | 0.045 | 0.022 | -0.054 | 0.037 | 0.017 | 0.045 | -0.014 | 0.042 | 0.018 | 0.039 | 0.053 | 0.082 | 0.063 | 0.06 | 0.056 | 0.078 | 0.048 | 0.052 | 0.166 | 0.059 | 0.062 | 0.061 | 0.064 | 0.069 | 0.059 | 0.07 | 0.145 | 0.092 | 0.046 | 0.046 |
Belastingkosten
| 5.75 | 5.502 | 7.062 | 5.608 | 10.275 | -4.94 | 5.163 | 2.776 | 2.778 | 17.709 | -8.82 | 6.38 | 1.141 | -3.193 | 2.572 | 4.612 | -0.016 | 1.473 | 2.853 | 2.11 | 2.901 | 8.275 | 8.295 | 5.425 | 5.467 | 6.174 | 6.26 | 2.86 | 4.428 | 35.482 | 6.641 | 6.956 | 6.13 | 5.411 | 7.915 | 6.79 | 7.454 | 12.11 | 12.672 | 5.279 | 5.279 |
Nettowinst
| 24.486 | 0.428 | 30.478 | 23.532 | 40.983 | -63.863 | 6.917 | 2.229 | 6.253 | -125.506 | -61.061 | 6.227 | 5.396 | -21.321 | 17.551 | 4.388 | 17.041 | -8.798 | 17.579 | 6.052 | 12.593 | 36.555 | 43.717 | 29.224 | 23.787 | 35.49 | 33.538 | 25.834 | 19.378 | 47.333 | 22.754 | 21.016 | 16.655 | 18.768 | 19.095 | 21.358 | 21.705 | 45.727 | 31.34 | 16.255 | 16.255 |
Nettowinstmarge
| 0.091 | 0.001 | 0.099 | 0.082 | 0.182 | -0.245 | 0.023 | 0.008 | 0.026 | -0.404 | -0.305 | 0.022 | 0.018 | -0.047 | 0.032 | 0.008 | 0.046 | -0.015 | 0.037 | 0.013 | 0.033 | 0.043 | 0.07 | 0.053 | 0.049 | 0.048 | 0.066 | 0.043 | 0.043 | 0.095 | 0.046 | 0.046 | 0.045 | 0.05 | 0.049 | 0.045 | 0.052 | 0.115 | 0.066 | 0.035 | 0.035 |
WPA (Winst Per Aandeel)
| 0.08 | 0.002 | 0.12 | 0.089 | 0.15 | -0.23 | 0.025 | 0.008 | 0.023 | -0.5 | -0.23 | 0.023 | 0.02 | -0.079 | 0.062 | 0.015 | 0.06 | -0.03 | 0.06 | 0.022 | 0.05 | 0.13 | 0.16 | 0.11 | 0.087 | 0.13 | 0.13 | 0.098 | 0.073 | 0.18 | 0.087 | 0.076 | 0.06 | 0.092 | 0.093 | 0.1 | 0.11 | 0.22 | 0.15 | 0.08 | 0.08 |
Verwaterde WPA
| 0.08 | 0.002 | 0.12 | 0.089 | 0.15 | -0.23 | 0.025 | 0.008 | 0.023 | -0.5 | -0.23 | 0.023 | 0.02 | -0.079 | 0.062 | 0.015 | 0.06 | -0.03 | 0.06 | 0.022 | 0.05 | 0.13 | 0.16 | 0.11 | 0.087 | 0.13 | 0.13 | 0.098 | 0.073 | 0.18 | 0.087 | 0.076 | 0.06 | 0.092 | 0.093 | 0.1 | 0.11 | 0.22 | 0.15 | 0.08 | 0.08 |
EBITDA
| 40.322 | 16.048 | 47.637 | 50.116 | 72.183 | -53.693 | 32.615 | 15.174 | 27.866 | -193.208 | 4.199 | 22.316 | 23.527 | -0.787 | 41.197 | 28.305 | 25.051 | 7.652 | 30.036 | 11.242 | 25.844 | 56.622 | 62.483 | 58.55 | 35.441 | 47.263 | 59.391 | 36.787 | 62.489 | 10.552 | 55.303 | 9.422 | 48.97 | 13.947 | 40.635 | 21.604 | 58.255 | 19.903 | 53.187 | 25.393 | 25.393 |
EBITDA ratio
| 0.149 | 0.044 | 0.154 | 0.174 | 0.321 | -0.206 | 0.106 | 0.054 | 0.115 | -0.622 | 0.021 | 0.079 | 0.078 | -0.002 | 0.075 | 0.054 | 0.067 | 0.013 | 0.063 | 0.025 | 0.067 | 0.067 | 0.1 | 0.106 | 0.072 | 0.064 | 0.117 | 0.061 | 0.138 | 0.021 | 0.111 | 0.021 | 0.131 | 0.037 | 0.103 | 0.045 | 0.14 | 0.05 | 0.111 | 0.055 | 0.055 |