Suzhou Shijia Science & Technology Inc.
SZSE:002796.SZ
12.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.286 | 26.357 | -8.56 | 2.921 | -10.633 | -1.874 | -6.974 | -8.886 | -3.552 | -6.645 | -16.243 | -61.891 | -588.802 | -11.816 | -4.302 | -6.988 | 12.254 | 36.025 | -3.562 | -2.733 | 37.756 | 45.601 | 14.836 | 22.942 | 12.263 | 7.058 | 6.346 | 2.804 | 8.446 | 9.568 | 4.874 | 13.274 | 13.45 | 15.344 | 6.551 | 15.714 | 14.648 | 16.768 | 6.761 |
Afschrijvingen & Amortisatie
| 0 | 20.071 | 20.071 | 75.724 | -36.621 | 20.062 | 20.062 | 18.529 | 18.529 | 19.256 | 19.256 | 18.539 | 18.539 | 19.439 | 19.439 | 62.193 | -32.172 | 32.172 | 0 | 52.219 | -25.117 | 25.117 | 0 | 43.08 | -20.799 | 20.799 | 0 | 15.175 | -7.204 | 7.204 | 0 | 13.988 | -6.942 | 6.942 | 0 | 13.078 | -6.331 | 6.331 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | -1.73 | 1.73 | 0 | 7.877 | 0 | 4.651 | 0 | 18.573 | 0 | 9.608 | 0 | 3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 31.329 | 0 | -52.094 | 66.502 | -66.502 | 0 | 133.488 | -61.05 | 61.05 | 0 | 133.896 | -221.609 | 221.609 | 0 | -11.372 | 190.924 | -190.924 | 0 | -259.156 | 347.307 | -347.307 | 0 | -38.291 | -100.238 | 100.238 | 0 | -12.708 | 28.534 | -28.534 | 0 | -39.067 | 34.438 | -34.438 | 0 | -28.654 | 21.271 | -21.271 | 0 |
Vorderingen
| 0 | 62.405 | 0 | -48.602 | 51.861 | -51.861 | 0 | 86.545 | -66.904 | 66.904 | 0 | 155.879 | -213.987 | 213.987 | 0 | 10.415 | 121.655 | -121.655 | 0 | -224.666 | 264.478 | -264.478 | 0 | -42.735 | -110.83 | 110.83 | 0 | -14.403 | 27.328 | -27.328 | 0 | -23.761 | 25.896 | -25.896 | 0 | -30.131 | 21.009 | -21.009 | 0 |
Voorraden
| 0 | -31.046 | 0 | -3.848 | 14.641 | -14.641 | 0 | 46.943 | 5.854 | -5.854 | 0 | -21.982 | -7.621 | 7.621 | 0 | -24.451 | 70.999 | -70.999 | 0 | -42.32 | 87.433 | -87.433 | 0 | -14.13 | 20.199 | -20.199 | 0 | -1.56 | 1.206 | -1.206 | 0 | -15.305 | 8.542 | -8.542 | 0 | 1.477 | 0.262 | -0.262 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.03 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | -1.73 | 1.73 | 0 | 7.83 | -4.604 | 4.604 | 0 | 18.573 | -9.608 | 9.608 | 0 | 3.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.455 | 87.554 | -97.768 | 27.149 | 13.422 | 43.804 | -20.062 | -152.017 | 42.52 | -80.306 | 19.63 | 55.77 | 588.802 | 11.816 | 123.446 | 6.988 | -12.254 | -36.025 | 3.562 | 2.733 | -37.756 | -45.601 | -14.836 | -22.942 | -12.263 | -7.058 | -6.346 | -2.804 | -8.446 | -9.568 | -4.874 | -13.274 | -13.45 | -15.344 | -6.551 | -15.714 | -14.648 | -16.768 | -6.761 |
Kasstroom uit Operationele Activiteiten
| 18.742 | 93.84 | -106.328 | 53.699 | 32.669 | -4.51 | -6.974 | -8.886 | -3.552 | -6.645 | 3.387 | -29.058 | -43.466 | -107.005 | 99.348 | 187.99 | -49.898 | -15.969 | -81.72 | 119.085 | 54.296 | 31.767 | 66.884 | -34.149 | -19.248 | 85.724 | -48.21 | 21.398 | 15.844 | 7.763 | -3.159 | 15.504 | 40.935 | 1.34 | -1.183 | 10.895 | 13.365 | 23.489 | 3.35 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.674 | -13.553 | -10.036 | -17.941 | -10.276 | -8.693 | -17.243 | -8.183 | -11.596 | -9.03 | -20.953 | -22.262 | -29.778 | -33.124 | -37.188 | -21.9 | -12.34 | -16.731 | -28.474 | -57.655 | -16.775 | -28.942 | -28.309 | -24.496 | -35.712 | -41.208 | -18.402 | -31.776 | -21.226 | -13.131 | -11.402 | -26.651 | -3.309 | -3.957 | -7.864 | -2.823 | -9.194 | -21.559 | -8.557 |
Netto Overnames
| 0.041 | 0.049 | 0.221 | 1.949 | 0.005 | 3.076 | 1.167 | 2.883 | 0.676 | 0.925 | 0.062 | 0.327 | 0.622 | 0.043 | 0.279 | 9.447 | 0.028 | 0 | 0 | 0.174 | 0.311 | -0.952 | 0.129 | -34.338 | 0.511 | 0 | 0.003 | 1.482 | 0.141 | 0.773 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.005 | -10 | -1.167 | 0 | -0.676 | 0 | 0 | -25 | -121 | -140 | -78 | -10 | -64 | 0 | 0 | -72 | -87.666 | -123.45 | -115.384 | -139 | -80 | -35 | -166.09 | -160 | -110 | -50 | -126 | -240 | -135 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12.637 | 22.297 | 0 | 3.155 | 10.668 | 1.07 | 1.672 | 0 | 13.923 | 0 | 0.915 | 136.541 | 142.152 | 71.757 | 30.356 | 40.522 | 65.145 | 0.12 | 72.684 | 86.244 | 113.989 | 121.062 | 141.45 | -0.88 | 115.76 | 141.641 | 166.755 | 141.091 | 80.792 | 192.115 | 141.024 | 217.933 | 173.882 | 207.353 | 0.095 | 1.185 | 0.118 | 1.213 | 0.268 |
Overige Investeringsactiviteiten
| -1.732 | 0.41 | 0.615 | 1.277 | 0.231 | 0.423 | -23.091 | -2.157 | 1.214 | -3.582 | 4.635 | 0.477 | 0.767 | 3.232 | 0.714 | 0.517 | 0.486 | -67.727 | 5.322 | 0.61 | 0.523 | 0.382 | 0.185 | -35.941 | -7.823 | 3.204 | 40.104 | -0.428 | 2.625 | -3.347 | -1.374 | 0.946 | 0.236 | -452.922 | 0.118 | 16.068 | 0.072 | 0.151 | 1.689 |
Kasstroom uit Investeringsactiviteiten
| -12.728 | 9.905 | -9.199 | -11.561 | 0.622 | -14.125 | -38.663 | -7.457 | 3.541 | -11.687 | -15.403 | 90.084 | -7.237 | -98.092 | -83.838 | 18.586 | -10.68 | -84.338 | 49.533 | -42.627 | 10.381 | -31.901 | -1.929 | -234.655 | -7.264 | 68.638 | 22.37 | -49.631 | -47.668 | 126.41 | 2.248 | -47.772 | 35.811 | -249.525 | -7.65 | 14.43 | -9.004 | -20.195 | -6.599 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.993 | -31.474 | 39.547 | 0 | 0 | -13.036 | -12.276 | -18.783 | 4.1 | -32.19 | 46.974 | -8.1 | 18 | 20.5 | 12.02 | -1 | 15 | 5 | 4 | 64.748 | 0 | 0 | -10 | 0 | 0 | -23.746 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.283 | -26.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 10.002 | -10.002 | 0 | 0 | 0 | 0 | 0 | -26.283 | 26.283 | -26.283 | 0 | -4.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.013 | -1.159 | -1.068 | -0.945 | -1.096 | -1.147 | -1.152 | -0.554 | -1.418 | -1.491 | -1.637 | -0.527 | -3.245 | -0.488 | -0.512 | -0.571 | -0.257 | -8.585 | -0.13 | -0.198 | -0.012 | 0 | -22.228 | -0.663 | -0.626 | -21.539 | -0.751 | 0 | 0 | -24 | 0 | 0 | -48 | 0 | 0 | 0 | -12 | 0 | -24 |
Overige Financieringsactiviteiten
| 10.643 | -33.97 | 44.016 | -36.732 | -3.145 | -0.105 | -12.459 | 6.902 | -4.958 | 9.264 | -64.16 | -5.717 | 11.673 | 73.865 | -7.37 | -72.138 | 48.615 | -11.418 | 63.033 | -83.916 | -17.452 | 11.672 | -50.73 | 42.403 | 197.162 | -42.552 | 18.591 | 37.477 | -11.843 | 1.315 | -1.832 | -6.565 | -48.038 | 225.268 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 13.639 | -76.605 | 82.496 | -37.678 | -4.241 | -14.288 | -25.887 | -11.328 | 12.888 | -24.417 | -18.824 | -13.291 | 28.428 | 94.853 | 4.138 | -73.709 | 63.357 | -15.003 | 66.904 | -19.366 | -17.464 | 11.672 | -82.959 | 43.067 | 196.537 | -88.337 | 24.841 | 37.477 | -11.843 | -22.685 | -1.832 | -6.565 | -48.038 | 225.268 | 0 | 0 | -12 | 0 | -24 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.938 | 0.272 | 0.036 | -0.005 | -0.141 | 0.944 | -1.041 | 0.64 | 1.504 | 4.574 | -0.457 | -0.884 | 0.17 | -1.323 | 0.652 | -2.451 | -2.871 | -0.076 | 0.979 | -1.5 | 2.109 | 0.913 | -0.573 | -2.265 | 2.202 | 4.05 | -3.029 | -0.287 | -0.308 | -0.19 | -0.041 | -0.034 | -0.002 | 0.079 | 0.011 | 0.069 | 0.111 | -0.047 | 0.257 |
Netto Kasstroomverandering
| 21.244 | 26.711 | -32.995 | 4.456 | 28.91 | -31.979 | -63.348 | 78.603 | -15.499 | -25.661 | -31.297 | 46.851 | -22.106 | -111.566 | 20.3 | 130.415 | -0.092 | -115.386 | 35.696 | 55.592 | 49.323 | 12.451 | -18.577 | -228.002 | 172.226 | 70.075 | -4.029 | 8.957 | -43.974 | 111.299 | -2.784 | -38.867 | 28.706 | -22.839 | -8.822 | 25.393 | -7.528 | 3.248 | -26.992 |
Kaspositie aan het Einde van de Periode
| 238.205 | 165.439 | 138.728 | 171.723 | 167.267 | 138.358 | 170.337 | 233.684 | 155.081 | 170.579 | 196.241 | 227.538 | 180.687 | 202.793 | 314.359 | 294.06 | 163.645 | 163.737 | 279.123 | 243.427 | 187.836 | 138.513 | 126.063 | 143.303 | 371.305 | 199.079 | 129.004 | 133.032 | 124.076 | 168.05 | 56.751 | 59.535 | 98.402 | 69.696 | 92.535 | 101.357 | 75.964 | 83.492 | 80.244 |