Shandong Fengyuan Chemical Co., Ltd.
SZSE:002805.SZ
17.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 425.017 | 539.759 | 565.748 | 678.974 | 465.82 | 836.002 | 665.596 | 743.856 | 1,341.259 | 615.34 | 356.466 | 365.619 | 261.626 | 441.41 | 166.823 | 161.091 | 103.799 | 82.353 | 63.305 | 50.008 | 7.528 | 100.273 | 15.112 | 63.263 | 18.637 | 15.498 | 12.744 | 22.546 | 17.385 | 36.386 | 24.542 | 18.514 | 24.187 | 9.71 | 15.551 | 22.695 | 0 | 39.586 |
Kortetermijnbeleggingen
| 0 | -2.559 | 9.021 | 5.029 | -3.162 | -2.558 | 0 | 24.64 | 0 | 8.64 | 8.64 | -1.804 | -1.987 | -2.074 | -2.356 | 10 | -2.682 | -2.727 | -2.775 | -2.708 | -2.41 | -2.267 | -2.401 | -2.497 | -2.67 | -2.766 | -2.624 | -2.734 | -2.689 | -1.556 | -0.409 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 425.017 | 539.759 | 574.769 | 684.004 | 465.82 | 836.002 | 665.596 | 743.856 | 1,341.259 | 615.34 | 356.466 | 365.619 | 261.626 | 441.41 | 166.823 | 171.091 | 103.799 | 82.353 | 63.305 | 50.008 | 7.528 | 100.273 | 15.112 | 63.263 | 18.637 | 15.498 | 12.744 | 22.546 | 17.385 | 36.386 | 24.542 | 18.514 | 24.187 | 9.71 | 15.551 | 22.695 | 0 | 39.586 |
Nettovorderingen
| 696.252 | 589.745 | 827.768 | 1,577.285 | 2,614.614 | 1,897.342 | 1,327.945 | 931.98 | 546.334 | 338.747 | 441.752 | 376.752 | 308.409 | 233.95 | 203.544 | 154.685 | 154.262 | 186.359 | 168.56 | 171.449 | 160.071 | 134.869 | 136.269 | 78.163 | 76.299 | 82.468 | 114.777 | 0 | 115.345 | 97.135 | 100.584 | 91.555 | 87.889 | 95.058 | 114.915 | 87.912 | 0 | 0 |
Voorraad
| 396.562 | 371.756 | 267.904 | 269.674 | 424.458 | 584.672 | 503.225 | 649.964 | 343.372 | 351.232 | 271.367 | 163.192 | 145.126 | 144.14 | 144.344 | 145.837 | 184.083 | 158.548 | 165.234 | 145.922 | 164.722 | 159.289 | 123.974 | 129.527 | 118.876 | 127.709 | 113.901 | 105.882 | 104.104 | 103.97 | 89.858 | 72.63 | 78.82 | 78.129 | 80.495 | 72.512 | 0 | 33.644 |
Overige vlottende activa
| 372.226 | 362.546 | 305.025 | 298.558 | 403.936 | 407.04 | 443.45 | 338.96 | 778.576 | 614.747 | 438.677 | 114.056 | 98.464 | 57.874 | 39.983 | 45.984 | 37.927 | 36.117 | 41.67 | 44.501 | 46.172 | 42.95 | 60.051 | 51.208 | 71.836 | 47.127 | 128.148 | 0.136 | 50.433 | 52.929 | 39.844 | 88.547 | 91.038 | 31.9 | 114.924 | 129.472 | 231.639 | 66.946 |
Totaal vlottende activa
| 1,890.056 | 1,863.805 | 1,975.466 | 2,829.521 | 3,908.828 | 3,725.057 | 2,940.216 | 2,664.76 | 3,029.098 | 1,920.067 | 1,508.263 | 1,019.618 | 813.625 | 877.374 | 554.694 | 517.596 | 480.072 | 463.376 | 438.769 | 411.88 | 378.494 | 437.381 | 335.405 | 322.161 | 285.648 | 272.802 | 369.57 | 374.139 | 287.267 | 290.42 | 254.828 | 271.247 | 281.934 | 214.797 | 210.97 | 224.679 | 231.639 | 140.177 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,014.377 | 2,905.499 | 2,689.271 | 2,704.698 | 2,716.368 | 2,627.774 | 2,324.597 | 1,909.856 | 1,115.907 | 824.265 | 651.418 | 651.165 | 594.446 | 562.892 | 531.006 | 528.757 | 499.178 | 451.859 | 443.67 | 441.855 | 418.306 | 397.137 | 375.852 | 382.445 | 346.14 | 333.988 | 307.824 | 314.275 | 247.521 | 231.544 | 220.729 | 220.606 | 214.003 | 208.68 | 198.455 | 197.26 | 0 | 116.938 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 103.237 | 104.056 | 105.097 | 105.693 | 106.81 | 104.566 | 105.289 | 106.086 | 106.202 | 105.636 | 75.967 | 29.904 | 30.144 | 30.38 | 30.616 | 30.852 | 31.087 | 31.323 | 31.559 | 31.795 | 32.035 | 32.271 | 32.507 | 32.742 | 32.94 | 33.173 | 33.406 | 33.64 | 33.873 | 29.301 | 29.474 | 29.648 | 29.821 | 29.994 | 30.168 | 30.341 | 0 | 25.02 |
Goodwill en immateriële activa
| 103.237 | 104.056 | 105.097 | 105.693 | 106.81 | 104.566 | 105.289 | 106.086 | 106.202 | 105.636 | 75.967 | 29.904 | 30.144 | 30.38 | 30.616 | 30.852 | 31.087 | 31.323 | 31.559 | 31.795 | 32.035 | 32.271 | 32.507 | 32.742 | 32.94 | 33.173 | 33.406 | 33.64 | 33.873 | 29.301 | 29.474 | 29.648 | 29.821 | 29.994 | 30.168 | 30.341 | 0 | 25.02 |
Langetermijnbeleggingen
| 32.478 | 35.037 | 18.399 | 22.391 | 30.802 | 30.198 | 27.64 | -0 | 22.64 | 0 | 0 | 4.444 | 3.627 | 3.714 | 3.996 | -8.36 | 12.134 | 12.179 | 12.227 | 12.16 | 15.802 | 15.658 | 15.793 | 15.889 | 16.062 | 16.158 | 16.016 | 16.126 | 101.081 | 34.948 | 13.801 | 13.392 | 15.452 | 15.452 | 15.452 | 15.452 | 0 | 0 |
Belastingvorderingen
| 153.508 | 139.944 | 128.09 | 111.932 | 50.732 | 40.357 | 16.66 | 16.671 | 13.83 | 14.674 | 13.86 | 13.863 | 14.104 | 13.757 | 13.604 | 13.937 | 5.195 | 4.294 | 4.713 | 4.087 | 2.986 | 2.735 | 3.338 | 3.011 | 1.812 | 2.089 | 1.917 | 2.407 | 3.005 | 3.087 | 3.354 | 3.227 | 3.342 | 3.359 | 3.226 | 4.341 | 0 | 6.43 |
Overige niet-vlottende activa
| 125.748 | 159.832 | 226.734 | 153.126 | 163.71 | 242.373 | 94.413 | 262.325 | 424.138 | 419.669 | 46.029 | 97.831 | 47.157 | 17.751 | 15.722 | 24.204 | 13.957 | 27.195 | 20.862 | 26.028 | 47.408 | 54.805 | 25.141 | 26.366 | 11.383 | 10.741 | 10.804 | 10.871 | 56.416 | 61.373 | 52.971 | 26.367 | 16.033 | 7.53 | 10.96 | 7.612 | 0 | 13.282 |
Totaal niet-vlottende activa
| 3,429.349 | 3,344.367 | 3,167.591 | 3,097.84 | 3,068.422 | 3,045.267 | 2,568.599 | 2,294.939 | 1,682.717 | 1,364.245 | 787.274 | 797.207 | 689.478 | 628.494 | 594.944 | 589.391 | 561.551 | 526.85 | 513.03 | 515.925 | 516.538 | 502.606 | 452.631 | 460.454 | 408.336 | 396.149 | 369.967 | 377.318 | 441.897 | 360.254 | 320.329 | 293.24 | 278.651 | 265.015 | 258.261 | 255.007 | 250.703 | 161.67 |
Totaal activa
| 5,319.405 | 5,208.172 | 5,143.057 | 5,927.361 | 6,977.251 | 6,770.323 | 5,508.815 | 4,959.699 | 4,711.815 | 3,284.312 | 2,295.537 | 1,816.825 | 1,503.103 | 1,505.868 | 1,149.638 | 1,106.987 | 1,041.622 | 990.226 | 951.8 | 927.805 | 895.031 | 939.987 | 788.036 | 782.615 | 693.984 | 668.952 | 739.537 | 751.458 | 729.163 | 650.674 | 575.157 | 564.487 | 560.585 | 479.812 | 469.23 | 479.686 | 482.342 | 301.847 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 433.837 | 716.379 | 510.349 | 582.1 | 761.661 | 1,142.129 | 734.816 | 168.937 | 496.288 | 720.068 | 470.209 | 407.767 | 313.707 | 257.602 | 388.627 | 352.494 | 256.932 | 201.129 | 165.237 | 112.935 | 124.171 | 132.663 | 55.984 | 56.964 | 19.977 | 32.53 | 20.841 | 32.412 | 25.213 | 30.925 | 16.298 | 13.247 | 15.11 | 14.81 | 13.788 | 13.084 | 0 | 14.98 |
Kortlopende schulden
| 1,212.066 | 514.087 | 584 | 1,378.635 | 1,384.058 | 1,061.142 | 380.15 | 615.679 | 330.093 | 838.909 | 268.74 | 236.626 | 108.551 | 188.775 | 140.274 | 140.271 | 140 | 145 | 145 | 125.18 | 135 | 136 | 136 | 136 | 86 | 50 | 135 | 135 | 125 | 55 | 0 | 0 | 0 | 30 | 30 | 20 | 0 | 5 |
Belastingschulden
| 0 | 1.539 | 0.997 | 2.434 | 2.737 | 11.146 | 3.616 | 4.769 | 49.258 | 17.252 | 13.688 | 8.265 | 9.766 | 5.568 | 1.728 | 1.183 | 1.043 | 2.486 | 1.392 | 2.886 | 2.357 | 0.811 | 1.963 | 2.355 | 2.108 | 0.496 | -2.324 | 4.778 | 6.537 | 3.293 | 4.154 | 3.892 | 1.967 | 3.704 | 2.087 | 4.252 | 0 | 3.078 |
Uitgestelde opbrengsten
| 2.723 | 14.986 | 2.601 | 17.735 | 18.646 | 148.299 | 8.293 | 3.97 | 10.108 | 4.993 | 14.19 | 56.556 | 17.112 | 11.927 | 27.856 | 35.125 | 21.821 | 22.075 | 17.557 | 70.1 | 7.058 | 56.262 | 6.078 | 7.143 | 5.745 | 6.894 | 1.491 | 9.472 | 10.769 | 12.567 | 0 | 0 | 0 | 8.047 | 5.643 | 8.075 | 0 | 8.238 |
Overige kortlopende verplichtingen
| 85.408 | 287.854 | 324.399 | 65.318 | 731.5 | 295.68 | 204.79 | 320.25 | 132.803 | 207.396 | 354.84 | 47.051 | 5.107 | 4.633 | -1.403 | 28.55 | 24.014 | 0.348 | 19.158 | 70.707 | 7.497 | 57.261 | -1.122 | -1.329 | -0.181 | 7.475 | 5.15 | 6.296 | -1.49 | 11.51 | 4.514 | 4.636 | 5.18 | 5.466 | 4.744 | 5.717 | 45.423 | 10.48 |
Totaal kortlopende verplichtingen
| 1,734.034 | 1,534.845 | 1,422.346 | 2,046.223 | 2,882.247 | 2,514.075 | 1,331.664 | 1,109.635 | 1,018.55 | 1,788.619 | 1,121.668 | 702.213 | 439.593 | 458.474 | 557.082 | 528.457 | 421.99 | 371.038 | 330.787 | 311.708 | 269.025 | 326.735 | 198.904 | 201.132 | 113.649 | 90.5 | 160.158 | 178.487 | 166.028 | 100.728 | 24.965 | 21.775 | 22.257 | 53.98 | 50.618 | 43.052 | 45.423 | 33.538 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 954.887 | 970.268 | 966.6 | 1,074.194 | 1,178.67 | 1,295.297 | 1,213.659 | 753.575 | 603.57 | 89 | 0 | 0.47 | 30 | 30 | 30 | 30.074 | 30 | 30 | 30 | 30.074 | 30 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 37.543 | 38.51 | 39.369 | 40.229 | 41.039 | 29.493 | 29.785 | 29.89 | 25.696 | 23.844 | 23.949 | 5.555 | 5.644 | 5.669 | 5.694 | 1.36 | 0.925 | 0.95 | 4.975 | 1 | 1.025 | 1.05 | 1.075 | 1.1 | 1.125 | 1.55 | 1.975 | 2.4 | 2.892 | 3.517 | 4.142 | 4.767 | 5.392 | 6.017 | 6.642 | 7.267 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.392 | 0.395 | 0.436 | 0.413 | 0.447 | 0.516 | 1,213.659 | 753.575 | 603.57 | 89 | 0 | -5.555 | -5.644 | -5.669 | -5.694 | -1.36 | -0.925 | -30 | -30 | -30.074 | -30 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.142 | 19.667 |
Totaal niet-vlottende verplichtingen
| 992.822 | 1,009.172 | 1,006.405 | 1,114.835 | 1,220.156 | 1,325.306 | 1,243.444 | 783.466 | 629.266 | 112.844 | 23.949 | 6.026 | 35.644 | 35.669 | 35.694 | 31.434 | 30.925 | 30.95 | 34.975 | 31.074 | 31.025 | 21.05 | 1.075 | 1.1 | 1.125 | 1.55 | 1.975 | 2.4 | 2.892 | 3.517 | 4.142 | 4.767 | 5.392 | 6.017 | 6.642 | 7.267 | 9.142 | 19.667 |
Totaal passiva
| 2,726.856 | 2,544.018 | 2,428.751 | 3,161.058 | 4,102.403 | 3,839.381 | 2,575.108 | 1,893.101 | 1,647.815 | 1,901.463 | 1,145.617 | 708.238 | 475.237 | 494.143 | 592.776 | 559.891 | 452.915 | 401.988 | 365.762 | 342.782 | 300.05 | 347.785 | 199.979 | 202.232 | 114.774 | 92.05 | 162.133 | 180.887 | 168.92 | 104.244 | 29.106 | 26.542 | 27.649 | 59.997 | 57.26 | 50.319 | 54.564 | 53.205 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.551 | 2.08 | 2.027 | 1.852 | 1.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 280.063 | 280.063 | 280.063 | 280.063 | 280.063 | 280.063 | 200.045 | 200.045 | 200.045 | 177.932 | 177.932 | 177.932 | 177.932 | 177.932 | 145.371 | 145.371 | 145.371 | 145.371 | 145.371 | 145.371 | 145.371 | 145.371 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 96.914 | 72.685 | 72.685 | 72.685 | 0 | 68.685 |
Ingehouden winsten
| -79.744 | -31.072 | 10.546 | 49.666 | 289.146 | 332.116 | 325.551 | 458.967 | 458.683 | 402.611 | 354.233 | 313.528 | 298.445 | 282.448 | 268.866 | 263.191 | 295.49 | 295.095 | 293.331 | 292.394 | 298.475 | 295.43 | 292.042 | 284.853 | 285.267 | 283.091 | 283.63 | 276.883 | 270.826 | 256.76 | 256.067 | 247.96 | 244.728 | 241.57 | 233.72 | 227.02 | 0 | 104.661 |
Overige gereserveerde algehele resultaten
| 1,728.031 | 38.544 | 1,741.057 | 37.558 | 1,729.654 | 36.786 | 1,808.588 | 35.542 | 1,455.761 | 34.206 | 552.203 | 33.098 | 551.489 | 32.901 | 142.625 | -10.551 | -2.08 | -2.027 | -1.852 | -1.827 | 1.843 | 1.979 | 1.8 | 1.661 | 1.647 | 1.497 | 1.46 | 1.375 | 0.753 | 1.005 | 1.319 | 1.32 | 1.32 | 1.321 | 0 | 1.394 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1,702.838 | 0 | 1,702.838 | 0 | 1,732.065 | 0 | 1,807.968 | 0 | 557.995 | 0 | 518.444 | 0 | 557.857 | 0 | 149.086 | 147.847 | 149.799 | -1.852 | 149.086 | 151.136 | 151.401 | 199.102 | 198.615 | 197.03 | 158.13 | 196.86 | 196.774 | 192.504 | 158.13 | 193.069 | 193.071 | 191.294 | 72.396 | 105.566 | 112.335 | 410.382 | 60.428 |
Totaal eigen vermogen van aandeelhouders
| 1,928.349 | 1,990.373 | 2,031.665 | 2,070.125 | 2,298.862 | 2,341.354 | 2,334.184 | 2,466.96 | 2,114.489 | 1,133.192 | 1,084.368 | 1,043.002 | 1,027.866 | 1,011.725 | 556.862 | 547.096 | 588.708 | 588.238 | 586.038 | 585.024 | 594.982 | 592.201 | 588.057 | 580.382 | 579.21 | 576.902 | 577.404 | 570.571 | 560.243 | 546.43 | 546.05 | 537.945 | 532.936 | 419.816 | 411.971 | 412.04 | 410.382 | 233.774 |
Totaal eigen vermogen
| 2,592.549 | 2,664.154 | 2,714.306 | 2,766.303 | 2,874.847 | 2,930.943 | 2,933.707 | 3,066.598 | 3,064 | 1,382.849 | 1,149.92 | 1,108.587 | 1,027.866 | 1,011.725 | 556.862 | 547.096 | 588.708 | 588.238 | 586.038 | 585.024 | 594.982 | 592.201 | 588.057 | 580.382 | 579.21 | 576.902 | 577.404 | 570.571 | 560.243 | 546.43 | 546.05 | 537.945 | 532.936 | 419.816 | 411.971 | 429.367 | 410.382 | 248.642 |
Totaal passiva en aandeelhoudersvermogen
| 5,319.405 | 5,208.172 | 5,143.057 | 5,927.361 | 6,977.251 | 6,770.323 | 5,508.815 | 4,959.699 | 4,711.815 | 3,284.312 | 2,295.537 | 1,816.825 | 1,503.103 | 1,505.868 | 1,149.638 | 1,106.987 | 1,041.622 | 990.226 | 951.8 | 927.805 | 895.031 | 939.987 | 788.036 | 782.615 | 693.984 | 668.952 | 739.537 | 751.458 | 729.163 | 650.674 | 575.157 | 564.487 | 560.585 | 479.812 | 469.23 | 479.686 | 482.342 | 301.847 |