Xi'an Global Printing Co., Ltd.
SZSE:002799.SZ
10.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 567.445 | 906.522 | 299.362 | 296.625 | 236.329 | 154.833 | 133.349 | 112.13 | 54.493 | 55.593 | 36.271 | 37.885 | 61.66 | 39.182 | 48.542 | 30.002 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 71.908 | 0 | 0 | -0.275 | -0.334 | -0.168 | -0.233 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 567.445 | 906.522 | 299.362 | 296.625 | 236.329 | 154.833 | 133.349 | 112.13 | 54.493 | 55.593 | 36.271 | 37.885 | 61.66 | 39.182 | 48.542 | 30.002 |
Nettovorderingen
| 454.642 | 794.684 | 488.31 | 482.94 | 441.044 | 241.075 | 160.479 | 157.947 | 152.287 | 154.416 | 133.742 | 115.87 | 108.451 | 112.47 | 93.401 | 91.779 |
Voorraad
| 96.321 | 95.5 | 114.558 | 96.504 | 80.689 | 74.774 | 86.954 | 67.978 | 46.767 | 48.529 | 42.384 | 44.082 | 47.798 | 48.381 | 32.099 | 39.975 |
Overige vlottende activa
| 57.121 | 41.09 | 22.424 | 10.024 | 6.937 | 1.937 | 0.01 | 1.979 | -0.775 | -1.046 | -1.048 | 1.156 | 0.233 | -0.59 | -0.216 | -7.406 |
Totaal vlottende activa
| 1,175.53 | 1,837.796 | 924.654 | 886.093 | 765 | 472.619 | 380.792 | 340.034 | 252.772 | 257.492 | 211.349 | 198.994 | 218.142 | 199.443 | 173.825 | 154.35 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 678.923 | 369.497 | 309.384 | 304.201 | 309.196 | 291.346 | 287.187 | 281.576 | 261.767 | 271.055 | 272.253 | 264.793 | 182.379 | 138.807 | 134.248 | 132.921 |
Goodwill
| 72.337 | 180.434 | 180.434 | 180.617 | 180.617 | 108.279 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 |
Immateriële activa
| 98.421 | 84.108 | 88.926 | 30.347 | 33.462 | 35.736 | 27.189 | 27.558 | 27.669 | 28.429 | 29.201 | 30.088 | 31.021 | 28.38 | 15.897 | 12.151 |
Goodwill en immateriële activa
| 170.758 | 264.542 | 269.36 | 210.963 | 214.079 | 144.016 | 27.371 | 27.741 | 27.851 | 28.612 | 29.384 | 30.27 | 31.203 | 28.563 | 16.08 | 12.334 |
Langetermijnbeleggingen
| 104.552 | 120.217 | 122.016 | 85.043 | 78.155 | 0 | 66.133 | 40.699 | 41.762 | 39.345 | 38.678 | 40.483 | 0 | 0.601 | 0.969 | 0 |
Belastingvorderingen
| 8.554 | 7.397 | 4.402 | 4.664 | 5.535 | 2.996 | 2.007 | 1.943 | 2.362 | 1.993 | 2.514 | 1.537 | 1.523 | 1.522 | 1.451 | 0.876 |
Overige niet-vlottende activa
| 3.338 | 5.066 | 7.801 | 8.537 | 6.247 | 77.539 | 1.651 | 0.627 | 0.134 | 0.403 | 0.672 | 0.94 | 1.209 | 1.478 | 1.746 | 2.015 |
Totaal niet-vlottende activa
| 966.125 | 766.719 | 712.963 | 613.408 | 613.212 | 515.897 | 384.349 | 352.585 | 333.876 | 341.407 | 343.501 | 338.023 | 216.314 | 170.97 | 154.494 | 148.145 |
Totaal activa
| 2,141.654 | 2,604.515 | 1,637.618 | 1,499.502 | 1,378.211 | 988.516 | 765.141 | 692.618 | 586.649 | 598.899 | 554.85 | 537.017 | 434.456 | 370.413 | 328.319 | 302.496 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 263.671 | 264.277 | 244.166 | 189.542 | 328.792 | 168.815 | 96.804 | 95.62 | 76.474 | 81.365 | 76.093 | 95.397 | 53.817 | 53.907 | 52.504 | 44.183 |
Kortlopende schulden
| 394.467 | 425.552 | 266.771 | 229.918 | 170.569 | 110.259 | 121.992 | 66.182 | 104.506 | 130.34 | 135.702 | 141.652 | 167.236 | 165.843 | 157.264 | 69.693 |
Belastingschulden
| 8.288 | 7.528 | 4.712 | 9.389 | 11.807 | 6.796 | 1.297 | 3.054 | 5.678 | 3.623 | -0.532 | 1.374 | 4.347 | 3.46 | 3.387 | 2.625 |
Uitgestelde opbrengsten
| 77.798 | 74.504 | 217.784 | 246.496 | 139.208 | 6.796 | 12.72 | 13.193 | 10.209 | 7.413 | 3.233 | 10.334 | 17.551 | 14.625 | 14.783 | 23.467 |
Overige kortlopende verplichtingen
| 10.814 | 123.493 | 12.319 | 0.223 | 6.389 | 135.17 | 3.01 | 1.507 | 1.937 | 4.797 | 1.307 | 1.432 | 1.126 | 1.518 | 1.312 | 1.087 |
Totaal kortlopende verplichtingen
| 746.75 | 887.826 | 741.041 | 666.178 | 644.958 | 421.039 | 234.526 | 176.502 | 193.127 | 223.915 | 216.335 | 248.816 | 239.73 | 235.894 | 225.863 | 138.431 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1.959 | 22.16 | 52.048 | 85.16 | 63.66 | 0 | 0 | 0 | 74.621 | 92.919 | 94.621 | 80.323 | 25.37 | 0 | 0 | 50.709 |
Uitgestelde opbrengsten niet-vlottend
| 15.652 | 9.5 | 0 | 1.449 | 1.71 | 0.116 | 0 | 0 | -74.621 | -92.919 | 0 | 0 | 0 | 0 | 0 | -50.709 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.924 | 0.197 | 0 | 85.16 | -63.66 | 0.007 | 0.013 | 0.018 | 0.024 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.676 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | -85.16 | 63.66 | -0 | 0 | 0 | 74.621 | 92.919 | 0 | -80.323 | 0 | 0 | 0 | 50.709 |
Totaal niet-vlottende verplichtingen
| 18.535 | 31.857 | 52.048 | 86.609 | 65.37 | 0.123 | 0.013 | 0.018 | 74.644 | 92.948 | 94.621 | 80.323 | 25.37 | 0 | 0 | 51.385 |
Totaal passiva
| 765.285 | 919.684 | 793.089 | 752.787 | 710.328 | 421.162 | 234.538 | 176.521 | 267.771 | 316.863 | 310.956 | 329.139 | 265.1 | 235.894 | 225.863 | 189.816 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 320.04 | 320.04 | 252 | 180 | 150 | 150 | 150 | 100 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
Ingehouden winsten
| 274.831 | 506.681 | 419.146 | 329.973 | 271.465 | 212.085 | 189.429 | 239.025 | 215.166 | 183.614 | 148.959 | 116.776 | 82.462 | 50.744 | 21.345 | 34.025 |
Overige gereserveerde algehele resultaten
| 0 | 46.329 | 43.687 | 44.074 | 37.789 | 36.049 | 33.733 | 31.648 | 28.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 759.386 | 713.057 | 43.564 | 115.564 | 145.564 | 145.564 | 145.563 | 145.425 | 0 | 23.422 | 19.935 | 16.102 | 11.894 | 8.775 | 6.111 | 3.655 |
Totaal eigen vermogen van aandeelhouders
| 1,354.257 | 1,586.107 | 758.398 | 669.612 | 604.818 | 543.698 | 518.725 | 516.098 | 318.877 | 282.036 | 243.894 | 207.878 | 169.356 | 134.519 | 102.456 | 112.68 |
Totaal eigen vermogen
| 1,376.37 | 1,684.831 | 844.529 | 746.714 | 667.884 | 567.354 | 530.603 | 516.098 | 318.877 | 282.036 | 243.894 | 207.878 | 169.356 | 134.519 | 102.456 | 112.68 |
Totaal passiva en aandeelhoudersvermogen
| 2,141.654 | 2,604.515 | 1,637.618 | 1,499.502 | 1,378.211 | 988.516 | 765.141 | 692.618 | 586.649 | 598.899 | 554.85 | 537.017 | 434.456 | 370.413 | 328.319 | 302.496 |