Luyan Pharma Co.,Ltd.
SZSE:002788.SZ
8.78 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,107.499 | 5,158.1 | 5,135.681 | 5,070.371 | 4,750.914 | 5,182.746 | 4,841.503 | 5,138.735 | 4,982.87 | 4,703.628 | 4,637.268 | 4,543.075 | 4,528.142 | 4,308.951 | 4,165.23 | 4,128.255 | 4,188.19 | 3,853.908 | 3,360.925 | 3,881.103 | 3,954.713 | 3,745.583 | 3,427.478 | 3,095.757 | 3,090.768 | 2,714.396 | 2,599.97 | 2,349.957 | 2,335.648 | 2,030.966 | 1,621.662 | 1,716.804 | 1,857.9 | 1,804.669 | 1,603.512 | 1,729.142 | 1,737.192 | 1,671.346 | 1,488.04 |
Kosten van de omzet
| 4,746.546 | 4,809.159 | 4,757.525 | 4,649.157 | 4,405.415 | 4,802.766 | 4,479.133 | 4,708.332 | 4,618.778 | 4,322.598 | 4,297.637 | 4,171.78 | 4,185.798 | 3,967.744 | 3,848.891 | 3,798.165 | 3,864.818 | 3,534.284 | 3,099.832 | 3,564.45 | 3,650.993 | 3,443.983 | 3,180.059 | 2,845.88 | 2,857.1 | 2,493.108 | 2,404.9 | 2,151.984 | 2,164.033 | 1,872.768 | 1,499.644 | 1,576.596 | 1,730.704 | 1,659.059 | 1,486.32 | 1,579.255 | 1,609.786 | 1,540.303 | 1,368.204 |
Brutowinst
| 360.953 | 348.941 | 378.156 | 421.214 | 345.499 | 379.98 | 362.371 | 430.404 | 364.091 | 381.03 | 339.631 | 371.295 | 342.344 | 341.207 | 316.339 | 330.091 | 323.373 | 319.624 | 261.092 | 316.653 | 303.72 | 301.599 | 247.419 | 249.877 | 233.668 | 221.289 | 195.07 | 197.973 | 171.615 | 158.198 | 122.018 | 140.208 | 127.196 | 145.61 | 117.192 | 149.887 | 127.406 | 131.043 | 119.836 |
Brutowinstmarge
| 0.071 | 0.068 | 0.074 | 0.083 | 0.073 | 0.073 | 0.075 | 0.084 | 0.073 | 0.081 | 0.073 | 0.082 | 0.076 | 0.079 | 0.076 | 0.08 | 0.077 | 0.083 | 0.078 | 0.082 | 0.077 | 0.081 | 0.072 | 0.081 | 0.076 | 0.082 | 0.075 | 0.084 | 0.073 | 0.078 | 0.075 | 0.082 | 0.068 | 0.081 | 0.073 | 0.087 | 0.073 | 0.078 | 0.081 |
Onderzoek- en ontwikkelingskosten
| 0.898 | 1.52 | 1.218 | 2.699 | 0.897 | 1.169 | 0.769 | 1.289 | 1.457 | 0.797 | 0.603 | 0.683 | 0.622 | 1.026 | 0.642 | 1.118 | 0.981 | 0.894 | 0.867 | 1.903 | 1.278 | 1.188 | 0.818 | 1.038 | 0.506 | 1.902 | 0.295 | 0.112 | 0.069 | 0.447 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 212.419 | -55.757 | 78.011 | -176.069 | 203.169 | -54.69 | 75.263 | -173.477 | 201.34 | -50.32 | 69.785 | -186.79 | 210.754 | -57.814 | 76.972 | -162.398 | 65.964 | -50.431 | 65.03 | -192.528 | 75.498 | -60.76 | 82.274 | -147.338 | 70.254 | -38.184 | 58.39 | -91.333 | 42.494 | -22.138 | 38.182 | -82.658 | 37.764 | -21.365 | 33.395 | -77.196 | 33.598 | 30.279 | 35.412 |
Verkoop- en marketingkosten
| 305.043 | 109.663 | 114.821 | 116.362 | 106.968 | 112.889 | 105.494 | 122.992 | 106.606 | 103.845 | 99.33 | 102.714 | 95.622 | 90.861 | 90.138 | 95.705 | 90.28 | 81.982 | 76.295 | 131.155 | 76.627 | 58.591 | 56.229 | 62.083 | 56.862 | 51.551 | 46.684 | 53.239 | 42.466 | 37.133 | 35.381 | 41.595 | 32.773 | 33.181 | 33.754 | 38.747 | 35.866 | 30.402 | 31.121 |
Verkoop-, algemene en administratieve kosten
| 200.341 | 156.638 | 192.832 | -59.708 | 310.137 | 58.199 | 180.757 | -50.485 | 307.946 | 53.526 | 169.115 | -84.075 | 306.376 | 33.047 | 167.11 | -66.693 | 156.244 | 31.55 | 141.325 | -61.373 | 152.125 | -2.169 | 138.504 | -85.255 | 127.116 | 13.368 | 105.073 | -38.094 | 84.96 | 14.996 | 73.563 | -41.064 | 70.537 | 11.816 | 67.149 | -38.449 | 69.464 | 60.681 | 66.533 |
Overige kosten
| -308.561 | 0.994 | 0.019 | 0.571 | -0.222 | 0.558 | 6.965 | 260.053 | -117.755 | 135.323 | 8.07 | 9.638 | 0.136 | 0.194 | -0.633 | 0.553 | -0.246 | -1.556 | -1.361 | -1.313 | -0.564 | -0.175 | -0.003 | 0.953 | -0.852 | -0.971 | -0.303 | 5.158 | -2.942 | -1.182 | 0.813 | 2.516 | 0.599 | 0.307 | 0.012 | 1.615 | 0.322 | 1.501 | 0.068 |
Bedrijfskosten
| 209.798 | 157.164 | 203.492 | 213.916 | 188.418 | 197.599 | 188.492 | 210.857 | 191.648 | 189.646 | 177.788 | 200.167 | 185.705 | 172.29 | 174.781 | 181.771 | 163.704 | 155.365 | 145.861 | 185.662 | 163.57 | 142.773 | 144.446 | 147.189 | 132.78 | 116.243 | 109.306 | 122.009 | 88.757 | 80.558 | 76.752 | 85.305 | 72.504 | 72.479 | 69.573 | 79.157 | 72.287 | 63.282 | 68.634 |
Bedrijfsresultaat
| 148.222 | 191.777 | 105.521 | 146.11 | 89.965 | 131.22 | 101.262 | 134.684 | 107.137 | 129.069 | 95.055 | 104.207 | 100.558 | 116.677 | 84.438 | 81.346 | 111.622 | 112.565 | 69.197 | 79.163 | 96.296 | 108.368 | 62.304 | 67.496 | 81.903 | 61.544 | 49.995 | 56.245 | 51.994 | 58.874 | 31.534 | 44.486 | 32.97 | 46.852 | 29.712 | 49.498 | 30.358 | 44.118 | 28.253 |
Bedrijfsresultaat ratio
| 0.029 | 0.037 | 0.021 | 0.029 | 0.019 | 0.025 | 0.021 | 0.026 | 0.022 | 0.027 | 0.02 | 0.023 | 0.022 | 0.027 | 0.02 | 0.02 | 0.027 | 0.029 | 0.021 | 0.02 | 0.024 | 0.029 | 0.018 | 0.022 | 0.026 | 0.023 | 0.019 | 0.024 | 0.022 | 0.029 | 0.019 | 0.026 | 0.018 | 0.026 | 0.019 | 0.029 | 0.017 | 0.026 | 0.019 |
Totaal overige inkomsten en kosten netto
| -59.57 | -52.165 | 0.019 | 0.571 | -0.222 | 0.558 | -0.041 | -1.459 | 0.082 | 0.757 | 0.686 | 9.638 | 0.136 | 0.194 | -0.633 | 0.553 | -0.246 | -1.556 | -1.361 | -1.313 | -0.564 | -0.175 | -0.003 | 0.953 | -0.852 | -0.971 | -0.303 | 5.178 | -2.947 | -1.199 | 0.813 | 2.401 | 0.593 | 0.303 | 0.004 | 1.613 | 0.305 | 1.5 | 0.064 |
Inkomen voor belasting
| 89.416 | 142.064 | 105.541 | 146.681 | 89.742 | 131.778 | 101.221 | 133.224 | 107.219 | 129.826 | 95.741 | 113.845 | 100.694 | 116.871 | 83.805 | 81.898 | 111.377 | 111.009 | 67.837 | 77.85 | 95.732 | 108.193 | 62.301 | 68.449 | 81.051 | 60.573 | 49.692 | 61.423 | 49.049 | 57.675 | 32.348 | 46.991 | 33.563 | 47.155 | 29.716 | 51.111 | 30.663 | 45.618 | 28.317 |
Inkomen voor belasting ratio
| 0.018 | 0.028 | 0.021 | 0.029 | 0.019 | 0.025 | 0.021 | 0.026 | 0.022 | 0.028 | 0.021 | 0.025 | 0.022 | 0.027 | 0.02 | 0.02 | 0.027 | 0.029 | 0.02 | 0.02 | 0.024 | 0.029 | 0.018 | 0.022 | 0.026 | 0.022 | 0.019 | 0.026 | 0.021 | 0.028 | 0.02 | 0.027 | 0.018 | 0.026 | 0.019 | 0.03 | 0.018 | 0.027 | 0.019 |
Belastingkosten
| 21.514 | 32.373 | 22.016 | 41.246 | 20.779 | 20.283 | 22.62 | 34.208 | 24.685 | 31.735 | 24.407 | 34.646 | 24.943 | 28.399 | 22.616 | 26.036 | 29.265 | 30.434 | 18.576 | 16.944 | 21.165 | 30.931 | 17.527 | 22.131 | 28.712 | 10.665 | 13.676 | 20.685 | 12.734 | 13.057 | 9.012 | 10.022 | 9.109 | 13.969 | 7.554 | 13.591 | 7.662 | 12.088 | 7.161 |
Nettowinst
| 66.973 | 106.597 | 83.776 | 101.554 | 72.962 | 109.152 | 79.862 | 94.296 | 82.095 | 97.058 | 71.707 | 77.334 | 75.396 | 88.44 | 64.578 | 54.977 | 82.52 | 78.812 | 51.218 | 59.646 | 74.964 | 76.87 | 44.409 | 44.191 | 54.548 | 49.206 | 32.379 | 35.03 | 32.093 | 40.249 | 23.207 | 36.881 | 24.188 | 32.76 | 21.694 | 36.912 | 22.592 | 33.042 | 20.934 |
Nettowinstmarge
| 0.013 | 0.021 | 0.016 | 0.02 | 0.015 | 0.021 | 0.016 | 0.018 | 0.016 | 0.021 | 0.015 | 0.017 | 0.017 | 0.021 | 0.016 | 0.013 | 0.02 | 0.02 | 0.015 | 0.015 | 0.019 | 0.021 | 0.013 | 0.014 | 0.018 | 0.018 | 0.012 | 0.015 | 0.014 | 0.02 | 0.014 | 0.021 | 0.013 | 0.018 | 0.014 | 0.021 | 0.013 | 0.02 | 0.014 |
WPA (Winst Per Aandeel)
| 0.17 | 0.27 | 0.22 | 0.26 | 0.19 | 0.28 | 0.21 | 0.24 | 0.21 | 0.25 | 0.18 | 0.2 | 0.2 | 0.23 | 0.17 | 0.17 | 0.25 | 0.23 | 0.15 | 0.17 | 0.23 | 0.22 | 0.13 | 0.12 | 0.16 | 0.14 | 0.093 | 0.1 | 0.14 | 0.11 | 0.066 | 0.11 | 0.069 | 0.11 | 0.073 | 0.14 | 0.088 | 0.13 | 0.08 |
Verwaterde WPA
| 0.17 | 0.27 | 0.22 | 0.26 | 0.19 | 0.28 | 0.21 | 0.24 | 0.21 | 0.24 | 0.18 | 0.2 | 0.2 | 0.23 | 0.17 | 0.17 | 0.25 | 0.23 | 0.15 | 0.17 | 0.23 | 0.22 | 0.13 | 0.12 | 0.16 | 0.14 | 0.093 | 0.1 | 0.14 | 0.11 | 0.066 | 0.11 | 0.069 | 0.11 | 0.073 | 0.14 | 0.088 | 0.13 | 0.08 |
EBITDA
| 140.656 | 228.936 | 156.317 | 251.685 | 169.386 | 215.874 | 152.238 | 202.947 | 192.161 | 181.142 | 142.676 | 164.891 | 147.363 | 191.692 | 163.627 | 118.738 | 166.663 | 153.847 | 111.982 | 118.516 | 131.864 | 147.001 | 96.408 | 102.595 | 114.658 | 96.05 | 91.901 | 66.773 | 88.353 | 71.467 | 47.774 | 42.833 | 58.339 | 61.366 | 47.619 | 64.859 | 60.135 | 67.76 | 51.202 |
EBITDA ratio
| 0.028 | 0.044 | 0.033 | 0.044 | 0.03 | 0.037 | 0.034 | 0.045 | 0.032 | 0.041 | 0.034 | 0.041 | 0.034 | 0.039 | 0.033 | 0.036 | 0.037 | 0.042 | 0.034 | 0.036 | 0.035 | 0.042 | 0.03 | 0.033 | 0.032 | 0.035 | 0.035 | 0.028 | 0.038 | 0.037 | 0.029 | 0.022 | 0.031 | 0.038 | 0.031 | 0.037 | 0.036 | 0.041 | 0.036 |