First Capital Securities Co., Ltd.
SZSE:002797.SZ
5.84 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,334.291 | 17,149.507 | 18,944.892 | 16,319.369 | 12,993.697 | 9,408.295 | 5,938.796 | 5,547.595 | 7,076.313 | 5,113.041 | 1,719.845 | 468.704 | 3,845.756 | 6,376.021 | 3,856.989 | 3,247.624 | 5,301.388 | 1,458.817 | 453.794 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,617.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,334.291 | 17,149.507 | 18,944.892 | 16,319.369 | 12,993.697 | 9,408.295 | 5,938.796 | 5,547.595 | 7,076.313 | 5,113.041 | 1,719.845 | 468.704 | 3,845.756 | 6,376.021 | 3,856.989 | 3,247.624 | 5,301.388 | 1,458.817 | 453.794 |
Nettovorderingen
| 7,547.247 | 276.116 | 286.368 | 269.404 | 329.884 | 692.106 | 856.058 | 695.701 | 597.754 | 386.933 | 191.682 | 121.771 | 10.323 | 0.096 | 0 | 0 | 0 | 34.38 | 338.374 |
Voorraad
| 0 | 10,803.72 | 11,284.069 | 9,147.965 | 7,014.291 | -33,294.033 | -33,119.735 | -31,700.304 | 24,368.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -9,881.538 | -10,803.72 | -11,284.069 | -9,147.965 | -7,014.291 | 33,294.033 | 33,119.735 | 31,700.304 | -24,368.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| -0 | 17,425.623 | 19,231.26 | 16,588.774 | 13,323.581 | 10,100.401 | 6,794.854 | 6,243.295 | 7,674.067 | 5,499.975 | 1,911.527 | 590.475 | 3,856.078 | 6,376.117 | 3,856.989 | 3,247.624 | 5,301.388 | 1,493.196 | 792.167 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 623.953 | 585.632 | 457.655 | 179.923 | 158.199 | 147.371 | 174.492 | 166.381 | 163.324 | 162.486 | 393.867 | 282.115 | 158.606 | 83.948 | 50.763 | 37.428 | 36.069 | 22.774 | 146.06 |
Goodwill
| 7.357 | 9.73 | 9.73 | 9.73 | 14.53 | 14.53 | 14.53 | 12.157 | 12.157 | 12.157 | 12.157 | 12.157 | 12.157 | 12.157 | 12.157 | 12.157 | 0 | 0 | 0 |
Immateriële activa
| 936.796 | 924.465 | 907.757 | 299.188 | 282.251 | 285.171 | 258.732 | 254.466 | 248.579 | 249.071 | 251.331 | 258.681 | 261.867 | 253.002 | 247.797 | 241.929 | 7.311 | 15.521 | 17.809 |
Goodwill en immateriële activa
| 944.152 | 934.195 | 917.487 | 308.918 | 296.781 | 299.701 | 273.262 | 266.623 | 260.736 | 261.228 | 263.487 | 270.838 | 274.024 | 265.159 | 259.954 | 254.085 | 7.311 | 15.521 | 17.809 |
Langetermijnbeleggingen
| 21,298.549 | 24,082.896 | 18,825.633 | 17,609.194 | 17,362.783 | 16,606.656 | 13,721.845 | 11,456.212 | 9,415.449 | 7,660.383 | 5,677.816 | 5,305.335 | 5,144.564 | 2,028.918 | 3,675.687 | 2,194.65 | 1,059.249 | 68.669 | 59.723 |
Belastingvorderingen
| 694.809 | 630.749 | 509.508 | 396.771 | 380.081 | 17,053.728 | 33,119.735 | 31,700.304 | 122.426 | 8,084.097 | 6,335.17 | 5,858.288 | 5,577.195 | 2,378.024 | 3,986.403 | 2,486.163 | 1,102.629 | 106.964 | 223.592 |
Overige niet-vlottende activa
| 7,942.082 | -630.748 | -509.508 | -396.771 | -380.081 | -17,053.728 | -33,119.735 | -31,700.304 | -122.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 31,503.544 | 25,602.723 | 20,200.775 | 18,098.035 | 17,817.763 | 17,053.728 | 14,169.598 | 11,889.215 | 9,839.509 | 8,084.097 | 6,335.17 | 5,858.288 | 5,577.195 | 2,378.024 | 3,986.403 | 2,486.163 | 1,102.629 | 106.964 | 223.592 |
Totaal activa
| 45,281.205 | 47,806.898 | 43,147.228 | 40,636.431 | 35,574.027 | 33,564.25 | 33,119.735 | 31,700.304 | 33,273.52 | 21,113.599 | 11,303.573 | 10,789.718 | 9,743.819 | 8,987.784 | 7,877.328 | 5,756.147 | 6,427.426 | 2,298.975 | 1,234.109 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 142.966 | 21.937 | 20.672 | 266.003 | 38.828 | 174.184 | 284.086 | 240.177 | 480.543 | 99.947 | 36.69 | 18.886 | 18.895 | 0.277 | 0.001 | 0.001 | 0.021 | 64.321 | 51.19 |
Kortlopende schulden
| 13,854.369 | 13,427.864 | 11,013.375 | 9,148.408 | 9,716.962 | 9,045.174 | 7,226.576 | 7,298.707 | 8,454.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 12.842 | 57.508 | 93.496 | 119.855 | 46.547 | 42.811 | 40.13 | 69.144 | 125.429 | 219.396 | 51.948 | 40.981 | 25.883 | 75.26 | 21.723 | 67.852 | 37.424 | 28.343 | 3.202 |
Uitgestelde opbrengsten
| 13.19 | 23.511 | 22.196 | 18.948 | 10.997 | -33,382.108 | -6,942.491 | -7,058.53 | -7,974.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -311.965 | -13,530.821 | -11,149.739 | -9,553.215 | -9,813.334 | 24,119.939 | -608.301 | -549.498 | -1,086.515 | -319.343 | -88.638 | -59.867 | -44.778 | -75.537 | -21.725 | -67.854 | -37.445 | -92.664 | -54.393 |
Totaal kortlopende verplichtingen
| 13,854.369 | 21.937 | 20.672 | 266.003 | 38.828 | 174.184 | 284.086 | 240.177 | 480.543 | 99.947 | 36.69 | 18.886 | 18.895 | 0.277 | 0.001 | 0.001 | 0.021 | 64.321 | 51.19 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 6,127.377 | 8,534.098 | 7,001.864 | 6,515.159 | 7,578.823 | 9,157.433 | 10,020.476 | 8,848.707 | 4,399.893 | 3,522.241 | 1,855.316 | 150.022 | 26.239 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 13.19 | 23.511 | 22.196 | 18.948 | 10.997 | 24,336.934 | 23,929.83 | 22,579.75 | 69.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 77.599 | 41.278 | 45.189 | 29.153 | 21.314 | 0.387 | 0.554 | 0.567 | 91.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,746.837 | -8,576.95 | -67.385 | -48.101 | -32.311 | -24,337.321 | -23,930.385 | -22,580.317 | -160.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15,965.004 | 21.937 | 7,001.864 | 6,515.159 | 7,578.823 | 9,157.433 | 10,020.476 | 8,848.707 | 4,399.893 | 3,522.241 | 1,855.316 | 150.022 | 26.239 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 29,935.325 | 32,546.176 | 28,158.078 | 26,200.994 | 26,059.796 | 24,400.226 | 23,929.83 | 22,579.75 | 26,698.524 | 15,645.062 | 6,484.91 | 6,087.124 | 5,262.453 | 5,884.914 | 5,055.702 | 3,247.993 | 5,137.892 | 1,438.305 | 488.947 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 2,495.8 | 2,490.705 | 2,444.192 | 0 | 0 | 1,278.94 | 1,674.072 | 1,461.772 | 0 | 0 | 51.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,202.4 | 4,202.4 | 4,202.4 | 4,202.4 | 3,502.4 | 3,502.4 | 3,502.4 | 2,189 | 1,970 | 1,970 | 1,970 | 1,970 | 1,970 | 1,590 | 1,590 | 1,590 | 747.271 | 747.271 | 747.271 |
Ingehouden winsten
| 2,495.8 | 2,490.705 | 2,444.192 | 2,101.182 | 1,615.471 | 1,644.39 | 1,674.072 | 1,461.772 | 1,233.043 | 597.007 | 264.051 | 188.985 | 41.019 | 566.218 | 370.656 | 202.879 | 266.017 | 74.89 | -20.178 |
Overige gereserveerde algehele resultaten
| 2,066.465 | 1,862.038 | 1,716.562 | 1,568.087 | 1,327.962 | 8,894.013 | 9,189.904 | 9,120.554 | 2,947.885 | 58.563 | -51.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,560.443 | 3,565.538 | 3,612.051 | 6,056.243 | 2,597.679 | -6,517.41 | -7,183.167 | -5,620.198 | 0 | 2,508.74 | 2,321.022 | 2,287.477 | 2,216.407 | 946.651 | 860.97 | 712.572 | 276.245 | 38.509 | 18.069 |
Totaal eigen vermogen van aandeelhouders
| 14,820.908 | 14,611.386 | 14,419.397 | 13,927.912 | 9,043.512 | 8,802.334 | 8,857.281 | 8,612.901 | 6,150.928 | 5,134.31 | 4,555.073 | 4,446.462 | 4,227.426 | 3,102.87 | 2,821.626 | 2,505.452 | 1,289.533 | 860.67 | 745.163 |
Totaal eigen vermogen
| 15,293.08 | 15,260.723 | 14,989.15 | 14,435.437 | 9,514.231 | 9,164.024 | 9,189.904 | 9,120.554 | 6,574.996 | 5,468.537 | 4,818.663 | 4,702.594 | 4,481.367 | 3,102.87 | 2,821.626 | 2,508.153 | 1,289.533 | 860.67 | 745.163 |
Totaal passiva en aandeelhoudersvermogen
| 45,281.205 | 47,806.898 | 43,147.228 | 40,636.431 | 35,574.027 | 33,564.25 | 33,119.735 | 31,700.304 | 33,273.52 | 21,113.599 | 11,303.573 | 10,789.718 | 9,743.819 | 8,987.784 | 7,877.328 | 5,756.147 | 6,427.426 | 2,298.975 | 1,234.109 |