Shenzhen Jianyi Decoration Group Co., Ltd.
SZSE:002789.SZ
14.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.357 | 5.922 | -592.064 | 0.112 | 18.316 | 23.134 | -14.771 | 13.027 | 8.358 | 4.321 | -1,006.243 | 8.441 | 9.325 | 6.795 | -68.133 | 16.524 | 22.208 | 4.803 | -59.839 | 34.529 | 14.426 | 32.839 | 13.666 | 33.214 | 16.062 | 29.285 | 19.665 | 27.706 | 16.057 | 28.028 | 25.509 | 17.151 | 18.548 | 21.045 | 24.992 | 14.376 | 15.921 | 23.621 |
Afschrijvingen & Amortisatie
| 23.061 | 23.061 | 90.846 | -45.804 | 25.277 | 25.277 | 2.999 | 2.999 | 9.124 | 9.124 | 5.639 | 5.639 | 5.416 | 5.416 | 15.82 | -7.739 | 7.739 | 0 | 15.349 | -7.625 | 7.625 | 0 | 14.988 | -6.582 | 6.582 | 0 | 14.914 | -6.789 | 6.789 | 0 | 9.794 | -2.014 | 2.014 | 0 | 0.971 | 0.996 | 1.96 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 118.147 | 0 | -1,076.177 | 572.391 | -572.391 | 0 | -747.242 | 152.142 | -144.929 | 0 | -232.96 | 161.817 | -161.817 | 0 | -281.905 | 134.458 | -134.458 | 0 | -449.243 | 113 | -113 | 0 | -399.404 | 163.96 | -163.96 | 0 | -404.09 | 316.692 | -316.692 | 0 | -406.84 | 153.796 | -153.796 | 0 | 77.102 | -90.496 | -258.31 | 0 |
Vorderingen
| 160.469 | 0 | -991.225 | 447.514 | -447.514 | 0 | -729.808 | 148.898 | 3.969 | 0 | -215.132 | 154.942 | -154.942 | 0 | -257.273 | 109.629 | -109.629 | 0 | -480.404 | 96.606 | -96.606 | 0 | -374.328 | 133.547 | -133.547 | 0 | -385.727 | 310.401 | -310.401 | 0 | -402.598 | 163.511 | -163.511 | 0 | -351.222 | 253.473 | -253.473 | 0 |
Voorraden
| -42.323 | 0 | -84.952 | 124.878 | -124.878 | 0 | -17.434 | 3.244 | -148.898 | 0 | -19.062 | 10.94 | -10.94 | 0 | -26.037 | 25.175 | -25.175 | 0 | 37.687 | 16.394 | -16.394 | 0 | -25.077 | 30.414 | -30.414 | 0 | -18.363 | 6.291 | -6.291 | 0 | -4.242 | -9.714 | 9.714 | 0 | -2.565 | 1.586 | -4.837 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.233 | -4.065 | 4.065 | 0 | 1.405 | -0.346 | 0.346 | 0 | -6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.667 | -92.082 | 0 | 0 |
Overige Niet-Contante Posten
| 238.658 | -190.033 | 1,237.541 | -621.989 | 614.795 | -25.277 | 744.243 | -155.141 | 135.804 | -4.321 | 923.18 | -8.441 | -9.325 | -6.795 | 68.133 | -16.524 | -22.208 | -4.803 | 59.839 | -34.529 | -14.426 | -32.839 | -13.666 | -33.214 | -16.062 | -29.285 | -19.665 | -27.706 | -16.057 | -28.028 | -25.509 | -17.151 | -18.548 | -21.045 | 11.821 | 20.128 | -15.921 | -23.621 |
Kasstroom uit Operationele Activiteiten
| 215.241 | -184.111 | -339.853 | -95.29 | 85.997 | 23.134 | -14.771 | 13.027 | 8.358 | -0 | -88.702 | 42.813 | 53.534 | -127.755 | 30.459 | -119.916 | -78.961 | -172.839 | 70.389 | 97.098 | 120.299 | 112.177 | -33.32 | 70.151 | -85.389 | 111.068 | 102.425 | -4.846 | 82.889 | -118.773 | -45.38 | -142.266 | 7.227 | -52.729 | 114.886 | -54.996 | -72.094 | -127.56 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.766 | -12.511 | 1.713 | -21.362 | -0.175 | -10.635 | -18.949 | -3.081 | 0.941 | -12.068 | 5.873 | -0.395 | -10.999 | -0.6 | -0.199 | -0.754 | -0.135 | -7.615 | -4.272 | -0.005 | -0.009 | -0.013 | -14.901 | -8.882 | -14.427 | -8.186 | -10.905 | -18.832 | -11.829 | -9.804 | -12.966 | -15.438 | -16.088 | -3.85 | -1.336 | -0.151 | -0.636 | -0.379 |
Netto Overnames
| -56.433 | 1.298 | -5.977 | -0.441 | -142.874 | 0.43 | -138.082 | -1.35 | -17.562 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.804 | -0.017 | 0 | -251.874 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2 | -25.212 | 5.777 | -7.346 | -0.441 | -4.482 | -10 | -13.68 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85 | 0 | -280 | -219.458 | -90 | 0 | 0 | -5 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.048 | 0.59 | 0.014 | 2.704 | -2.893 | 2.958 | 0.518 | 15.03 | 17.929 | 0 | 0 | 0 | 0 | 0 | 0.12 | 23.972 | 0 | 232.126 | 0 | 0 | 0.59 | 2.14 | 0 | 55.029 | 0 | 20.428 | 30 | 0 | 6.479 | 40.684 | 63.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.053 | -0.053 | -1.372 | 0.399 | -4.686 | -0.019 | 0.002 | -15.03 | -17.929 | 0 | 0.005 | -0.395 | -10.999 | -0.6 | -0.15 | -0 | -0 | 0 | -0.04 | -0.005 | -0.009 | -0.013 | -150 | -8.882 | -14.427 | -0 | 0.004 | -18.832 | 0 | -9.804 | -12.966 | -15.438 | -258.774 | -3.85 | -1.336 | -0.151 | -0 | -0.379 |
Kasstroom uit Investeringsactiviteiten
| -68.5 | -35.888 | 4.913 | -26.046 | -151.068 | -11.748 | -166.51 | -18.112 | -16.988 | -12.068 | 5.877 | -0.395 | -10.999 | -0.6 | -0.229 | 23.218 | -0.135 | 224.511 | -4.312 | -0.005 | 0.581 | 2.127 | -164.901 | 46.147 | -14.427 | 12.243 | 19.099 | -103.832 | -5.35 | -248.12 | -182.032 | -105.438 | -274.862 | -3.85 | -6.336 | -0.151 | -0.636 | -0.379 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -99.923 | -28 | -384.235 | -93.517 | -564.839 | -136.154 | -49.108 | -685.915 | -623.252 | -331.169 | -664.297 | -613.618 | -521.286 | -502.577 | -640.274 | -194.199 | -412.06 | -682.579 | -342.432 | -256.546 | -538.969 | -735.045 | -272.242 | -793 | -617.826 | -472.706 | -672.706 | -410 | -645 | -330 | -280 | -65 | -304.2 | -176.6 | -66.6 | -171.6 | -26.2 | -105.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -10.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.222 | -31.623 | -12.946 | -23.632 | -1.747 | -26.444 | -23.603 | -39.754 | -12.52 | -8.166 | -16.109 | -14.89 | -30.679 | -34.965 | -37.274 | -18.491 | -27.173 | -15.562 | -15.844 | -27.007 | -20.679 | -21.496 | -25.098 | -30.928 | -27.723 | -27.413 | -27.907 | -19.311 | -36.038 | -20.461 | -12.545 | -11.2 | -16.06 | -10.783 | -11.745 | -8.83 | -7.651 | -7.517 |
Overige Financieringsactiviteiten
| -39.783 | 168.167 | 76.077 | 197.251 | 714.309 | 191.414 | 143.51 | 940.159 | 936.32 | 435.53 | 766.351 | 487.425 | 506.498 | 672.246 | 668.418 | 234.656 | 441.409 | 575.344 | 523.388 | 186.947 | 432.68 | 484.12 | 508.59 | 535.828 | 379.172 | 730 | 382.47 | 591.2 | 585 | 915 | 271 | 510 | 520.058 | 610.923 | 46.75 | 214.75 | 104.75 | 184.75 |
Kasstroom uit Financieringsactiviteiten
| -163.928 | 140.167 | 447.366 | 80.101 | 147.723 | 28.816 | 70.799 | 214.49 | 300.548 | 96.194 | 85.946 | -141.083 | -45.466 | 134.704 | -9.13 | 21.966 | 2.176 | -122.798 | 165.113 | -96.606 | -126.968 | -272.421 | 211.249 | -288.1 | -266.377 | 229.881 | -318.142 | 161.889 | -96.038 | 564.539 | -21.545 | 433.8 | 199.798 | 423.54 | -31.595 | 34.32 | 70.899 | 71.833 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.005 | -0.019 | 0.007 | -0.018 | -0.003 | -65.409 | 0.003 | -142.007 | -9.915 | -92.765 | -0.002 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -17.82 | 28.728 | 112.432 | -41.252 | 85.541 | -25.207 | 17.422 | 67.399 | 282.003 | -8.638 | 3.119 | -98.665 | -2.931 | 6.349 | 21.094 | -74.733 | -76.921 | -71.126 | 231.245 | 0.487 | -6.088 | -158.118 | 13.028 | -171.803 | -166.193 | 153.192 | -196.619 | 53.212 | -18.499 | 197.646 | -261.957 | 186.097 | -67.837 | 366.961 | 76.955 | -20.827 | -1.832 | -56.106 |
Kaspositie aan het Einde van de Periode
| 428.636 | 608.824 | 526.307 | 413.875 | 455.127 | 369.586 | 394.793 | 377.371 | 309.973 | 27.97 | 36.608 | 33.489 | 132.154 | 135.085 | 128.736 | 107.642 | 182.375 | 259.296 | 330.421 | 99.177 | 98.69 | 104.778 | 262.897 | 249.869 | 421.672 | 587.865 | 434.672 | 631.292 | 578.08 | 596.578 | 398.932 | 660.889 | 474.792 | 542.629 | 162.667 | 85.712 | 106.539 | 108.371 |