D and O Home Collection Group Co., Ltd.
SZSE:002798.SZ
6.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -85.653 | -10.433 | -44.633 | -592.918 | -4.625 | 19.768 | -80.413 | -1,113.668 | -146.424 | -157.574 | -90.851 | -280.316 | 76.769 | 196.96 | 75.702 | 161.32 | 153.239 | 201.486 | 50.534 | 139.873 | 192.724 | 167.698 | 65.731 | 109.498 | 113.608 | 113.366 | 44.168 | 22.805 | 7.589 | 22.222 | 1.908 | 24.957 | 8.25 | 19.533 | -2.108 | 30.882 | 4.973 | 22.498 | -4.925 |
Afschrijvingen & Amortisatie
| 0 | 63.408 | 63.408 | 257.138 | -127.219 | 65.284 | 65.284 | 67.043 | 67.043 | 67.047 | 67.047 | 55.509 | 55.509 | 52.354 | 52.354 | 168.275 | -76.609 | 76.609 | 0 | 154.457 | -70.732 | 70.732 | 0 | 104.829 | -51.624 | 51.624 | 0 | 14.273 | -7.098 | 7.098 | 0 | 13.864 | -6.56 | 6.56 | 0 | 10.874 | -4.928 | 4.928 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.219 | -13.053 | 13.053 | 0 | 34.134 | -17.257 | 17.257 | 0 | 30.009 | 0 | 0 | 0 | 38.38 | 0 | 0 | 0 | 12.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -10.733 | 0 | 238.167 | -321.946 | 321.946 | 0 | 1,531.165 | -554.166 | 554.166 | 0 | -1,288.579 | 788.588 | -788.588 | 0 | -1,293.664 | 1,196.227 | -1,196.227 | 0 | -1,218.922 | 262.586 | -262.586 | 0 | -885.902 | 219.241 | -219.241 | 0 | -27.928 | 28.383 | -28.383 | 0 | -34.368 | 23.98 | -23.98 | 0 | 9.816 | -7.195 | 7.195 | 0 |
Vorderingen
| 0 | 21.246 | 0 | 225.263 | -333.2 | 333.2 | 0 | 1,071.762 | -444.672 | 444.672 | 0 | -839.61 | 768.946 | -768.946 | 0 | -1,118.971 | 1,246.476 | -1,246.476 | 0 | -1,152.737 | 317.391 | -317.391 | 0 | -802.765 | 320.76 | -320.76 | 0 | 7.877 | 0.543 | -0.543 | 0 | -29.603 | 34.344 | -34.344 | 0 | 8.568 | -2.689 | 2.689 | 0 |
Voorraden
| 0 | -31.979 | 0 | 12.905 | 11.254 | -11.254 | 0 | 459.403 | -109.493 | 109.493 | 0 | -448.969 | 19.642 | -19.642 | 0 | -174.693 | -50.249 | 50.249 | 0 | -66.186 | -54.805 | 54.805 | 0 | -82.781 | -101.519 | 101.519 | 0 | -35.805 | 27.84 | -27.84 | 0 | -4.765 | -10.364 | 10.364 | 0 | 1.248 | -4.505 | 4.505 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 195.32 | 134.748 | -8.854 | 215.599 | 532.421 | -374.08 | -65.284 | -1,598.208 | 487.122 | -621.213 | -332.198 | 146.075 | -76.769 | -196.96 | -75.702 | -161.32 | -153.239 | -201.486 | -50.534 | -139.873 | -192.724 | -167.698 | -65.731 | -109.498 | -113.608 | -113.366 | -44.168 | -22.805 | -7.589 | -22.222 | -1.908 | -24.957 | -8.25 | -19.533 | 2.108 | -30.882 | -4.973 | -22.498 | 4.925 |
Kasstroom uit Operationele Activiteiten
| 109.667 | 60.908 | -53.487 | 117.986 | 78.631 | 32.918 | -80.413 | -1,113.668 | -146.424 | -157.574 | -423.048 | -189.75 | 101.609 | 358.371 | -418.283 | 304.117 | 161.051 | -51.184 | -387.715 | -9.225 | 144.681 | -48.484 | 181.741 | -52.754 | 21.45 | 124.644 | -32.679 | 54.269 | 26.657 | 14.372 | 5.381 | 22.644 | 9.136 | 7.676 | -8.122 | 64.524 | -22.044 | 34.51 | -14.854 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -90.83 | -15.162 | -14.704 | -35.68 | -34.281 | -86.715 | -42.18 | -81.333 | -34.079 | -60.208 | -90.367 | -189.42 | -197.152 | -120.715 | -91.793 | -256.197 | -159.343 | -145.185 | -97.374 | -51.644 | -122.554 | -97.919 | -95.783 | -128.884 | -272.204 | -272.255 | -46.471 | -2.413 | -4.393 | -6.035 | -3.344 | -14.923 | -0.255 | -4.277 | -3.297 | -1.45 | -4.148 | -6.695 | -5.813 |
Netto Overnames
| 2.467 | 3.337 | 10.105 | 12.155 | 10.623 | 0 | 0.103 | -0.511 | 0.828 | 0.279 | 0.319 | -0.008 | 0.008 | -0.925 | 0.023 | 0 | 0 | 0 | 0 | 52.579 | 0 | 97.919 | 0 | 0.268 | 272.216 | 196.779 | 46.571 | 2.432 | 4.395 | 6.035 | 3.344 | 15.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.003 | -0.164 | 0 | 0 | 0 | 0 | 1.224 | -1.224 | 0 | -0.2 | 0 | 0 | 0 | 0 | -75 | 0 | -80.634 | -170 | 2.674 | -392.574 | 127.787 | -373.887 | -92.157 | -156 | -35 | -80 | -282.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.446 | 0 | 0 | 61.058 | 71.13 | 167.43 | 51.125 | 204.794 | 190.567 | 151.363 | 216.491 | 2.085 | 82.888 | 65.928 | 131.704 | 282.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 4.385 | 10.105 | 13.859 | -0 | 0 | 0.103 | -123.365 | 0.828 | 1.842 | 0.319 | 0.772 | 0.008 | 0.519 | 0.023 | 0.617 | 0.072 | 0.543 | -97.374 | -51.585 | -0.058 | -102.046 | 4.127 | 23.548 | -293.252 | -272.255 | -46.471 | -2.413 | -4.393 | -6.035 | -3.344 | -14.923 | -159.898 | -0.136 | 0.137 | 10.026 | 0.027 | 0.008 | -5.813 |
Kasstroom uit Investeringsactiviteiten
| -88.361 | -11.824 | -4.599 | -21.821 | -23.658 | -86.712 | -42.241 | -205.209 | -33.251 | -58.087 | -90.048 | -188.656 | -197.144 | -120.196 | -91.97 | -255.58 | -157.825 | -144.642 | -97.374 | -64.592 | -51.482 | -15.25 | -210.53 | 102.401 | -495.247 | -68.581 | -203.767 | -92.467 | -77.503 | 24.893 | 48.36 | -14.189 | -160.153 | -4.413 | -3.161 | 8.576 | -4.122 | -6.687 | -5.813 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19.401 | -40.925 | -30.259 | -296.793 | -189.657 | -246.09 | -462.853 | -557.549 | -180.136 | -399.392 | -527.874 | -668.563 | -389.6 | -220.866 | -477.972 | -509.113 | -266.155 | -164.821 | -110.5 | -146.6 | -50 | -106.1 | -87.313 | -196.883 | -145.644 | -48.5 | -53.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -10 | 0 | -2.5 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 25.01 | -25.01 | 0 | 0 | 0 | 0 | 0 | -145.168 | 0 | -89.906 | 0 | -21.856 | 1.868 | -1.868 | 0 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -10.368 | -11.203 | -19.598 | -9.784 | -21.805 | -16.273 | -23.071 | -19.656 | -96.496 | -19.103 | -21.645 | -20.664 | -97.032 | -18.243 | -12.815 | -19.406 | -56.314 | -13.444 | -8.922 | -8.289 | -116.515 | -10.781 | -5.515 | -15.776 | -27.455 | -5.058 | 0 | 0 | -25.913 | 0 | -0.014 | -25.913 | -0 | -0.014 | -0.083 | -0.197 | -0.103 | -13.097 |
Overige Financieringsactiviteiten
| -15.185 | 11.581 | -1.949 | 142.744 | 55.224 | 163.362 | 352.481 | 440.715 | -10.295 | 153.084 | 781.318 | 2,152.098 | 453.189 | 241.471 | 679.777 | 434.161 | 520.634 | 603.877 | 494.414 | 208.38 | 85.418 | 116.71 | 153.8 | 135.549 | 412.65 | 188.629 | 95.719 | 421.827 | 80.862 | 0 | 0 | -5.354 | -0.1 | 179.011 | -2.014 | -10.525 | 0.245 | 12 | 12 |
Kasstroom uit Financieringsactiviteiten
| 29.226 | -18.691 | -43.411 | -173.647 | -144.217 | -104.533 | -126.645 | -139.905 | -210.087 | -342.805 | 234.341 | 1,461.89 | 42.925 | -76.427 | 183.562 | -87.766 | 235.072 | 382.742 | 370.47 | 52.858 | 27.129 | -105.905 | 55.706 | -66.848 | 251.23 | 112.675 | 37.223 | 421.827 | 80.862 | -25.913 | 0 | -5.354 | -26.013 | 179.011 | -2.014 | -10.083 | -0.197 | 9.397 | -11.097 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.001 | 0.011 | 0.53 | 0.098 | -0.549 | 0.366 | 0.172 | -0.481 | -0.398 | 0.022 | -0.364 | -0.025 | 0.004 | 0.269 | -0.111 | -0.004 | -0.014 | 0.03 | -0.052 | 0.123 | 0.05 | -0.095 | 0.157 | -0.005 | -0.06 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.001 | 0 | -0.002 | -0.008 |
Netto Kasstroomverandering
| 49.772 | 32.795 | -101.486 | -76.953 | -89.147 | -158.876 | 94.891 | -184.463 | 53.147 | -336.273 | -278.733 | 1,083.12 | -52.635 | 161.753 | -326.421 | -39.34 | 238.294 | 186.903 | -114.589 | -21.01 | 120.45 | -169.588 | 26.822 | -17.044 | -222.572 | 21.615 | -199.222 | 383.629 | 29.07 | 14.297 | 53.741 | 3.098 | -177.031 | 182.274 | -13.296 | 63.015 | -26.362 | 37.218 | -31.772 |
Kaspositie aan het Einde van de Periode
| 678.598 | 628.826 | 336.762 | 438.248 | 515.201 | 604.347 | 763.223 | 668.332 | 852.795 | 799.648 | 1,135.921 | 1,414.664 | 331.545 | 384.179 | 222.426 | 548.847 | 588.187 | 349.893 | 162.99 | 277.18 | 298.19 | 177.74 | 347.328 | 320.506 | 337.55 | 560.122 | 538.507 | 590.668 | 207.039 | 177.969 | 163.672 | 109.931 | 106.834 | 283.864 | 101.59 | 114.887 | 51.872 | 78.234 | 41.016 |