
Yorhe Fluid Intelligent Control Co., Ltd.
SZSE:002795.SZ
8.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 269.375 | 209.381 | 217.834 | 214.687 | 226.618 | 233.208 | 271.582 | 276.566 | 329.474 | 333.193 | 317.835 | 208.851 | 248.38 | 131.906 | 107.807 | 106.728 | 114.994 | 111.851 | 181.896 | 146.194 | 88.612 | 109.696 | 104.004 | 76.516 | 97.368 | 104.576 | 68.85 | 79.841 | 53.088 | 103.198 | 75.983 | 90.519 | 78.101 | 64.594 | 280.518 | 273.356 | 54.003 | 12.244 | -48.137 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -31.882 | 0 | 0.067 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.343 | -91.754 | -293.577 | 0.705 | 1.958 | -79.39 | 0 | 13.139 | 88 | 0 | 165 | 0 | 0.067 | 0 | 167.022 | 2.786 | 0.154 | 0 | 151.9 | 0 | 0.227 | 0 | 0 | 0 | 0 | 96.275 |
Liquide middelen en kortetermijnbeleggingen
| 269.375 | 209.381 | 217.834 | 214.687 | 226.618 | 233.275 | 271.582 | 276.566 | 329.474 | 333.204 | 317.835 | 208.851 | 248.38 | 132.25 | 107.807 | 106.728 | 115.698 | 113.809 | 181.896 | 146.194 | 101.75 | 197.696 | 104.004 | 76.516 | 97.368 | 104.643 | 68.85 | 79.841 | 55.875 | 103.352 | 75.983 | 90.519 | 78.101 | 64.822 | 280.518 | 273.356 | 54.003 | 12.244 | 48.137 |
Nettovorderingen
| 122.601 | 155.696 | 145.312 | 146.72 | 134.219 | 128.549 | 171.88 | 187.6 | 143.555 | 95.578 | 113.944 | 155.611 | 153.506 | 177.883 | 167.099 | 151.022 | 117.213 | 119.759 | 114.567 | 130.91 | 83.992 | 105.763 | 100.538 | 111.289 | 99.453 | 0 | 147.952 | 172.881 | 135.69 | 145.666 | 139.744 | 130.965 | 104.56 | 0 | 112.921 | 122.995 | 103.341 | 127.916 | 0 |
Voorraad
| 145.636 | 152.146 | 186.126 | 165.439 | 164.683 | 193.319 | 199.167 | 161.78 | 183.317 | 212.036 | 114.364 | 170.726 | 184.164 | 238.289 | 212.912 | 224.633 | 183.284 | 190.036 | 147.302 | 125.153 | 149.382 | 172.984 | 120.701 | 126.822 | 131.395 | 151.823 | 121.883 | 142.52 | 135.229 | 146.102 | 114.364 | 115.958 | 114.187 | 119.369 | 84.044 | 83.018 | 83.943 | 94.224 | 0 |
Overige vlottende activa
| 81.453 | 67.435 | 61.162 | 67.676 | 62.221 | 137.164 | 20.131 | 16.602 | 166.829 | 30.643 | 43.031 | 52.208 | 16.593 | 17.489 | 22.993 | 27.132 | 22.137 | 0 | 18.398 | 35.504 | 50.971 | 22.819 | 169.961 | 183.846 | 208.835 | 24.713 | 215.945 | 177.105 | 220.596 | 191.568 | 327.704 | 169.463 | 229.51 | 221.452 | 9.711 | 9.289 | 9.33 | 12.16 | 0 |
Totaal vlottende activa
| 619.065 | 584.658 | 610.433 | 594.522 | 587.742 | 692.307 | 662.761 | 642.548 | 679.62 | 671.463 | 589.174 | 587.395 | 602.643 | 565.91 | 510.811 | 509.514 | 438.332 | 444.298 | 462.164 | 437.761 | 386.094 | 499.262 | 495.205 | 498.474 | 537.051 | 566.35 | 554.631 | 572.348 | 547.39 | 586.689 | 518.051 | 506.906 | 526.358 | 523.764 | 487.193 | 488.657 | 248.704 | 246.545 | 48.137 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 785.165 | 803.189 | 914.872 | 930.251 | 937.891 | 949.521 | 651.519 | 630.709 | 597.628 | 586.305 | 575.655 | 586.775 | 592.707 | 604.098 | 492.761 | 298.543 | 510.39 | 434.21 | 390.958 | 391.541 | 164.767 | 132.65 | 118.783 | 110.726 | 97.792 | 102.738 | 95.765 | 84.782 | 78.254 | 80.151 | 81.987 | 81.177 | 82.751 | 85.124 | 81.885 | 81.334 | 83.283 | 83.857 | 0 |
Goodwill
| 13.344 | 13.344 | 100.818 | 100.818 | 100.818 | 100.818 | 124.553 | 124.553 | 124.553 | 124.553 | 160.316 | 160.316 | 160.316 | 160.316 | 141.663 | 141.663 | 141.663 | 141.663 | 60.253 | 60.253 | 60.253 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 13.344 | 0 |
Immateriële activa
| 62.742 | 63.481 | 89.036 | 91.38 | 92.734 | 95.366 | 69.749 | 70.781 | 71.69 | 68.17 | 68.013 | 68.285 | 66.538 | 67.246 | 67.712 | 66.083 | 66.603 | 67.19 | 67.628 | 67.899 | 68.44 | 67.013 | 66.887 | 67.304 | 67.727 | 68.148 | 68.295 | 68.71 | 69.113 | 69.548 | 69.983 | 70.418 | 70.853 | 71.288 | 71.723 | 72.158 | 72.592 | 73.027 | 0 |
Goodwill en immateriële activa
| 76.086 | 76.825 | 189.854 | 192.198 | 193.552 | 196.184 | 194.301 | 195.333 | 196.242 | 192.722 | 228.328 | 228.6 | 226.854 | 227.562 | 209.375 | 207.746 | 208.266 | 208.853 | 127.881 | 128.152 | 128.693 | 80.358 | 80.232 | 80.648 | 81.072 | 81.493 | 81.639 | 82.055 | 82.458 | 82.893 | 83.328 | 83.763 | 84.197 | 84.632 | 85.067 | 85.502 | 85.937 | 86.372 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 11.536 | 46.078 | 15 | 34.374 | 91.03 | 91.204 | 58.279 | 0 | 58.232 | 0 | 0 | 92.898 | 105.353 | 307.176 | 12.894 | 6.841 | 89.39 | 80.015 | 22.544 | 1.536 | 1.674 | 1.813 | 1.952 | 2.091 | 2.21 | 2.387 | 2.605 | 2.848 | 0.36 | 0.472 | 0.584 | 0.696 | 0 | 0 | 0 | 1.122 | 0 |
Belastingvorderingen
| 8.517 | 9.769 | 6.701 | 6.028 | 5.665 | 5.575 | 3.692 | 3.777 | 4.068 | 0 | 9.124 | 8.737 | 9.091 | 6.417 | 7.4 | 6.362 | 6.4 | 6.537 | 7.444 | 7.675 | 6.557 | 6.666 | 4.878 | 4.85 | 4.198 | 4.153 | 6.092 | 5.837 | 3.863 | 3.805 | 3.625 | 3.545 | 3.491 | 3.573 | 2.559 | 2.495 | 2.691 | 2.764 | 0 |
Overige niet-vlottende activa
| 40.758 | 42.697 | 31.216 | 0.861 | 35.056 | 1.722 | 129.832 | 144.989 | 138.413 | 99.226 | 48.143 | 104.65 | 110.146 | 9.711 | 11.131 | 3.941 | 82.054 | 85.197 | 43.916 | 5.1 | 84.538 | 36.024 | 2.897 | 2.276 | 3.808 | 1.08 | 7.187 | 9.257 | 4.422 | 4.422 | 0.038 | 0.085 | 0.085 | 0.085 | 0.79 | 0.902 | 1.014 | 0.038 | -48.137 |
Totaal niet-vlottende activa
| 910.525 | 932.48 | 1,154.18 | 1,175.416 | 1,187.166 | 1,187.376 | 1,070.374 | 1,066.013 | 994.63 | 878.254 | 919.483 | 928.762 | 938.797 | 940.686 | 826.019 | 823.768 | 820.003 | 741.637 | 659.588 | 612.483 | 407.099 | 257.232 | 208.464 | 200.313 | 188.822 | 191.553 | 192.895 | 184.318 | 171.602 | 174.119 | 169.338 | 169.041 | 171.107 | 174.109 | 170.302 | 170.233 | 172.925 | 174.153 | -48.137 |
Totaal activa
| 1,529.59 | 1,517.137 | 1,764.613 | 1,769.938 | 1,774.908 | 1,879.684 | 1,733.135 | 1,708.561 | 1,674.25 | 1,549.716 | 1,508.657 | 1,516.157 | 1,541.44 | 1,506.597 | 1,336.83 | 1,333.282 | 1,258.336 | 1,185.935 | 1,121.752 | 1,050.244 | 793.194 | 756.495 | 703.669 | 698.786 | 725.873 | 757.903 | 747.526 | 756.666 | 718.991 | 760.808 | 687.388 | 675.947 | 697.465 | 697.873 | 657.495 | 658.89 | 421.629 | 420.697 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 295.017 | 304.496 | 309.987 | 340.657 | 359.139 | 417.25 | 225.216 | 152.879 | 119.488 | 156.785 | 96.45 | 140.269 | 126.115 | 164.402 | 100.051 | 112.221 | 69.248 | 85.807 | 70.509 | 62.378 | 61.681 | 81.453 | 53.415 | 66.884 | 57.484 | 64.805 | 66.23 | 74.313 | 65.669 | 68.468 | 53.223 | 56.063 | 47.472 | 51.349 | 42.281 | 56.469 | 41.674 | 49.553 | 0 |
Kortlopende schulden
| 168.29 | 131.937 | 131.8 | 139.9 | 186.318 | 131.457 | 184.451 | 218.35 | 256.115 | 198.88 | 248.215 | 262.289 | 324.829 | 238.964 | 325.289 | 317.222 | 328.569 | 329.137 | 238 | 180 | 70 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.143 | 0 | 0 | 0 | 0 | 0 | 4 | 133 | 131.495 | 0 |
Belastingschulden
| 11.385 | 9.243 | 4.452 | 4.802 | 10.19 | 13.526 | 7.57 | 5.251 | 8.37 | 0 | 12.76 | 12.114 | 11.882 | 7.141 | 22.314 | 19.227 | 18.87 | 12.795 | 11.765 | 14.144 | 10.547 | 9.29 | 7.973 | 8.062 | 5.679 | 7.287 | 12.654 | 7.504 | 3.219 | 3.919 | 3.516 | 4.136 | 3.972 | 4.848 | 5.198 | 5.78 | 5.577 | 7.363 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2.08 | 187.851 | 152.465 | 186.193 | 192.674 | 181.277 | 5.184 | 0 | 8.512 | 0 | 0 | 75.864 | 64.377 | 80.286 | 48.07 | 43.314 | 11.765 | 34.771 | 30.888 | 35.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.817 | 0 | 0 | 0 | 0 | 0 | 17.658 | 14.845 | 21.696 | 0 |
Overige kortlopende verplichtingen
| 363.309 | 346.152 | 253.572 | 53.174 | -9.817 | 34.983 | -7.542 | 2.634 | 125.936 | 128.681 | 104.154 | 70.762 | 50.719 | 35.873 | -22.214 | -19.118 | -18.656 | -3.073 | 12.94 | 19.07 | -8.708 | -8.637 | 26.778 | 27.157 | 89.369 | 27.142 | 30.173 | 65.486 | 14.342 | 18.542 | 17.046 | 15.753 | 13.994 | 21.634 | 15.166 | -5.032 | -4.809 | -6.248 | 0 |
Totaal kortlopende verplichtingen
| 838.001 | 791.827 | 701.891 | 726.384 | 698.295 | 783.41 | 602.368 | 560.391 | 515.092 | 484.346 | 470.091 | 485.434 | 513.544 | 522.244 | 489.816 | 509.838 | 446.099 | 458.449 | 344.98 | 279.88 | 164.407 | 137.854 | 88.166 | 102.103 | 152.532 | 99.234 | 109.056 | 147.303 | 83.23 | 133.071 | 73.784 | 75.952 | 65.437 | 77.832 | 62.644 | 78.874 | 190.287 | 203.859 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 191.322 | 195.755 | 272.885 | 253.202 | 254.526 | 252.479 | 210.177 | 211.708 | 211.833 | 200.489 | 122.444 | 135.124 | 150.186 | 150.111 | 110.147 | 127.411 | 143.54 | 66 | 110 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.811 | 8.88 | 8.975 | 9.042 | 9.109 | 9.176 | 9.244 | 9.311 | 9.378 | 0 | 9.513 | 9.58 | 9.647 | 9.714 | 9.782 | 9.849 | 9.916 | 9.984 | 10.051 | 10.118 | 10.186 | 10.254 | 10.322 | 10.39 | 10.458 | 10.526 | 10.594 | 10.663 | 10.731 | 10.799 | 10.87 | 10.937 | 11.005 | 11.073 | 4.502 | 4.526 | 4.55 | 4.575 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.829 | 28.166 | 30.565 | 30.237 | 30.609 | 30.419 | 33.423 | 33.338 | 32.393 | 0 | 35.439 | 32.257 | 32.333 | 27.963 | 10.315 | 10.288 | 10.324 | 10.527 | 10.285 | 10.258 | 0.562 | 0.164 | 0.15 | 0.155 | 0.159 | 0.176 | 0.144 | 0.15 | 0.682 | 0.186 | 0.164 | 0.195 | 0.229 | 0.246 | 0.296 | 0.296 | 0.296 | 0.296 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 227.962 | 232.801 | 312.425 | 292.481 | 294.245 | 292.074 | 252.844 | 254.357 | 253.604 | 241.462 | 167.396 | 176.96 | 192.166 | 187.788 | 130.243 | 147.548 | 163.78 | 86.511 | 130.336 | 130.376 | 10.748 | 10.418 | 10.472 | 10.545 | 10.617 | 10.702 | 10.738 | 10.813 | 11.413 | 10.985 | 11.033 | 11.133 | 11.234 | 11.319 | 4.797 | 4.822 | 4.846 | 4.87 | 0 |
Totaal passiva
| 1,065.963 | 1,024.628 | 1,014.316 | 1,018.865 | 992.54 | 1,075.484 | 855.212 | 814.747 | 768.696 | 725.809 | 637.487 | 662.394 | 705.71 | 710.033 | 620.059 | 657.386 | 609.879 | 544.96 | 475.315 | 410.256 | 175.155 | 148.272 | 98.638 | 112.647 | 163.149 | 109.935 | 119.795 | 158.116 | 94.643 | 144.057 | 84.818 | 87.084 | 76.672 | 89.15 | 67.442 | 83.696 | 195.133 | 208.729 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 54.812 | 54.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.319 | 0.018 | 0.074 | 0.161 | 0.061 | 0.01 | 0.052 | 0.075 | 0.117 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 445.754 | 445.754 | 445.754 | 445.754 | 445.754 | 445.754 | 445.754 | 445.783 | 318.417 | 309.58 | 308.852 | 292.836 | 209.169 | 207.175 | 203.02 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 75 | 75 | 0 |
Ingehouden winsten
| -355.176 | -335.568 | -114.509 | -94.548 | -61.464 | -38.314 | 84.073 | 94.49 | 101.223 | 172.605 | 180.54 | 175.187 | 156.166 | 143.688 | 149.601 | 148.051 | 129.924 | 122.534 | 151.624 | 145.333 | 123.506 | 115.729 | 117.37 | 98.519 | 75.128 | 160.413 | 146.009 | 117.107 | 142.802 | 135.206 | 127.363 | 113.655 | 145.586 | 133.515 | 122.104 | 107.246 | 86.759 | 72.232 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 424.848 | 121.126 | 0.433 | 0.438 | 417.455 | 413.484 | 532.978 | 0.394 | 423.575 | 68.485 | 445.954 | 68.118 | 362.099 | 88.196 | 316.621 | -1.319 | -0.018 | -0.074 | -0.161 | -0.061 | -0.01 | -0.052 | -0.075 | -0.117 | 0.176 | -0.103 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.966 |
Overige totale aandeelhoudersvermogen
| 408.011 | 407.974 | -11.613 | 392.215 | 387.575 | 275.702 | 353.861 | 349.613 | 468.983 | 320.868 | -63.744 | 362.688 | 0 | 419.901 | 0 | 325.885 | 0 | 317.926 | 292.537 | 292.555 | -0.161 | 292.555 | 287.671 | 287.671 | 287.671 | 287.671 | 281.722 | 281.546 | 281.546 | 281.546 | 275.208 | 275.208 | 375.208 | 406.553 | 367.949 | 342.698 | 64.736 | 64.736 | 0 |
Totaal eigen vermogen van aandeelhouders
| 498.589 | 518.16 | 744.48 | 743.422 | 772.298 | 793.205 | 883.688 | 890.08 | 888.94 | 803.447 | 849.223 | 830.71 | 811.289 | 770.553 | 714.719 | 673.936 | 646.545 | 639.141 | 644.161 | 637.814 | 615.9 | 608.223 | 605.031 | 586.139 | 562.724 | 647.968 | 627.731 | 598.551 | 624.348 | 616.752 | 602.571 | 588.862 | 620.794 | 608.723 | 590.053 | 575.195 | 226.495 | 211.968 | 215.966 |
Totaal eigen vermogen
| 463.627 | 492.509 | 750.297 | 751.074 | 782.368 | 804.2 | 877.922 | 893.814 | 905.554 | 823.908 | 871.171 | 853.762 | 835.731 | 796.564 | 716.77 | 675.896 | 648.457 | 640.975 | 646.436 | 639.988 | 618.039 | 608.223 | 605.031 | 586.139 | 562.724 | 647.968 | 627.731 | 598.551 | 624.348 | 616.752 | 602.571 | 588.862 | 620.794 | 608.723 | 590.053 | 575.195 | 226.495 | 211.968 | 215.966 |
Totaal passiva en aandeelhoudersvermogen
| 1,529.59 | 1,517.137 | 1,764.613 | 1,769.938 | 1,774.908 | 1,879.684 | 1,733.135 | 1,708.561 | 1,674.25 | 1,549.716 | 1,508.657 | 1,516.157 | 1,541.44 | 1,506.597 | 1,336.83 | 1,333.282 | 1,258.336 | 1,185.935 | 1,121.752 | 1,050.244 | 793.194 | 756.495 | 703.669 | 698.786 | 725.873 | 757.903 | 747.526 | 756.666 | 718.991 | 760.808 | 687.388 | 675.947 | 697.465 | 697.873 | 657.495 | 658.89 | 421.629 | 420.697 | 215.966 |