Xiamen R&T Plumbing Technology Co., Ltd.
SZSE:002790.SZ
10.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 738.98 | 604.307 | 609.481 | 587.769 | 773.841 | 818.81 | 552.78 | 554.186 | 584.262 | 531.066 | 521.736 | 460.516 | 421.772 | 448.381 | 527.671 | 482.752 | 507.046 | 514.847 | 590.92 | 505.476 | 429.903 | 397.167 | 400.884 | 370.204 | 320.45 | 312.457 | 397.146 | 405.094 | 347.53 | 345.365 | 299.409 | 269.392 | 231.674 | 210.785 | 784.141 | 130.308 | 82.528 | -74.456 | 73.73 |
Kortetermijnbeleggingen
| 405 | 525 | 585.629 | 591.694 | 345 | 220 | 410 | 401.903 | 370 | 250 | 250.366 | 250 | 294.92 | 315.335 | 314 | 328.237 | 378.139 | 399 | 349 | 367 | 417 | 417 | 417.21 | 417 | 412 | 387 | 244 | 244.574 | 0 | 387 | 0 | 447 | 0 | 447 | 0 | 0 | 0 | 148.912 | 0.726 |
Liquide middelen en kortetermijnbeleggingen
| 1,143.98 | 1,129.307 | 1,195.109 | 1,179.463 | 1,118.841 | 1,038.81 | 962.78 | 956.089 | 954.262 | 781.066 | 772.102 | 710.516 | 716.692 | 763.716 | 841.671 | 810.988 | 885.185 | 913.847 | 939.92 | 872.476 | 846.903 | 814.167 | 818.094 | 787.204 | 732.45 | 699.457 | 641.146 | 649.669 | 347.53 | 345.365 | 299.409 | 269.392 | 231.674 | 210.785 | 784.141 | 130.308 | 82.528 | 74.456 | 74.456 |
Nettovorderingen
| 449.385 | 465.765 | 517.659 | 510.637 | 584.867 | 571.121 | 615.31 | 562.139 | 498.894 | 586.425 | 645.651 | 649.945 | 585.447 | 524.052 | 476.657 | 539.339 | 378.908 | 318.719 | 307.218 | 371.251 | 336.978 | 302.759 | 354.008 | 339.463 | 311.862 | 310.925 | 234.26 | 229.411 | 262.474 | 237.711 | 241.288 | 253.673 | 245.546 | 235.644 | 222.129 | 237.903 | 230.838 | 0 | 179.013 |
Voorraad
| 329.1 | 366.49 | 383.044 | 368.798 | 298.68 | 296.345 | 302.624 | 303.337 | 301.734 | 319.377 | 309.81 | 287.497 | 308.902 | 293.819 | 270.892 | 238.095 | 234.982 | 185.425 | 195.004 | 184.287 | 198.541 | 175.331 | 130.039 | 144.953 | 165.034 | 160.567 | 154.195 | 139.177 | 146.058 | 135.305 | 136.513 | 127.033 | 114.998 | 109.32 | 112.335 | 109.399 | 115.607 | 0 | 109.256 |
Overige vlottende activa
| 11.478 | 42.15 | 9.544 | 10.536 | 3.278 | 2.861 | 12.276 | 7.19 | 1.973 | 3.973 | 2.863 | 3.98 | 4.98 | 5.354 | 3.776 | 11.382 | 5.299 | 4.259 | 4.655 | 6.364 | 3.698 | 1.914 | 2.618 | 2.444 | -1.188 | 0.27 | 143.253 | 143.14 | 387.203 | 387.216 | 447.011 | 447.375 | 447.008 | 447.005 | 0.293 | 0.397 | 0.043 | 0 | 20.205 |
Totaal vlottende activa
| 1,979.838 | 2,003.713 | 2,105.356 | 2,069.434 | 2,005.666 | 1,909.137 | 1,892.991 | 1,828.756 | 1,756.862 | 1,690.841 | 1,730.426 | 1,651.938 | 1,616.021 | 1,586.94 | 1,592.996 | 1,599.804 | 1,504.374 | 1,422.251 | 1,446.797 | 1,434.379 | 1,386.12 | 1,294.171 | 1,304.76 | 1,274.064 | 1,208.158 | 1,171.22 | 1,172.853 | 1,161.396 | 1,143.265 | 1,105.597 | 1,124.221 | 1,097.474 | 1,039.226 | 1,002.753 | 1,118.898 | 478.007 | 429.015 | 74.456 | 382.203 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 502.756 | 513.55 | 521.119 | 524.104 | 519.046 | 509.249 | 515.811 | 527.557 | 509.264 | 501.793 | 507.151 | 510.765 | 495.048 | 459.359 | 436.934 | 414.524 | 401.862 | 399.021 | 405.518 | 411.299 | 416.519 | 422.355 | 417.908 | 418.075 | 413.955 | 414.377 | 416.981 | 414.049 | 405.128 | 389.186 | 385.61 | 391.228 | 377.979 | 368.711 | 368.205 | 367.762 | 364.295 | 0 | 333.572 |
Goodwill
| 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 67.146 | 66.314 | 66.912 | 67.461 | 29.343 | 29.696 | 30.07 | 30.444 | 30.818 | 31.192 | 31.566 | 31.491 | 31.504 | 31.152 | 31.463 | 31.799 | 32.118 | 32.232 | 32.568 | 25.188 | 24.823 | 25.065 | 25.307 | 25.452 | 25.689 | 24.531 | 24.703 | 24.875 | 25.048 | 25.22 | 25.392 | 25.184 | 25.338 | 25.493 | 25.653 | 25.814 | 25.974 | 0 | 26.504 |
Goodwill en immateriële activa
| 67.981 | 67.148 | 67.747 | 68.296 | 30.177 | 30.531 | 30.905 | 31.279 | 31.653 | 32.027 | 32.401 | 32.326 | 31.504 | 31.152 | 31.463 | 31.799 | 32.118 | 32.232 | 32.568 | 25.188 | 24.823 | 25.065 | 25.307 | 25.452 | 25.689 | 24.531 | 24.703 | 24.875 | 25.048 | 25.22 | 25.392 | 25.184 | 25.338 | 25.493 | 25.653 | 25.814 | 25.974 | 0 | 26.504 |
Langetermijnbeleggingen
| 1.156 | 1.289 | -584.064 | -590.281 | -343.608 | -217.075 | -407.582 | -399.181 | -367.774 | -249.423 | -249.746 | -249.871 | -294.765 | -315.171 | -313.714 | -325.655 | -375.157 | -18.329 | -14.918 | 0 | -12.188 | -414.089 | -414.3 | -414.102 | -409.1 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -399.414 | -5.469 | 0 | 0 |
Belastingvorderingen
| 19.129 | 19.711 | 21.545 | 20.241 | 19.563 | 20.994 | 26.323 | 27.302 | 28.18 | 29.823 | 29.82 | 31.448 | 32.145 | 30.484 | 26.435 | 27.254 | 18.878 | 18.329 | 14.918 | 15.279 | 12.188 | 10.72 | 9.963 | 9.442 | 7.515 | 7.052 | 5.323 | 7.498 | 6.467 | 5.819 | 5.229 | 7.074 | 6.059 | 5.443 | 4.59 | 5.831 | 5.469 | 0 | 0 |
Overige niet-vlottende activa
| 11.112 | 12.234 | 612.7 | 602.414 | 363.05 | 242.453 | 412.576 | 414.521 | 392.066 | 276.351 | 265.837 | 262.328 | 307.569 | 342.005 | 336.647 | 341.762 | 378.538 | 18.329 | 14.918 | 4.564 | 12.188 | 417 | 417.21 | 421.287 | 418.579 | 0.004 | 0.01 | 4.954 | 0.022 | 0.028 | 0.034 | 0.04 | 0.046 | 0 | 0 | 399.414 | 5.469 | -74.456 | 5.014 |
Totaal niet-vlottende activa
| 602.133 | 613.932 | 639.046 | 624.774 | 588.229 | 586.152 | 578.033 | 601.478 | 593.388 | 590.57 | 585.462 | 586.995 | 571.501 | 547.828 | 517.766 | 489.684 | 456.238 | 449.582 | 453.003 | 456.33 | 453.531 | 461.051 | 456.089 | 460.153 | 456.639 | 445.964 | 447.017 | 451.392 | 436.665 | 420.253 | 416.265 | 423.526 | 409.422 | 399.648 | 398.449 | 399.407 | 395.738 | -74.456 | 365.09 |
Totaal activa
| 2,581.971 | 2,617.645 | 2,744.403 | 2,694.208 | 2,593.895 | 2,495.289 | 2,471.024 | 2,430.234 | 2,350.251 | 2,281.412 | 2,315.888 | 2,238.933 | 2,187.522 | 2,134.768 | 2,110.762 | 2,089.488 | 1,960.613 | 1,871.832 | 1,899.801 | 1,890.709 | 1,839.651 | 1,755.221 | 1,760.849 | 1,734.217 | 1,664.796 | 1,617.184 | 1,619.871 | 1,612.788 | 1,579.929 | 1,525.85 | 1,540.486 | 1,521 | 1,448.648 | 1,402.401 | 1,517.347 | 877.414 | 824.753 | 0 | 747.293 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 178.333 | 238.411 | 270.109 | 281.009 | 230.821 | 220.821 | 249.738 | 251.814 | 209.579 | 217.147 | 260.858 | 244.048 | 223.609 | 247.83 | 222.228 | 226.242 | 166.194 | 126.018 | 112.994 | 122.776 | 151.82 | 132.129 | 122.905 | 119.878 | 119.582 | 127.685 | 114.644 | 102.935 | 114.935 | 101.622 | 111.281 | 101.225 | 93.563 | 96.222 | 97.332 | 98.166 | 94.878 | 0 | 104.866 |
Kortlopende schulden
| 36.581 | 51.407 | 9.96 | 6.492 | 0.012 | 2.061 | -77.226 | 5.841 | -42.357 | 49.079 | -62.246 | 7.763 | -59.105 | 54.566 | 3.15 | 0 | 14.303 | 5.197 | 0 | 0 | 1.522 | 1.573 | 0 | 1.591 | 0 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.25 | 53.5 | 54.5 | 0 | 25 |
Belastingschulden
| 0 | 3.945 | 7.67 | 11.337 | 13.706 | 19.696 | 6.12 | 13.035 | 20.798 | 15.02 | 12.585 | 7.134 | 6.147 | 5.506 | 2.974 | 8.198 | 3.168 | 10.115 | 12.116 | 13.14 | 10.25 | 10.387 | 9.04 | 11.27 | 3.515 | 9.952 | 3.425 | 12.205 | 11.228 | 17.055 | 9.571 | 15.311 | 13.189 | 12.919 | 7.463 | 12.044 | 10.552 | 0 | 0 |
Uitgestelde opbrengsten
| 68.27 | 85.099 | 171.923 | 199.415 | 201.736 | 192.112 | 77.226 | 36.206 | 42.357 | 69.497 | 62.246 | 0 | 59.105 | 48.497 | 39.927 | 0 | -14.303 | -5.197 | 0 | 0 | 45.426 | 38.076 | 0 | 48.058 | 0 | 38.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4 | 38.216 | 31.822 | 0 | 0 |
Overige kortlopende verplichtingen
| 141.136 | 91.552 | 64.464 | 35.129 | 35.611 | 24.37 | 157.233 | 115.838 | 182.47 | 85.579 | 177.313 | 151.158 | 162.991 | 47.475 | 76.216 | 139.929 | 91.49 | 78.283 | 63.889 | 96.98 | 29.807 | 22.238 | 45.059 | 9.068 | 46.201 | 7.692 | 26.347 | 49.35 | 43.298 | 42.27 | 30.731 | 54.39 | 43.238 | 37.975 | 6.788 | 10.593 | 12.414 | 0 | 39.3 |
Totaal kortlopende verplichtingen
| 424.32 | 466.469 | 516.457 | 522.046 | 468.18 | 439.364 | 406.972 | 409.7 | 392.049 | 421.303 | 438.171 | 402.969 | 386.6 | 398.368 | 341.521 | 366.171 | 257.685 | 204.302 | 176.883 | 219.756 | 228.574 | 194.017 | 167.965 | 178.594 | 165.784 | 179.823 | 140.991 | 152.285 | 158.233 | 143.893 | 142.012 | 155.615 | 136.801 | 134.197 | 193.77 | 200.475 | 193.613 | 0 | 169.166 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 24.5 | 36.067 | 36.944 | 39.311 | 31.815 | 35.039 | 31.932 | 39.074 | 16.3 | 17.878 | 12.587 | 22.851 | 12.932 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.753 | 53.753 | 54.253 | 0 | 88.753 |
Uitgestelde opbrengsten niet-vlottend
| 17.959 | 18.97 | 19.982 | 20.994 | 18.525 | 19.615 | 20.737 | 19.939 | 19.114 | 16.935 | 17.819 | 18.761 | 11.12 | 11.731 | 12.342 | 13.643 | 9.547 | 10.043 | 10.572 | 11.119 | 6.805 | 7.151 | 9.122 | 7.929 | 5.013 | 5.475 | 5.737 | 5.999 | 6.262 | 6.18 | 6.614 | 7.381 | 8.138 | 8.178 | 8.664 | 8.836 | 8.309 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 43.543 | 43.774 | 43.744 | 45.058 | 41.227 | 39.809 | 40.267 | 41.624 | 37.995 | 36.688 | 36.809 | 35.371 | 32.413 | 30.005 | 27.425 | 26.165 | 23.035 | 21.265 | 19.892 | 19.646 | 18.599 | 15.369 | 13.677 | 12.229 | 6.767 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | -53.753 | -53.753 | -54.253 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.971 | -8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.753 | 53.753 | 54.253 | 0 | 5.996 |
Totaal niet-vlottende verplichtingen
| 68.473 | 79.095 | 99.793 | 102.996 | 99.062 | 91.239 | 96.042 | 93.495 | 96.183 | 69.923 | 72.506 | 66.719 | 66.384 | 54.668 | 53.985 | 39.807 | 32.583 | 31.308 | 30.465 | 30.765 | 25.405 | 22.52 | 22.799 | 20.159 | 11.78 | 5.475 | 5.737 | 6.086 | 6.262 | 6.18 | 6.614 | 7.381 | 8.138 | 8.178 | 62.417 | 62.589 | 62.562 | 0 | 94.749 |
Totaal passiva
| 492.792 | 545.564 | 616.25 | 625.042 | 567.242 | 530.603 | 503.014 | 503.195 | 488.232 | 491.226 | 510.678 | 469.687 | 452.984 | 453.036 | 395.505 | 405.978 | 290.267 | 235.61 | 207.348 | 250.522 | 253.978 | 216.537 | 190.764 | 198.753 | 177.564 | 185.298 | 146.728 | 158.37 | 164.495 | 150.073 | 148.626 | 162.996 | 144.939 | 142.375 | 256.187 | 263.064 | 256.174 | 0 | 263.914 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 0.607 | 0.168 | 0.483 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 417.872 | 417.872 | 417.872 | 417.872 | 417.872 | 417.9 | 417.9 | 418.012 | 418.012 | 418.012 | 418.012 | 418.329 | 418.329 | 418.329 | 418.329 | 418.473 | 418.473 | 418.473 | 418.473 | 409.6 | 409.6 | 409.6 | 256 | 256 | 256 | 256 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 120 | 0 | 120 |
Ingehouden winsten
| 1,041.048 | 1,012.526 | 1,086.829 | 1,027.214 | 997.268 | 934.739 | 946.488 | 904.994 | 865.83 | 795.095 | 810.966 | 774.372 | 760.478 | 708.229 | 743.503 | 711.728 | 686.192 | 655.168 | 714.922 | 693.81 | 658.46 | 611.472 | 642.872 | 608.251 | 576.412 | 521.066 | 562.323 | 543.598 | 520.541 | 480.884 | 496.966 | 463.111 | 426.127 | 382.444 | 383.578 | 352.265 | 321.954 | 0 | 272.311 |
Overige gereserveerde algehele resultaten
| 635.151 | 179.081 | 635.097 | 2,036.091 | 620.951 | 164.735 | 620.84 | 172.695 | 603.081 | 159.273 | 599.88 | 156.77 | 585.595 | 146.571 | 582.468 | -1.047 | -0.607 | -0.168 | -0.483 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 483.379 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 456.059 | 0 | -1,401.028 | 0 | 456.104 | -9.124 | 438.937 | -18.397 | 423.835 | -18.397 | 424.471 | -27.061 | 410.446 | -27.979 | 552.977 | 565.304 | 562.508 | 558.958 | 536.643 | 517.613 | 517.613 | 671.213 | 671.213 | 654.82 | 654.82 | 750.82 | 750.82 | 734.894 | 734.894 | 734.894 | 734.894 | 717.582 | 717.582 | 717.582 | 142.085 | 126.625 | 0 | 91.068 |
Totaal eigen vermogen van aandeelhouders
| 2,094.072 | 2,065.538 | 2,139.799 | 2,080.149 | 2,036.091 | 1,973.477 | 1,976.103 | 1,934.638 | 1,868.526 | 1,796.215 | 1,810.461 | 1,773.943 | 1,737.341 | 1,683.575 | 1,716.322 | 1,683.178 | 1,669.969 | 1,636.149 | 1,692.353 | 1,640.053 | 1,585.673 | 1,538.684 | 1,570.085 | 1,535.464 | 1,487.232 | 1,431.886 | 1,473.143 | 1,454.418 | 1,415.435 | 1,375.777 | 1,391.86 | 1,358.004 | 1,303.709 | 1,260.026 | 1,261.16 | 614.35 | 568.579 | 483.379 | 483.379 |
Totaal eigen vermogen
| 2,089.179 | 2,053.111 | 2,128.153 | 2,069.166 | 2,026.653 | 1,964.686 | 1,968.01 | 1,927.039 | 1,862.019 | 1,790.186 | 1,805.21 | 1,769.246 | 1,734.538 | 1,681.732 | 1,715.257 | 1,683.51 | 1,670.345 | 1,636.223 | 1,692.453 | 1,640.187 | 1,585.673 | 1,538.684 | 1,570.085 | 1,535.464 | 1,487.232 | 1,431.886 | 1,473.143 | 1,454.418 | 1,415.435 | 1,375.777 | 1,391.86 | 1,358.004 | 1,303.709 | 1,260.026 | 1,261.16 | 614.35 | 568.579 | 483.379 | 483.379 |
Totaal passiva en aandeelhoudersvermogen
| 2,581.971 | 2,617.645 | 2,744.403 | 2,694.208 | 2,593.895 | 2,495.289 | 2,471.024 | 2,430.234 | 2,350.251 | 2,281.412 | 2,315.888 | 2,238.933 | 2,187.522 | 2,134.768 | 2,110.762 | 2,089.488 | 1,960.613 | 1,871.832 | 1,899.801 | 1,890.709 | 1,839.651 | 1,755.221 | 1,760.849 | 1,734.217 | 1,664.796 | 1,617.184 | 1,619.871 | 1,612.788 | 1,579.929 | 1,525.85 | 1,540.486 | 1,521 | 1,448.648 | 1,402.401 | 1,517.347 | 877.414 | 824.753 | 483.379 | 747.293 |