Xiamen Wanli Stone Stock Co.,Ltd

SZSE:002785.SZ

25.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 179.409242.353308.001301.797457.27672.04455.93776.065103.17385.55193.23100.22173.63966.69357.97396.87946.4745.07655.09261.01157.51488.8194.126127.58180.5466.18865.418133.18183.61498.37980.802118.38989.85192.603110.657146.46549.80587.71928.91180.842-130.677
Kortetermijnbeleggingen -4.635-14.2770-15.379-4.548-4.868000161.333159.76-5.391-5.227-5.757-6.352-6.927-7.472-7.954-8.463-8.6470.7840.7840.784-9.2530-14.45-12.945-13.369000000000-10.009-10.527-9.99261.353
Liquide middelen en kortetermijnbeleggingen 179.409242.353308.001301.797457.27672.04455.93776.065103.17385.55193.23100.22173.63966.69357.97396.87946.4745.07655.09261.01158.29889.59494.91127.58180.5466.18865.418133.18183.61498.37980.802118.38989.85192.603110.657146.46549.80587.71928.91180.842130.677
Nettovorderingen 650.656713.893586.06696.715731.257726.7705.553754.528704.862729.045681.496759.441806.429804.342714.234754.392675.214640.943642.05732.953724.957706.574684.86724.233648.724656.702659.049680.011643.778616.458634.428631.74578.927620.811532.135531.038541.139474.901482.104444.1530
Voorraad 212.812206.5209.94189.462183.551179.54177.804176.677177.553181.523186.515173.58153.019167.627177.162168.233168.111189.11186.774205.415217.852224.022218.271217221.649209.327185.969168.288244.426260.051210.9209.444227.353186.089182.082172.821181.909169.511168.331160.230
Overige vlottende activa 675.74910.40312.19118.359.04511.70811.9318.4178.137.4443.2885.6582.9142.5771.4922.0872.9941.3581.9282.5354.2594.2835.0774.7164.2885.2563.4544.4952.1614.5431.5331.1141.9511.9040.7011.028-14.1482.5450.6473.7850
Totaal vlottende activa 1,098.6591,173.151,170.8171,206.3241,381.129989.992951.2261,015.686993.7181,003.562964.5291,038.9011,036.0011,041.24950.8611,021.592892.789876.487885.8441,001.9141,005.3661,024.4731,003.1181,073.53955.201937.473913.891985.974973.979979.431927.663960.687898.082901.407825.575851.352758.705734.677679.994689.01130.677
Niet-vlottende activa:
Materiële vaste activa, netto 192.311166.558161.096155.963109.318103.32295.64680.71283.20384.18584.49586.69984.86790.31594.99983.0688.59790.19690.54791.70793.75294.72994.60396.1695.92694.26788.85689.75388.50986.63685.36383.785.63986.44286.21985.09786.45287.58588.7290.4310
Goodwill 00000000000000000000000000000000000000000
Immateriële activa 16.56316.72416.88817.04517.20616.48316.63516.79616.95817.1216.94217.08317.23117.56717.70917.87821.46721.6421.79521.95524.18924.40424.59324.79525.06424.97725.18425.35326.0726.25926.44626.63526.52226.79227.05827.32127.72327.9228.2428.5470
Goodwill en immateriële activa 16.56316.72416.88817.04517.20616.48316.63516.79616.95817.1216.94217.08317.23117.56717.70917.87821.46721.6421.79521.95524.18924.40424.59324.79525.06424.97725.18425.35326.0726.25926.44626.63526.52226.79227.05827.32127.72327.9228.2428.5470
Langetermijnbeleggingen 197.185202.117186.508201.757179.112178.309169.887168.717164.28200154.834146.282177.507176.187152.869144.916143.421142.63142.927138.865138.072137.426148.803138.243151.606147.931148.502134.165133.281116.303114.208114.989113.783109.339108.8380117.974116.934115.7960
Belastingvorderingen 96.9492.08587.91389.07279.21176.91376.53474.06758.72557.49454.02754.45544.49141.33439.75938.9737.33235.00734.30636.26728.80324.73625.2926.87725.04821.86323.31324.84519.26119.31918.88219.83915.4115.17612.59413.60713.7712.67510.55710.8190
Overige niet-vlottende activa 7.3243.41418.9472.9451.6280.7745.4665.785.264166.978166.7710.0610.310.310.310.310.310.310.310.318.3098.9789.6010.75313.848-0.0151.1941.24411.9712.2169.63510.3119.3419.0548.7618.851118.5020.1020.0620.102-130.677
Totaal niet-vlottende activa 510.323480.898471.353466.781386.474375.801364.168346.073328.431325.777322.234313.133293.181327.033328.964293.088292.622290.574289.588293.166293.918290.919291.512297.387298.13292.698286.478289.697279.975277.71256.628254.693251.901251.247243.97243.714246.447246.256244.514245.695-130.677
Totaal activa 1,608.9821,654.0481,642.171,673.1051,767.6031,365.7931,315.3931,361.7591,322.1491,329.3391,286.7631,352.0341,329.1811,368.2731,279.8261,314.681,185.4121,167.061,175.4321,295.081,299.2841,315.3931,294.631,370.9171,253.3311,230.1711,200.3691,275.6721,253.9541,257.1411,184.2911,215.381,149.9831,152.6541,069.5451,095.0661,005.152980.933924.507934.7050
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 299.622305.838243.939298.128288.229297.253251.209296.915222.1230.3204.299244.731200.835243.555159.404219.818123.582125.683122.258224.46180.249204.977153.547209.811114.867121.41392.272118.317148.255173.948132.945165.864110.059118.60694.745123.608113.37879.80965.612710
Kortlopende schulden 176.364221.277261.667212.974301.212288.633286.359314.885321.095331.908331.738336.051301.457291.576301.336303.528289.556270.789272.789274.01289.225303.399321.939325.665338.619323.003324.474353.159315.095289.766261.46260.875276.03263.108239.328226.436249.871280.354245.931250.950
Belastingschulden 47.05543.44749.53144.99444.30238.82344.33345.22644.55941.49837.32435.97143.2994040.23843.08839.82537.93540.27345.36536.84838.02343.09750.44346.71331.19544.40556.71341.2742.54941.51751.31633.52943.70734.62444.33737.82236.88633.46438.1320
Uitgestelde opbrengsten 25.04988.88693.148121.25596.19989.64333.08519.31615.73300100.62899.39295.0795.719102.03877.94371.77785.59877.07457.48257.09859.18875.07273.65570.08170.74797.74467.92768.52867.37182.26358.47370.27556.82677.50868.09762.88347.91659.5070
Overige kortlopende verplichtingen 73.8561.9465.0546.1041.8916.54990.87998.81485.589105.14694.54618.48136.77532.13516.56316.52422.19325.24225.81951.64266.61846.76360.07560.86828.88123.34625.06123.54613.18320.48723.22212.84327.62531.26313.2145.9069.4314.817124.7280
Totaal kortlopende verplichtingen 574.891617.947603.807638.462687.531692.079661.532729.93644.517667.354630.583699.891638.458662.335573.021641.909513.274493.491506.464627.187593.574612.236594.749671.415556.022537.844512.555592.766544.46552.729484.998521.845472.187483.252404.113433.458440.778427.862371.459386.1860
Langlopende verplichtingen:
Langetermijnschulden 8.2627.4117.9758.9767.4066.7194.5114.70413.2913.414.41715.3128.63313.57415.8314.4476.1116.5134.9615.0095.3245.2645.2965.5574.370.6261.0570.8663.2793.5543.7124.0653.6823.7453.5913.4423.7914.0073.9743.670
Uitgestelde opbrengsten niet-vlottend 1.2461.6672.0882.5092.9293.353.7784.1924.6135.0345.4555.8766.2966.7317.1457.5598.6018.8159.0299.2430.9690.9760.990.991.0181.0181.0181.0181.0311.0311.0451.0451.0521.0591.0731.0731.0791.0861.11.10
Uitgestelde belastingverplichtingen niet-vlottend 0.0320.010.0140.0120.0850.0900.0180.0750.0710.190.0670.1940.1930.1970.5410.3460.7530.360.3540.7440.7230.7240.690.1280.2690.340.2680.4630.470.4180.4830.390.4420.3310.4460.1120.3890.1110.3950
Overige niet-vlottende verplichtingen 0.6670.6670.6670.6670.6970.6870.6770.6480.6570.6480.6380.6290.620.6110.5940.5930.5850.5760.5680.560.5870.6150.630.6570.5190.5130.4980.4980.4840.4840.470.470.8830.870.8450.8450.8670.820.8710.7970
Totaal niet-vlottende verplichtingen 10.2069.75510.74312.16211.11710.8468.9659.56318.63519.15320.721.88315.74321.10923.76713.1415.64316.65714.91815.1667.6257.5787.647.8946.0352.4262.9132.655.2575.545.6446.0626.0076.1165.8395.8045.8496.3026.0555.9620
Totaal passiva 585.098627.702614.55650.624698.648702.924670.497739.493663.152686.507651.283721.774654.201683.445596.788655.048528.917510.149521.381642.353601.199619.814602.39679.308562.058540.27515.467595.416549.717558.269490.642527.907478.194489.368409.952439.262446.627434.164377.515392.1480
Eigen vermogen:
Preferente aandelen 0012.790000000000001.370000000000.09200.4270.08400.62700.360.8051.1241.14301.7521.67700
Gewone aandelen 226.62226.62226.62226.965226.965201.15201.15201.15201.15201.152002002002002002002002002002002002002002002002002002002002002002002002002002001501501501500
Ingehouden winsten 156.128158.001158.043153.692192.264193.588185.512189.122222.421221.425221.793216.296256.489267.312264.771240.79235.932234.815232.231230.296271.392270.873268.773266.665267.666267.076260.867257.337279.391274.406269.685266.178259.662253.817249.568246.934239.586230.156229.988226.4910
Overige gereserveerde algehele resultaten 594.19441.7786.55436.636605.61546.194217.88931.02216.70719.065183.37711.565184.14612.068185.037-1.370.9593.3512.9012.7663.3171.8231.2641.7051.104-0.0920.087-0.427-0.0840.017-0.6270.377-0.36-0.805-1.124-1.1430-1.752-1.6770496.258
Overige totale aandeelhoudersvermogen -8.477543.38563.2543.035-12.109170.702-12.109170.702-12.11170.7020171.8520171.8520184.747185.704185.704185.704185.704185.706185.706185.706185.706184.829184.737185.15184.402184.833184.829184.202184.829182.827182.382182.063182.044142.478143.317143.6143.94727.606
Totaal eigen vermogen van aandeelhouders 968.464969.779967.207960.3281,012.734611.634592.442591.994628.169612.342605.17599.713640.635651.232649.808625.537622.594623.87620.836618.766660.415658.402655.744654.076653.599651.813646.104641.739664.225659.252653.887651.383642.489636.199631.631628.978532.064523.473523.588520.438523.865
Totaal eigen vermogen 1,023.8851,026.3461,027.6191,022.4811,068.955662.868644.896622.266658.997642.832635.48630.26674.98684.828683.037659.631656.495656.912654.051652.728698.084695.578692.24691.608691.273689.901684.902680.256704.237698.872693.649687.472671.789663.286659.593655.804558.525546.769546.993542.557523.865
Totaal passiva en aandeelhoudersvermogen 1,608.9821,654.0481,642.171,673.1051,767.6031,365.7931,315.3931,361.7591,322.1491,329.3391,286.7631,352.0341,329.1811,368.2731,279.8261,314.681,185.4121,167.061,175.4321,295.081,299.2841,315.3931,294.631,370.9171,253.3311,230.1711,200.3691,275.6721,253.9541,257.1411,184.2911,215.381,149.9831,152.6541,069.5451,095.0661,005.152980.933924.507934.705523.865