Guangdong Huafeng New Energy Technology Co.,Ltd.
SZSE:002806.SZ
11.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 64.212 | 108.504 | 82.112 | 213.932 | 193.322 | 88.21 | 29.335 | 31.822 | 14.352 | 10.588 | 9.334 | 24.078 | 12.994 |
| Kortetermijnbeleggingen
| -3.029 | 1.686 | 69.514 | 61.686 | 81.686 | -5.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 64.212 | 110.19 | 151.625 | 275.618 | 275.009 | 88.21 | 29.335 | 31.822 | 14.352 | 10.588 | 9.334 | 24.078 | 12.994 |
| Nettovorderingen
| 448.458 | 400.272 | 480.249 | 287.051 | 487.122 | 397.291 | 230.276 | 200.748 | 153.624 | 124.228 | 122.056 | 113.051 | 97.756 |
| Voorraad
| 209.319 | 254.943 | 161.391 | 93.416 | 115.507 | 118.123 | 54.736 | 66.403 | 64.14 | 61.456 | 59.887 | 39.279 | 28.577 |
| Overige vlottende activa
| 33.703 | 35.063 | 47.821 | 93.131 | 14.652 | 14.484 | 7.587 | 2.81 | 3.822 | 6.969 | 3.253 | 1.586 | 2.11 |
| Totaal vlottende activa
| 755.691 | 800.468 | 841.086 | 749.216 | 892.29 | 618.109 | 321.933 | 301.783 | 235.938 | 203.241 | 194.53 | 177.994 | 141.437 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 526.654 | 446.331 | 376.225 | 368.779 | 351.614 | 333.475 | 267.862 | 192.272 | 171.343 | 172.731 | 175.089 | 159.741 | 117.343 |
| Goodwill
| 245.658 | 489.787 | 489.787 | 489.787 | 685.015 | 685.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 124.559 | 136.769 | 148.51 | 113.914 | 120.302 | 130.067 | 23.903 | 24.471 | 24.951 | 25.524 | 26.096 | 26.69 | 27.84 |
| Goodwill en immateriële activa
| 370.217 | 626.556 | 638.296 | 603.701 | 805.318 | 815.083 | 23.903 | 24.471 | 24.951 | 25.524 | 26.096 | 26.69 | 27.84 |
| Langetermijnbeleggingen
| 41.338 | 45.492 | -38.903 | -45.723 | -66.138 | 8.56 | 3.066 | 3.096 | 1.703 | 0 | 0.273 | 0 | 0 |
| Belastingvorderingen
| 19.001 | 11.899 | 20.372 | 26.916 | 2.524 | 1.804 | 0.524 | 0.639 | 1.32 | 3.077 | 2.287 | 0.7 | 0.204 |
| Overige niet-vlottende activa
| 6.927 | 8.795 | 76.793 | 67.468 | 91.3 | 4.485 | 7.644 | 10.187 | 2.697 | 0.474 | 3 | 0.418 | 0.536 |
| Totaal niet-vlottende activa
| 964.137 | 1,139.073 | 1,072.783 | 1,021.14 | 1,184.617 | 1,163.406 | 303 | 230.666 | 202.015 | 201.806 | 206.745 | 187.549 | 145.923 |
| Totaal activa
| 1,719.828 | 1,939.541 | 1,913.869 | 1,770.357 | 2,076.907 | 1,781.515 | 624.934 | 532.449 | 437.953 | 405.047 | 401.275 | 365.543 | 287.36 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 190.175 | 212.842 | 160.257 | 150.316 | 189.988 | 203.023 | 87.899 | 86.552 | 67.283 | 55.788 | 73.175 | 66.501 | 35.265 |
| Kortlopende schulden
| 174.425 | 164.839 | 92.551 | 152 | 150.141 | 191.879 | 122.383 | 46.579 | 77.642 | 86.7 | 65.2 | 41.8 | 30.8 |
| Belastingschulden
| 3.239 | 3.974 | 13.224 | 11.71 | 24.455 | 15.439 | 4.223 | 5.376 | 2.074 | 2.069 | -1.646 | -0.934 | 1.159 |
| Uitgestelde opbrengsten
| 32.597 | 6.327 | 50.173 | 45.718 | 56.07 | 15.439 | 11.554 | 12.014 | 21.194 | 24.304 | 27.681 | 30.804 | 31.552 |
| Overige kortlopende verplichtingen
| 77.602 | 111.161 | 125.008 | 4.946 | 5.781 | 53.916 | 1.84 | 0.672 | 0.738 | 0.102 | 0.074 | 0.039 | 0.34 |
| Totaal kortlopende verplichtingen
| 474.799 | 495.169 | 427.989 | 352.981 | 401.98 | 464.256 | 223.675 | 145.817 | 166.857 | 166.893 | 166.13 | 139.144 | 97.957 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 317.428 | 214.596 | 184.486 | 279.231 | 263.86 | 6.752 | 0 | 3.584 | 10.491 | 0 | 10 | 20 | 13.22 |
| Uitgestelde opbrengsten niet-vlottend
| 46.998 | 28.203 | 51.859 | 69.015 | 25.692 | 32.734 | 27.825 | 31.017 | 34.208 | 37.399 | 40.59 | 44.351 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 8.361 | 8.757 | 10 | 11.519 | 11.965 | 12.15 | 0 | -3.584 | -10.491 | 0 | -40.59 | -44.351 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0.09 | 0.25 | 0.34 | 0 | 0 | 0 | 3.584 | 10.491 | 0 | 40.59 | 44.351 | 49.262 |
| Totaal niet-vlottende verplichtingen
| 372.787 | 251.646 | 246.594 | 360.104 | 301.517 | 51.636 | 27.825 | 34.6 | 44.699 | 37.399 | 50.59 | 64.351 | 62.482 |
| Totaal passiva
| 847.586 | 746.815 | 674.583 | 713.085 | 703.496 | 515.892 | 251.501 | 180.417 | 211.557 | 204.292 | 216.72 | 203.495 | 160.439 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 190.149 | 189.3 | 191.703 | 176.536 | 176.239 | 176.239 | 136 | 80 | 60 | 60 | 60 | 60 | 60 |
| Ingehouden winsten
| -313.194 | 11.101 | 20.301 | -42.529 | 276.321 | 256.884 | 190.511 | 170.815 | 145.803 | 122.098 | 107.94 | 86.503 | 57.001 |
| Overige gereserveerde algehele resultaten
| 34.375 | 60.709 | 60.936 | 85.578 | 16.202 | 16.822 | 19.436 | 18.631 | 17.378 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 957.684 | 928.653 | 962.495 | 834.193 | 900.983 | 810.288 | 26.586 | 82.586 | 3.216 | 18.657 | 16.615 | 13.087 | 7.357 |
| Totaal eigen vermogen van aandeelhouders
| 869.014 | 1,189.763 | 1,235.436 | 1,053.779 | 1,369.745 | 1,260.234 | 372.533 | 352.032 | 226.396 | 200.755 | 184.555 | 159.59 | 124.358 |
| Totaal eigen vermogen
| 872.242 | 1,192.726 | 1,239.286 | 1,057.272 | 1,373.411 | 1,265.623 | 373.433 | 352.032 | 226.396 | 200.755 | 184.555 | 162.048 | 126.922 |
| Totaal passiva en aandeelhoudersvermogen
| 1,719.828 | 1,939.541 | 1,913.869 | 1,770.357 | 2,076.907 | 1,781.515 | 624.934 | 532.449 | 437.953 | 405.047 | 401.275 | 365.543 | 287.36 |