
Shenzhen Cheng Chung Design Co., Ltd.
SZSE:002811.SZ
8.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 592.714 | 559.894 | 429.106 | 371.063 | 443.222 | 585.617 | 520.362 | 372.467 | 470.584 | 467.755 | 290.238 | 375.042 | 525.619 | 514.585 | 526.097 | 572.666 | 640.847 | 776.567 | 729.52 | 750.876 | 461.066 | 806.994 | 546.079 | 811.297 | 276.815 | 392.294 | 364.746 | 330.832 | 415.253 | 569.578 | 372.028 | 416.892 | 470.187 | 461.76 | 624.535 | 125.519 | -221.898 | 221.898 | -147.808 | 147.808 | 147.808 |
Kortetermijnbeleggingen
| 0 | 80.508 | 0 | 613.055 | 1.008 | 484.849 | 0 | 453.797 | 0 | 317.212 | 100.618 | 244.779 | 40 | 165.459 | 130 | 110 | 80 | -94.105 | -96.191 | -118.274 | 298 | -109.599 | 165 | -110.994 | -170.197 | -173.265 | 0 | 30 | 0 | 100 | 0 | 170 | 0 | 42 | 0 | 0 | 443.795 | 0 | 295.616 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 592.714 | 640.402 | 429.106 | 984.118 | 444.23 | 1,070.467 | 520.362 | 826.264 | 470.584 | 784.967 | 390.856 | 720.502 | 565.619 | 720.044 | 656.097 | 682.666 | 720.847 | 776.567 | 729.52 | 750.876 | 759.066 | 806.994 | 711.079 | 811.297 | 276.815 | 392.294 | 364.746 | 360.832 | 415.253 | 669.578 | 372.028 | 586.892 | 470.187 | 503.76 | 624.535 | 125.519 | 221.898 | 221.898 | 147.808 | 147.808 | 147.808 |
Nettovorderingen
| 676.679 | 698.014 | 740.023 | 811.072 | 792.118 | 854.129 | 959.669 | 1,003.279 | 1,031.525 | 1,136.171 | 1,178.334 | 1,296.573 | 1,342.411 | 1,504.566 | 1,604.227 | 1,550.747 | 1,518.055 | 1,675.031 | 1,673.363 | 1,776.929 | 1,792.083 | 1,846.792 | 1,765.55 | 1,641.037 | 1,566.9 | 1,662.196 | 1,536.978 | 1,701.049 | 1,484.837 | 1,593.128 | 1,643.667 | 1,542.997 | 1,447.666 | 1,411.556 | 1,405.904 | 1,281.332 | 0 | 1,103.743 | 0 | 1,099.295 | 1,099.295 |
Voorraad
| 109.463 | 100.733 | 101.831 | 85.514 | 74.135 | 63.178 | 53.739 | 60.399 | 62.749 | 60.693 | 51.325 | 37.031 | 50.869 | 70.651 | 82.181 | 73.087 | 68.025 | 66.436 | 73.481 | 77.694 | 44.741 | 91.381 | 156.811 | 139.559 | 122.525 | 74.512 | 58.787 | 55.421 | 46.562 | 43.098 | 45.375 | 34.481 | 30.454 | 30.472 | 43.772 | 30.031 | 0 | 35.893 | 0 | 28.641 | 28.641 |
Overige vlottende activa
| 519.664 | 570.238 | 654.021 | 27.8 | 618.933 | 40.138 | 458.955 | 53.163 | 382.63 | 43.512 | 347.198 | 83.532 | 217.877 | 60.986 | 102.722 | 118.56 | 106.157 | 70.344 | 132.388 | 116.436 | 187.209 | 193.176 | 87.245 | 211.522 | 192.646 | 169.027 | 97.75 | 22.761 | 83.809 | 21.663 | 236.456 | 19.056 | 159.834 | 49.283 | 36.152 | 59.913 | 0 | 47.852 | 0 | 64.863 | 46.796 |
Totaal vlottende activa
| 1,898.52 | 2,009.386 | 1,924.981 | 1,908.504 | 1,911.516 | 2,014.711 | 1,992.724 | 1,943.104 | 1,947.486 | 2,025.343 | 1,967.714 | 2,137.638 | 2,176.776 | 2,356.246 | 2,445.228 | 2,425.059 | 2,413.083 | 2,588.379 | 2,608.752 | 2,721.936 | 2,733.985 | 2,889.883 | 2,720.684 | 2,751.914 | 2,114.297 | 2,262.748 | 2,058.261 | 2,142.006 | 2,030.46 | 2,365.738 | 2,297.526 | 2,223.299 | 2,108.141 | 1,984.417 | 2,110.362 | 1,481.012 | 221.898 | 1,400.576 | 147.808 | 1,322.541 | 1,322.541 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 350.899 | 303.912 | 302.447 | 309.388 | 310.455 | 302.081 | 306.385 | 311.908 | 316.844 | 327.225 | 319.789 | 326.224 | 347.932 | 346.2 | 351.827 | 302.092 | 324.407 | 297.525 | 298.511 | 300.229 | 308.912 | 309.623 | 285.478 | 278.873 | 219.819 | 221.398 | 161.743 | 159.086 | 25.503 | 22.301 | 18.757 | 16.863 | 15.592 | 16.098 | 15.987 | 16.646 | 0 | 16.411 | 0 | 16.861 | 16.861 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 3.544 | 0 | 3.544 | 0 | 3.544 | 3.544 |
Immateriële activa
| 27.527 | 28.272 | 28.289 | 29.174 | 28.785 | 29.342 | 29.668 | 26.868 | 25.04 | 25.781 | 27.594 | 26.751 | 23.945 | 24.529 | 25.13 | 26.128 | 27.869 | 29.147 | 30.244 | 29.987 | 31.401 | 32.32 | 30.472 | 30.475 | 29.923 | 30.52 | 30.608 | 29.621 | 29.075 | 28.186 | 43.18 | 43.862 | 44.941 | 45.325 | 48.228 | 45.011 | 0 | 45.645 | 0 | 44.362 | 44.362 |
Goodwill en immateriële activa
| 27.527 | 28.272 | 28.289 | 29.174 | 28.785 | 29.342 | 29.668 | 26.868 | 25.04 | 25.781 | 27.594 | 26.751 | 23.945 | 24.529 | 25.13 | 26.128 | 27.869 | 29.147 | 30.244 | 29.987 | 31.401 | 32.32 | 30.472 | 30.475 | 29.923 | 30.52 | 34.152 | 33.165 | 32.619 | 31.73 | 46.725 | 47.406 | 48.485 | 48.869 | 51.773 | 48.555 | 0 | 49.189 | 0 | 47.906 | 47.906 |
Langetermijnbeleggingen
| 0 | 0 | 55.876 | 67.018 | 67.487 | 67.957 | 100.828 | 0 | 67.882 | 0 | -98.829 | -98.964 | -38.835 | -38.808 | -128.616 | -108.615 | -78.582 | 95.532 | 97.342 | 119.089 | -297.23 | 110.307 | -164.266 | 111.748 | 170.462 | 173.661 | 228.246 | 0 | 105.164 | 0 | 20.42 | 0 | 19.229 | 0 | 20.177 | 20.412 | 0 | 21.233 | 0 | 0 | 0 |
Belastingvorderingen
| 136.371 | 134.236 | 141.07 | 140.625 | 139.687 | 143.936 | 146.96 | 144.347 | 141.431 | 0 | 123.792 | 113.586 | 112.357 | 111.852 | 107.645 | 101.957 | 92.776 | 90.244 | 84.628 | 80.58 | 77.34 | 76.275 | 81.946 | 81.314 | 78.816 | 75.574 | 69.072 | 66.459 | 58.835 | 56.351 | 98.537 | 93.782 | 85.762 | 80.012 | 71.34 | 69.808 | 0 | 57.388 | 0 | 53.123 | 0 |
Overige niet-vlottende activa
| 76.343 | 79.905 | 37.122 | 31.518 | 33.438 | 42.187 | 16.625 | 122.321 | 56.333 | 269.949 | 239.834 | 251.129 | 191.212 | 193.63 | 243.348 | 221.746 | 191.561 | 19.062 | 1.236 | 4.548 | 410.177 | 4.294 | 297.494 | 23.65 | 11.095 | 11.095 | 11.865 | 244.399 | 292.394 | 117.629 | 107.19 | 128.047 | 104.583 | 123.567 | 93.302 | 93.302 | -221.898 | 91.824 | -147.808 | 2.068 | 55.19 |
Totaal niet-vlottende activa
| 591.141 | 546.324 | 564.804 | 577.724 | 579.852 | 585.502 | 600.466 | 605.443 | 607.528 | 622.955 | 612.18 | 618.726 | 636.612 | 637.402 | 599.335 | 543.309 | 558.031 | 531.51 | 511.961 | 534.433 | 530.601 | 532.819 | 531.124 | 526.059 | 510.115 | 512.248 | 505.077 | 503.108 | 514.515 | 228.011 | 291.629 | 286.099 | 273.651 | 268.546 | 252.578 | 248.724 | -221.898 | 236.046 | -147.808 | 119.957 | 119.957 |
Totaal activa
| 2,489.66 | 2,555.71 | 2,489.785 | 2,486.228 | 2,491.369 | 2,600.212 | 2,593.19 | 2,548.547 | 2,555.014 | 2,648.298 | 2,579.894 | 2,756.363 | 2,813.388 | 2,993.648 | 3,044.563 | 2,968.368 | 2,971.115 | 3,119.889 | 3,120.713 | 3,256.368 | 3,264.586 | 3,422.702 | 3,251.808 | 3,277.973 | 2,624.412 | 2,774.996 | 2,563.338 | 2,645.114 | 2,544.975 | 2,593.749 | 2,589.155 | 2,509.398 | 2,381.792 | 2,252.963 | 2,362.94 | 1,729.736 | 0 | 1,636.621 | 0 | 1,442.498 | 1,442.498 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 350.784 | 420.737 | 424.347 | 433.884 | 426.19 | 493.89 | 477.695 | 481.46 | 489.002 | 531.159 | 465.714 | 489.163 | 511.623 | 581.289 | 561.258 | 575.328 | 516.407 | 589.937 | 544.93 | 623.019 | 575.708 | 556.665 | 547.389 | 505.568 | 510.505 | 578.01 | 458.251 | 535.722 | 512.926 | 670.776 | 679.723 | 660.447 | 609.102 | 642.419 | 698.53 | 648.29 | 0 | 596.277 | 0 | 573.356 | 573.356 |
Kortlopende schulden
| 23.827 | 20.732 | 496.76 | 489.131 | 32.327 | 11.727 | 14.803 | 2.283 | 16.884 | 17.419 | 13.066 | 17.15 | 17.598 | 49.256 | 110.196 | 93.527 | 93.766 | 191.946 | 246.853 | 344.301 | 374.148 | 374.102 | 418.839 | 554.141 | 415.468 | 514.236 | 476.787 | 549.721 | 465.425 | 411.796 | 423.328 | 427.533 | 380.604 | 220 | 310.569 | 304.697 | 0 | 304.142 | 0 | 247.665 | 247.665 |
Belastingschulden
| 37.594 | 29.019 | 43.855 | 10.223 | 35.061 | 2.166 | 46.053 | 37.655 | 36.916 | 0 | 42.412 | 43.131 | 45.18 | 51.274 | 53.435 | 45.532 | 45.917 | 48.722 | 42.064 | 34.262 | 35.484 | 50.771 | 53.421 | 47.542 | 54.234 | 51.173 | 47.184 | 43.111 | 22.346 | 31.192 | 38.121 | 38.766 | 40.858 | 41.157 | 94.538 | 85.942 | 0 | 86.257 | 0 | 72.32 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 223.249 | 0 | 193.797 | 171.623 | 260.335 | 215.87 | 0 | 0 | 104.755 | 0 | 0 | 227.897 | 244.351 | 211.538 | 0 | 182.015 | 191.743 | 177.774 | 0 | 113.118 | 83.347 | 114.158 | 77.491 | 107.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.101 | 0 | 95.444 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 650.664 | 913.832 | 144.005 | 445.189 | 126.884 | 251.843 | 69.55 | 95.835 | 304.763 | 390.162 | 146.031 | 352.641 | 262.068 | 121.861 | 81.978 | 115.086 | 286.636 | 118.754 | 80.449 | 83.995 | 272.505 | 313.665 | 182.421 | 141.568 | 121.177 | 93.172 | 214.835 | 204.618 | 214.912 | 213.74 | 176.585 | 105.416 | 82.156 | 27.281 | 39.943 | -61.992 | 0 | 30.994 | 0 | 21.954 | 94.274 |
Totaal kortlopende verplichtingen
| 1,062.869 | 1,384.32 | 1,332.215 | 1,300.798 | 814.259 | 931.25 | 868.437 | 830.82 | 847.565 | 938.74 | 771.979 | 902.084 | 836.47 | 1,026.137 | 1,051.217 | 1,035.549 | 911.978 | 1,113.923 | 1,106.039 | 1,263.351 | 1,234.213 | 1,411.066 | 1,285.416 | 1,362.977 | 1,178.875 | 1,344.384 | 1,170.806 | 1,292.124 | 1,191.835 | 1,258.512 | 1,297.319 | 1,240.846 | 1,112.72 | 996.958 | 1,123.514 | 1,072.381 | 0 | 1,017.669 | 0 | 915.294 | 915.294 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 96.684 | 48.642 | 48.438 | 51.241 | 509.449 | 493.93 | 492.215 | 486.045 | 478.366 | 483.304 | 468.773 | 462.283 | 475.779 | 469.659 | 464.586 | 412.04 | 429.225 | 397.043 | 392.116 | 379.016 | 373.585 | 367.492 | 361.093 | 355.705 | 18.244 | 19.738 | 20.957 | 21.078 | 21.065 | 22.953 | 26.055 | 26.615 | 15.006 | 17.127 | 18.44 | 20.439 | 0 | 25.591 | 0 | 15.934 | 15.934 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.119 | 0.239 | 0.358 | 0.477 | 0.596 | 0.716 | 0.835 | 0 | 1.166 | 1.503 | 1.84 | 2.177 | 2.514 | 2.852 | 3.189 | 3.526 | 3.624 | 4.041 | 4.457 | 4.874 | 4.95 | 5 | 5 | 5 | 3.75 | 3.75 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.514 | -2.852 | -3.189 | 0 | 0.548 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.555 | 4.727 | 5.987 | 7.32 | 8.757 | 8.757 | 1.012 | 7.833 | 14.734 | 16.172 | 0 | -1.493 | 0.111 | 0.339 | 0 | 2.852 | 0 | 3.526 | 0 | 0 | 4.035 | 4.035 | 4.035 | 4.035 | 4.998 | 4.875 | 4.746 | 4.647 | 4.032 | 4.057 | 4.607 | 5.679 | 6.504 | 7.211 | 4.63 | 4.63 | 0 | 4.63 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 100.238 | 53.37 | 54.544 | 58.561 | 518.564 | 503.165 | 493.823 | 493.879 | 493.935 | 499.477 | 469.939 | 463.796 | 477.73 | 472.176 | 467.1 | 414.891 | 432.414 | 412.488 | 396.289 | 383.671 | 382.078 | 376.401 | 370.078 | 364.74 | 28.242 | 29.613 | 29.453 | 29.475 | 28.848 | 27.01 | 30.662 | 32.293 | 21.51 | 24.337 | 23.07 | 25.069 | -588.731 | 30.221 | -511.27 | 15.934 | 15.934 |
Totaal passiva
| 1,163.107 | 1,437.689 | 1,386.76 | 1,359.359 | 1,332.824 | 1,434.415 | 1,362.26 | 1,324.699 | 1,341.501 | 1,438.217 | 1,241.918 | 1,365.879 | 1,314.199 | 1,498.313 | 1,518.317 | 1,450.441 | 1,344.392 | 1,514.492 | 1,502.327 | 1,647.022 | 1,616.291 | 1,787.466 | 1,655.494 | 1,727.717 | 1,207.117 | 1,373.997 | 1,200.259 | 1,321.599 | 1,220.682 | 1,285.522 | 1,327.981 | 1,273.139 | 1,134.23 | 1,021.295 | 1,146.584 | 1,097.451 | -588.731 | 1,047.891 | -511.27 | 931.228 | 931.228 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 306.555 | 273.677 | 272.054 | 272.054 | 272.044 | 272.044 | 272.043 | 272.043 | 272.043 | 272.043 | 272.043 | 272.042 | 270.045 | 270.024 | 270.023 | 270.023 | 270.023 | 270.019 | 270.019 | 270.016 | 180.005 | 180.003 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 135 | 0 | 135 | 0 | 135 | 135 |
Ingehouden winsten
| 130.008 | 105.522 | 116.761 | 139.023 | 168.359 | 127.376 | 191.238 | 184.321 | 182.295 | 250.443 | 301.345 | 362.406 | 492.073 | 486.677 | 508.649 | 491.098 | 594.69 | 577.65 | 588.244 | 570.665 | 618.615 | 606.023 | 576.661 | 532.944 | 543.987 | 520.065 | 494.007 | 460.469 | 466.06 | 451.257 | 413.774 | 391.02 | 406.005 | 389.35 | 378.427 | 359.01 | 0 | 315.947 | 0 | 248.544 | 272.903 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 141.461 | 141.288 | 88.038 | 767.649 | 218.49 | 759.175 | 138.759 | 764.588 | 207.352 | 737.071 | 71.809 | 747.226 | 220.068 | 752.395 | 137.787 | 145.922 | 96.338 | 145.477 | 86.698 | 150.654 | 149.831 | 15.491 | 23.036 | 20.62 | 14.587 | 9.753 | 8.485 | 8.749 | 6.587 | 2.907 | 3.667 | 6.801 | 4.153 | 588.731 | 3.662 | 511.27 | 3.268 | 3.268 |
Overige totale aandeelhoudersvermogen
| 889.99 | 738.821 | 714.211 | 499.488 | -47.005 | 549.179 | 0 | 548.994 | 0 | 548.836 | 0 | 548.684 | 0 | 738.635 | 0 | 527.306 | 0 | 748.012 | 0 | 758.01 | 693.609 | 838.304 | 617.104 | 827.763 | 693.424 | 617.104 | 689.121 | 683.089 | 678.255 | 676.987 | 667.4 | 665.238 | 661.557 | 617.104 | 657.928 | 100.098 | 0 | 137.784 | 0 | 127.725 | 100.098 |
Totaal eigen vermogen van aandeelhouders
| 1,326.553 | 1,118.021 | 1,103.025 | 1,126.63 | 1,158.545 | 1,036.637 | 1,230.93 | 1,223.848 | 1,213.514 | 1,210.081 | 1,337.976 | 1,390.484 | 1,499.188 | 1,495.335 | 1,525.899 | 1,508.495 | 1,617.109 | 1,595.681 | 1,608.199 | 1,598.69 | 1,637.706 | 1,624.33 | 1,585.248 | 1,540.708 | 1,417.412 | 1,401.034 | 1,363.129 | 1,323.558 | 1,324.315 | 1,308.244 | 1,261.174 | 1,236.259 | 1,247.562 | 1,231.668 | 1,216.356 | 632.285 | 588.731 | 588.731 | 511.27 | 511.27 | 511.27 |
Totaal eigen vermogen
| 1,326.553 | 1,118.021 | 1,103.025 | 1,126.63 | 1,158.545 | 1,036.637 | 1,230.93 | 1,223.848 | 1,213.514 | 1,210.081 | 1,337.976 | 1,390.484 | 1,499.188 | 1,495.335 | 1,526.246 | 1,517.927 | 1,626.723 | 1,605.397 | 1,618.386 | 1,609.346 | 1,648.295 | 1,635.235 | 1,596.314 | 1,550.256 | 1,417.296 | 1,400.999 | 1,363.079 | 1,323.516 | 1,324.293 | 1,308.227 | 1,261.174 | 1,236.259 | 1,247.562 | 1,231.668 | 1,216.356 | 632.285 | 588.731 | 588.731 | 511.27 | 511.27 | 511.27 |
Totaal passiva en aandeelhoudersvermogen
| 2,489.66 | 2,555.71 | 2,489.785 | 2,486.228 | 2,491.369 | 2,600.212 | 2,593.19 | 2,548.547 | 2,555.014 | 2,648.298 | 2,579.894 | 2,756.363 | 2,813.388 | 2,993.648 | 3,044.563 | 2,968.368 | 2,971.115 | 3,119.889 | 3,120.713 | 3,256.368 | 3,264.586 | 3,422.702 | 3,251.808 | 3,277.973 | 2,624.412 | 2,774.996 | 2,563.338 | 2,645.114 | 2,544.975 | 2,593.749 | 2,589.155 | 2,509.398 | 2,381.792 | 2,252.963 | 2,362.94 | 1,729.736 | 588.731 | 1,636.621 | 511.27 | 1,442.498 | 1,442.498 |