Guangdong Redwall New Materials Co., Ltd.
SZSE:002809.SZ
10.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.805 | 13.049 | 19.667 | 14.614 | 30.514 | 20.72 | 27.066 | 25.183 | 28.7 | 8.997 | 21.825 | 19.892 | 44.852 | 26.184 | 37.353 | 33.393 | 53.532 | 17.468 | 33.543 | 33.763 | 44.089 | 16.788 | -6.861 | 31.542 | 29.648 | 13.983 | 24.324 | 16.458 | 22.234 | 17.629 | 16.682 | 15.327 | 21.08 | 13.048 | 28.029 | 21.54 | 16.507 | 16.507 |
Afschrijvingen & Amortisatie
| 7.761 | 7.761 | 7.973 | -16.97 | 8.567 | 8.567 | 8.973 | 8.973 | 9.685 | 9.685 | 8.963 | 8.963 | 9.611 | 9.611 | 23.601 | -9.573 | 9.573 | 0 | 17.246 | -8.304 | 8.304 | 0 | 14.59 | -8.353 | 8.353 | 0 | 13.698 | -6.589 | 6.589 | 0 | 12.596 | -6.274 | 6.274 | 0 | 12.281 | -3.235 | 1.617 | 1.617 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 114.779 | 0 | 0 | 0 | 284.727 | -278.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.685 | -0.685 | 0 | 0 | 1.347 | -1.291 | 1.291 | 0 | 4.287 | -2.39 | 2.39 | 0 | 8.926 | -4.286 | 4.286 | 0 | 10.669 | 0 | 3.625 | 0 | 38.167 | 0 | 10.777 | 0 | 10.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 39.24 | 0 | 219.436 | -97.124 | 0 | 0 | 373.718 | -267.226 | 267.226 | 0 | -285.422 | 499.783 | -499.783 | 0 | -435.688 | 132.594 | -132.594 | 0 | -257.621 | 89.074 | -89.074 | 0 | -235.283 | 279.537 | -279.537 | 0 | -223.173 | 125.772 | -125.772 | 0 | -50.947 | 23.273 | -23.273 | 0 | -10.852 | 0 | 0 | 0 |
Vorderingen
| 39.885 | 0 | 209.106 | -92.155 | 0 | 0 | 376.289 | -254.371 | 254.371 | 0 | -255.132 | 446.293 | -446.293 | 0 | -400.415 | 102.427 | -102.427 | 0 | -263.471 | 78.687 | -78.687 | 0 | -264.621 | 254.021 | -254.021 | 0 | -221.663 | 113.214 | -113.214 | 0 | -46.465 | 22.241 | -22.241 | 0 | -20.193 | 0 | 0 | 0 |
Voorraden
| -0.645 | 0 | 10.329 | -4.969 | 0 | 0 | 12.374 | -12.855 | 12.855 | 0 | -7.138 | 41.979 | -41.979 | 0 | -15.951 | 16.013 | -16.013 | 0 | -4.819 | 10.386 | -10.386 | 0 | -8.83 | 25.516 | -25.516 | 0 | -12.287 | 12.558 | -12.558 | 0 | -4.482 | 1.032 | -1.032 | 0 | 9.342 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0.685 | 0 | 0 | 0 | -11.985 | 11.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -0.685 | 0 | 0 | -14.945 | 11.985 | -11.985 | 0 | -23.152 | 11.511 | -11.511 | 0 | -19.322 | 14.154 | -14.154 | 0 | 10.669 | 0 | 0 | 0 | 38.167 | 0 | 0 | 0 | 10.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 82.803 | 12.411 | 14.293 | 60.848 | 7.839 | -8.567 | -8.973 | -25.183 | -28.7 | -8.997 | 225.18 | -19.892 | -44.852 | -106.286 | -37.353 | -33.393 | -53.532 | -17.468 | -33.543 | -33.763 | -44.089 | -16.788 | 6.861 | -31.542 | -29.648 | -13.983 | -24.324 | -16.458 | -22.234 | -17.629 | -16.682 | -15.327 | -21.08 | -13.048 | -28.029 | -21.54 | -9.406 | -9.406 |
Kasstroom uit Operationele Activiteiten
| 89.847 | 25.46 | 25.986 | 75.462 | 46.92 | 20.72 | 27.066 | 25.183 | -0 | -0 | 238.042 | -45.362 | 7.075 | -89.713 | -24.164 | -1.159 | -32.755 | -1.92 | -21.782 | -35.757 | 33.206 | -40.763 | 37.731 | -76.245 | -33.933 | 32.728 | -1.304 | -5.821 | -0.531 | -45.496 | 37.93 | 18.127 | 53.351 | -19.251 | 60.535 | -14.042 | 8.719 | 8.719 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -37.328 | -61.944 | -88.18 | -114.74 | -93.919 | -41.121 | -40.637 | -38.364 | -27.389 | -21.035 | -13.406 | -9.499 | -65.748 | -29.858 | -14.094 | -27.58 | -27.186 | -10.277 | -7.701 | -8.135 | -13.448 | -17.066 | -3.687 | -21.822 | -10.834 | -5.046 | -4.764 | -5.26 | -3.534 | -8.064 | -4.577 | -2.245 | -1.58 | -2.696 | -7.486 | -3.174 | -3.954 | -3.954 |
Netto Overnames
| 1.193 | 0.053 | 0.787 | 1.561 | 0.82 | 0.095 | 0.557 | 0.844 | 1.679 | 0.476 | 0.271 | 0.188 | 0.064 | 0.016 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.135 | 0 | -14.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,740 | 0 | -735 | 285 | -285 | 0 | -346 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.991 | 0 | 0 | -11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,398.854 | 0 | 737.044 | -285.712 | 285.712 | 0 | 346.966 | 0 | 0 | 0 | 20.097 | 0 | 0 | 4.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 151.854 | -493 | 0.658 | 1.386 | -0.369 | 0.369 | -1.205 | 0.424 | 9.681 | 16.733 | 16.433 | 15.205 | 1.636 | 18.555 | 56.338 | 50.772 | -53.616 | 30.948 | 245.437 | -171.154 | 185.405 | -174.562 | 188.429 | -249.029 | 357.456 | -354.326 | 355.563 | -163.182 | 105.314 | -27.082 | -184.929 | -131.803 | 0.033 | 0.041 | 0.52 | -0.294 | 0.022 | 0.022 |
Kasstroom uit Investeringsactiviteiten
| 115.718 | -554.891 | -86.735 | -112.505 | -92.756 | -40.656 | -40.318 | -37.097 | -16.03 | -4.301 | 3.028 | 5.707 | -64.112 | -6.648 | 42.244 | 23.192 | -80.802 | 20.672 | 237.736 | -179.289 | 171.957 | -191.628 | 163.75 | -270.851 | 346.622 | -370.773 | 350.799 | -168.442 | 101.78 | -35.146 | -189.506 | -134.048 | -1.546 | -2.655 | -6.965 | -3.468 | -3.932 | -3.932 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -20 | -37 | -343.317 | -54 | -75 | -31.5 | -2.5 | -95.8 | -77.34 | -109.16 | -2.93 | -40.07 | -2.386 | -20 | -40 | -5 | -121.5 | -68.8 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | -9.052 | -7 | -19.4 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.75 | 0 | 0 | 0 | -109.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31.534 | 0 | 0 | -0.152 | -21.227 | -0.525 | -0.538 | -1.356 | -23.003 | -2.77 | -3.008 | -2.464 | -1.766 | -0.997 | -0.665 | -21.339 | -9.108 | -2.249 | -3.046 | -1.525 | -24.228 | -0.992 | -1.415 | -0.02 | -22.859 | 0 | -1.201 | 0 | -22.799 | 0 | -0.036 | -0.085 | -0.016 | -0.087 | -0.473 | -1.082 | -4.329 | -4.329 |
Overige Financieringsactiviteiten
| -0.671 | -0.669 | -0.826 | 110.477 | 160.589 | 34.445 | 27.764 | 29.021 | 41.808 | 19.806 | 17.284 | 124.925 | 78.879 | 166.152 | 20.503 | 20.854 | 19.134 | 75.022 | 18.451 | 24.11 | 49.461 | 15.733 | -28.587 | 17.18 | -28.068 | -9.85 | 9.314 | 95.294 | -2.462 | 0 | -19.892 | 408.968 | -5.287 | -9.052 | 11.261 | 9.857 | -7.48 | -7.48 |
Kasstroom uit Financieringsactiviteiten
| -18.666 | 36.331 | 342.491 | 56.325 | 64.362 | 2.42 | 24.726 | -68.134 | -58.534 | -92.124 | 11.346 | 82.391 | 77.112 | 145.155 | -20.163 | -0.485 | -111.474 | 3.973 | 15.405 | 22.585 | 25.233 | 14.741 | -30.002 | 11.16 | -28.068 | -9.85 | 8.113 | 95.294 | -25.261 | 0 | -19.928 | 399.383 | -5.303 | -9.139 | 3.788 | -10.626 | -11.809 | -11.809 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -10.783 | 8.466 | -42.111 | 124.819 | -15.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 186.9 | -211.357 | 281.743 | 19.282 | 18.526 | -28.3 | 19.94 | -122.159 | 50.255 | -112.368 | 252.415 | 42.736 | 20.076 | 48.795 | -2.082 | 21.548 | -225.031 | 22.725 | 231.359 | -192.461 | 230.396 | -217.65 | 171.479 | -335.937 | 284.621 | -347.895 | 357.607 | -78.969 | 55.367 | -80.642 | -173.743 | 285.702 | 44.262 | -31.045 | 44.658 | -15.436 | -7.022 | -7.022 |
Kaspositie aan het Einde van de Periode
| 289.869 | 102.97 | 596.069 | 314.327 | 295.044 | 276.519 | 304.818 | 284.878 | 407.037 | 356.782 | 469.15 | 216.735 | 173.999 | 153.923 | 105.128 | 107.21 | 85.662 | 310.693 | 287.968 | 56.609 | 249.07 | 18.674 | 236.324 | 64.845 | 400.782 | 116.161 | 464.056 | 106.449 | 185.417 | 130.051 | 190.071 | 363.815 | 78.113 | 33.851 | 62.656 | 17.998 | -7.022 | -7.022 |